26206 Dale Ct · Roseville, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.9/30.0
- DSCR +5.2/10.0
- ARV discount +4.8/15.0
- 1% rule +4.4/10.0
- Livability +3.6/5.0
- Rent growth +2.6/5.0
- Condition / age +2.5/5.0
- Schools +1.5/10.0
- Appreciation +0.0/10.0
$165,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Open floor plan on this all brick ranch with garage, sunroom & work room off garage, nice size fenced yard and shed on back of home. Completely renovated bathroom with ceramic tile floor, ceramic shower with dual spray fixture, pedestal sink and new lighting. Living room has fireplace to enjoy on those cold winter nights! Dining area off living room plus eating space in the kitchen as well. Kitchen has new counter top and freshly painted. Half bath off laundry room. All appliances are included as well as the window air conditioner and stand alone unit. New ceiling fans throughout and home has been freshly painted. Home just needs flooring or carpet of your choice so you can put your personal touch on it! (No hardwood under the carpet) Move in ready! Close to freeways, shopping, hospitals and all the necessities! Appliances & piano stay. Why rent when you can own! Flooring allowance offered
Key facts
- Fenced yard
- All brick ranch
- Sunroom
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $165k.
Deal economics
- At list price, monthly cash flow is $107 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $154k (6.4% below list).
- Recommended offer: $154k (6.4% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 72/100 on livability (#258 in MI) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: health & safety D+, employment D, crime F.
- Roseville Community Schools (suburban): math 11% / reading 24% proficiency, ranked #483 of 540 in MI (top 89%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 60% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Roseville High School (math 12% / reading 27%, grade F, #622 of 713 statewide, top 88%, 1,216 students, 70% FRL).
- Market conditions: Rents flat; 269 active listings in the ZIP; 26 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 1,321 units permitted in Macomb County in 2024 (86 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Macomb County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 76 days — a 6% lower offer ($155k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts; this cycle's ask has dropped $15k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1954 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 76 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.94% ✗
- Cap rate
- 7.07%
- Cash-on-cash
- 2.79%
- DSCR
- 1.12
- GRM
- 8.9
CMA / ARV
- ARV (median comp)
- $155,585
- List price
- $165,000
- Delta
- 6.05%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 15738 Frazho Rd | 0.22mi | 3/1.0 | 1,131 (+4%) | 1mo | $165,000 | $146 | 81 |
| 25287 Leach St | 0.39mi | 2/1.0 (-1) | 1,072 (-2%) | 1mo | $108,500 | $101 | 71 |
| 26234 Woodmont St | 0.33mi | 3/1.0 | 960 (-12%) | 1mo | $124,000 | $129 | 62 |
| 15010 Petrie St | 0.24mi | 3/1.0 | 936 (-14%) | 3mo | $180,000 | $192 | 60 |
| 25184 Tecla Ave | 0.58mi | 3/2.0 | 1,175 (+8%) | 3mo | $150,000 | $128 | 56 |
| 25245 Dodge St | 0.66mi | 3/1.0 | 1,176 (+8%) | 3mo | $185,000 | $157 | 52 |
| 25263 Leach St | 0.41mi | 2/1.0 (-1) | 1,240 (+14%) | 1mo | $135,500 | $109 | 50 |
| 27277 Leroy St | 0.57mi | 3/1.0 | 1,218 (+12%) | 3mo | $187,500 | $154 | 50 |
| 25110 Ford St | 0.70mi | 3/2.0 | 1,190 (+9%) | 3mo | $99,500 | $84 | 48 |
| 25151 Ford St | 0.65mi | 4/1.5 (+1) | 1,232 (+13%) | 3mo | $135,000 | $110 | 41 |
| 25118 Rosenbusch Blvd | 0.62mi | 2/1.0 (-1) | 950 (-13%) | 4mo | $135,000 | $142 | 39 |
| 26637 Wenfield St | 0.67mi | 2/1.0 (-1) | 945 (-14%) | 1mo | $122,000 | $129 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.39% rent growth · sell at horizon
- IRR
- -14.8%
- Equity multiple
- 0.48×
- Total profit
- $-23,842
- Equity at exit
- $24,602
- IRR
- -11.1%
- Equity multiple
- 0.41×
- Total profit
- $-27,318
- Equity at exit
- $14,266
Cash invested: $46,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48066
- Rents YoY
- 0.4%
- Active inventory
- 269
- Price-to-rent
- 8.9×
Monthly cashflow live
- Estimated rent
- $1,544 high interval (Pro) →
- Mortgage (P&I)
- −$865
- Tax from tax record
- −$178 /mo · $2,140/yr
- Insurance
- −$69
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$324
- Net cashflow
- $107
Break-even live
Sensitivity live
| Price | -10% $201 | -5% $154 | +0% $107 | +5% $61 | +10% $14 |
|---|---|---|---|---|---|
| Rent | -10% $-15 | -5% $46 | +0% $107 | +5% $168 | +10% $229 |
| Rate | -1.0pp $190 | -0.5pp $149 | base $107 | +0.5pp $65 | +1.0pp $21 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $41,250
- Closing costs
- $4,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 26 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 26153 Nagel St Roseville, MI | 3.0 | 1.0 | 924 | $1,500 | $1.62 | 16d | 1 | 0.20mi |
| 26681 Clancy St Roseville, MI | 3.0 | 1.0 | 1300 | $1,800 | $1.38 | 23d | 1 | 0.30mi |
| 26160 Regency Club Dr Warren, MI | 1.0–2.0 | 1.0–1.5 | 880 | $1,698 | $1.93 | 0d | 13 | 0.31mi |
| 26711 Lehner St Roseville, MI | 3.0 | 1.0 | 960 | $1,575 | $1.64 | 26d | 1 | 0.32mi |
| 26536 Kathy St Roseville, MI | 3.0 | 1.0 | 1000 | $1,499 | $1.50 | 26d | 1 | 0.34mi |
| 26511 Grandmont St Roseville, MI | 3.0 | 1.0 | 960 | $1,495 | $1.56 | 6d | 1 | 0.40mi |
| 25184 Wiseman St Roseville, MI | 3.0 | 1.0 | 895 | $1,750 | $1.96 | 23d | 1 | 0.50mi |
| 25184 Wiseman St Roseville, MI | 3.0 | 1.0 | 1000 | $1,750 | $1.75 | 5d | 1 | 0.50mi |
| 25672 Lira Ln Warren, MI | 2.0 | 1.0 | 831 | $1,250 | $1.50 | 19d | 1 | 0.52mi |
| 25202 Firwood Ave Warren, MI | 3.0 | 1.0 | 1100 | $1,350 | $1.23 | 26d | 1 | 0.58mi |
| 25107 Rosenbusch Blvd Warren, MI | 3.0 | 1.0 | 903 | $1,523 | $1.69 | 16d | 1 | 0.62mi |
| 27241 Woodmont St Roseville, MI | 3.0 | 1.0 | 924 | $1,550 | $1.68 | 3d | 1 | 0.65mi |
| 14926 E 10 Mile Rd Unit 1032312P Warren, MI | 2.0 | 1.0 | 1291 | $5,491 | $4.25 | 0d | 1 | 0.66mi |
| 16840 E Eleven Mile Rd Unit 104 Roseville, MI | 2.0 | 1.0 | 900 | $1,200 | $1.33 | 45d | 1 | 0.92mi |
| 16840 E Eleven Mile Rd Roseville, MI | 2.0 | 1.0 | 900 | $1,300 | $1.44 | 26d | 3 | 0.92mi |
| 16840 E Eleven Mile Rd Roseville, MI | 2.0 | 1.0 | 900 | $1,300 | $1.44 | 23d | 3 | 0.92mi |
| 16840 E 11 Mile Rd Unit 109 Roseville, MI | 2.0 | 1.0 | 900 | $1,400 | $1.56 | 45d | 1 | 0.92mi |
| 16840 E Eleven Mile Rd Unit 103 Roseville, MI | 2.0 | 1.0 | 900 | $1,250 | $1.39 | 45d | 1 | 0.92mi |
| 16944 E 11 Mile Rd Unit C2 Roseville, MI | 2.0 | 1.0 | 900 | $1,295 | $1.44 | 26d | 1 | 0.98mi |
| 13741 McKinley Ave Unit 1032320P Warren, MI | 2.0 | 1.0 | 839 | $4,983 | $5.94 | 0d | 1 | 1.14mi |
| 17639 Oakdale St Roseville, MI | 2.0 | 1.0 | 812 | $1,200 | $1.48 | 46d | 1 | 1.23mi |
| 26221 Pinehurst St Roseville, MI | 2.0 | 1.0 | 1000 | $1,200 | $1.20 | 1d | 1 | 1.29mi |
| 26251 Pinehurst St Unit 251d Roseville, MI | 2.0 | 1.0 | 1000 | $1,200 | $1.20 | 45d | 1 | 1.29mi |
| 28232 Floral St Unit 1032343P Roseville, MI | 3.0 | 1.0 | 1496 | $6,419 | $4.29 | 0d | 1 | 1.32mi |
| 17392 Tennyson St Roseville, MI | 3.0 | 1.0 | 900 | $1,649 | $1.83 | 4d | 1 | 1.37mi |
| 17405 Ivanhoe St Roseville, MI | 3.0 | 1.0 | 969 | $1,600 | $1.65 | 45d | 1 | 1.43mi |
Listing history 27 events
-
2026-06-13statusdays on market $165,000 Pending 76 DOM
-
2026-06-09days on market $165,000 Active 75 DOM
-
2026-06-08days on market $165,000 Active 74 DOM
-
2026-06-07days on market $165,000 Active 73 DOM
-
2026-06-04days on market $165,000 Active 70 DOM
-
2026-06-03days on market $165,000 Active 69 DOM
-
2026-06-02days on market $165,000 Active 68 DOM
-
2026-06-01days on market $165,000 Active 67 DOM
-
2026-05-31days on market $165,000 Active 66 DOM
-
2026-05-14price $169,999 917-char remark
Show marketing remark (917 chars)
Open floor plan on this all brick ranch with garage, sunroom & work room off garage, nice size fenced yard and shed on back of home. Completely renovated bathroom with ceramic tile floor, ceramic shower with dual spray fixture, pedestal sink and new lighting. Living room has fireplace to enjoy on those cold winter nights! Dining area off living room plus eating space in the kitchen as well. Kitchen has new counter top and freshly painted. Half bath off laundry room. All appliances are included as well as the window air conditioner and stand alone unit. New ceiling fans throughout and home has been freshly painted. Home just needs flooring or carpet of your choice so you can put your personal touch on it! (No hardwood under the carpet) Move in ready! Close to freeways, shopping, hospitals and all the necessities! Appliances & piano stay. Why rent when you can own! Flooring allowance offered
-
2026-05-14price $169,999 917-char remark
Show marketing remark (917 chars)
Open floor plan on this all brick ranch with garage, sunroom & work room off garage, nice size fenced yard and shed on back of home. Completely renovated bathroom with ceramic tile floor, ceramic shower with dual spray fixture, pedestal sink and new lighting. Living room has fireplace to enjoy on those cold winter nights! Dining area off living room plus eating space in the kitchen as well. Kitchen has new counter top and freshly painted. Half bath off laundry room. All appliances are included as well as the window air conditioner and stand alone unit. New ceiling fans throughout and home has been freshly painted. Home just needs flooring or carpet of your choice so you can put your personal touch on it! (No hardwood under the carpet) Move in ready! Close to freeways, shopping, hospitals and all the necessities! Appliances & piano stay. Why rent when you can own! Flooring allowance offered
-
2026-05-10price $172,000 917-char remark
Show marketing remark (917 chars)
Open floor plan on this all brick ranch with garage, sunroom & work room off garage, nice size fenced yard and shed on back of home. Completely renovated bathroom with ceramic tile floor, ceramic shower with dual spray fixture, pedestal sink and new lighting. Living room has fireplace to enjoy on those cold winter nights! Dining area off living room plus eating space in the kitchen as well. Kitchen has new counter top and freshly painted. Half bath off laundry room. All appliances are included as well as the window air conditioner and stand alone unit. New ceiling fans throughout and home has been freshly painted. Home just needs flooring or carpet of your choice so you can put your personal touch on it! (No hardwood under the carpet) Move in ready! Close to freeways, shopping, hospitals and all the necessities! Appliances & piano stay. Why rent when you can own! Flooring allowance offered
-
2026-05-09price $172,000 917-char remark
Show marketing remark (917 chars)
Open floor plan on this all brick ranch with garage, sunroom & work room off garage, nice size fenced yard and shed on back of home. Completely renovated bathroom with ceramic tile floor, ceramic shower with dual spray fixture, pedestal sink and new lighting. Living room has fireplace to enjoy on those cold winter nights! Dining area off living room plus eating space in the kitchen as well. Kitchen has new counter top and freshly painted. Half bath off laundry room. All appliances are included as well as the window air conditioner and stand alone unit. New ceiling fans throughout and home has been freshly painted. Home just needs flooring or carpet of your choice so you can put your personal touch on it! (No hardwood under the carpet) Move in ready! Close to freeways, shopping, hospitals and all the necessities! Appliances & piano stay. Why rent when you can own! Flooring allowance offered
-
2026-05-09status Active 917-char remark
Show marketing remark (917 chars)
Open floor plan on this all brick ranch with garage, sunroom & work room off garage, nice size fenced yard and shed on back of home. Completely renovated bathroom with ceramic tile floor, ceramic shower with dual spray fixture, pedestal sink and new lighting. Living room has fireplace to enjoy on those cold winter nights! Dining area off living room plus eating space in the kitchen as well. Kitchen has new counter top and freshly painted. Half bath off laundry room. All appliances are included as well as the window air conditioner and stand alone unit. New ceiling fans throughout and home has been freshly painted. Home just needs flooring or carpet of your choice so you can put your personal touch on it! (No hardwood under the carpet) Move in ready! Close to freeways, shopping, hospitals and all the necessities! Appliances & piano stay. Why rent when you can own! Flooring allowance offered
-
2026-05-09status Back on Market 917-char remark
Show marketing remark (917 chars)
Open floor plan on this all brick ranch with garage, sunroom & work room off garage, nice size fenced yard and shed on back of home. Completely renovated bathroom with ceramic tile floor, ceramic shower with dual spray fixture, pedestal sink and new lighting. Living room has fireplace to enjoy on those cold winter nights! Dining area off living room plus eating space in the kitchen as well. Kitchen has new counter top and freshly painted. Half bath off laundry room. All appliances are included as well as the window air conditioner and stand alone unit. New ceiling fans throughout and home has been freshly painted. Home just needs flooring or carpet of your choice so you can put your personal touch on it! (No hardwood under the carpet) Move in ready! Close to freeways, shopping, hospitals and all the necessities! Appliances & piano stay. Why rent when you can own! Flooring allowance offered
-
2026-05-08historical Active Under Contract 917-char remark
Show marketing remark (917 chars)
Open floor plan on this all brick ranch with garage, sunroom & work room off garage, nice size fenced yard and shed on back of home. Completely renovated bathroom with ceramic tile floor, ceramic shower with dual spray fixture, pedestal sink and new lighting. Living room has fireplace to enjoy on those cold winter nights! Dining area off living room plus eating space in the kitchen as well. Kitchen has new counter top and freshly painted. Half bath off laundry room. All appliances are included as well as the window air conditioner and stand alone unit. New ceiling fans throughout and home has been freshly painted. Home just needs flooring or carpet of your choice so you can put your personal touch on it! (No hardwood under the carpet) Move in ready! Close to freeways, shopping, hospitals and all the necessities! Appliances & piano stay. Why rent when you can own! Flooring allowance offered
-
2026-05-08historical Accepting Backup Offers 917-char remark
Show marketing remark (917 chars)
Open floor plan on this all brick ranch with garage, sunroom & work room off garage, nice size fenced yard and shed on back of home. Completely renovated bathroom with ceramic tile floor, ceramic shower with dual spray fixture, pedestal sink and new lighting. Living room has fireplace to enjoy on those cold winter nights! Dining area off living room plus eating space in the kitchen as well. Kitchen has new counter top and freshly painted. Half bath off laundry room. All appliances are included as well as the window air conditioner and stand alone unit. New ceiling fans throughout and home has been freshly painted. Home just needs flooring or carpet of your choice so you can put your personal touch on it! (No hardwood under the carpet) Move in ready! Close to freeways, shopping, hospitals and all the necessities! Appliances & piano stay. Why rent when you can own! Flooring allowance offered
-
2026-05-01price $174,999 917-char remark
Show marketing remark (917 chars)
Open floor plan on this all brick ranch with garage, sunroom & work room off garage, nice size fenced yard and shed on back of home. Completely renovated bathroom with ceramic tile floor, ceramic shower with dual spray fixture, pedestal sink and new lighting. Living room has fireplace to enjoy on those cold winter nights! Dining area off living room plus eating space in the kitchen as well. Kitchen has new counter top and freshly painted. Half bath off laundry room. All appliances are included as well as the window air conditioner and stand alone unit. New ceiling fans throughout and home has been freshly painted. Home just needs flooring or carpet of your choice so you can put your personal touch on it! (No hardwood under the carpet) Move in ready! Close to freeways, shopping, hospitals and all the necessities! Appliances & piano stay. Why rent when you can own! Flooring allowance offered
-
2026-04-30price $174,999 917-char remark
Show marketing remark (917 chars)
Open floor plan on this all brick ranch with garage, sunroom & work room off garage, nice size fenced yard and shed on back of home. Completely renovated bathroom with ceramic tile floor, ceramic shower with dual spray fixture, pedestal sink and new lighting. Living room has fireplace to enjoy on those cold winter nights! Dining area off living room plus eating space in the kitchen as well. Kitchen has new counter top and freshly painted. Half bath off laundry room. All appliances are included as well as the window air conditioner and stand alone unit. New ceiling fans throughout and home has been freshly painted. Home just needs flooring or carpet of your choice so you can put your personal touch on it! (No hardwood under the carpet) Move in ready! Close to freeways, shopping, hospitals and all the necessities! Appliances & piano stay. Why rent when you can own! Flooring allowance offered
-
2026-04-26status Active 917-char remark
Show marketing remark (917 chars)
Open floor plan on this all brick ranch with garage, sunroom & work room off garage, nice size fenced yard and shed on back of home. Completely renovated bathroom with ceramic tile floor, ceramic shower with dual spray fixture, pedestal sink and new lighting. Living room has fireplace to enjoy on those cold winter nights! Dining area off living room plus eating space in the kitchen as well. Kitchen has new counter top and freshly painted. Half bath off laundry room. All appliances are included as well as the window air conditioner and stand alone unit. New ceiling fans throughout and home has been freshly painted. Home just needs flooring or carpet of your choice so you can put your personal touch on it! (No hardwood under the carpet) Move in ready! Close to freeways, shopping, hospitals and all the necessities! Appliances & piano stay. Why rent when you can own! Flooring allowance offered
-
2026-04-26status Active 917-char remark
Show marketing remark (917 chars)
Open floor plan on this all brick ranch with garage, sunroom & work room off garage, nice size fenced yard and shed on back of home. Completely renovated bathroom with ceramic tile floor, ceramic shower with dual spray fixture, pedestal sink and new lighting. Living room has fireplace to enjoy on those cold winter nights! Dining area off living room plus eating space in the kitchen as well. Kitchen has new counter top and freshly painted. Half bath off laundry room. All appliances are included as well as the window air conditioner and stand alone unit. New ceiling fans throughout and home has been freshly painted. Home just needs flooring or carpet of your choice so you can put your personal touch on it! (No hardwood under the carpet) Move in ready! Close to freeways, shopping, hospitals and all the necessities! Appliances & piano stay. Why rent when you can own! Flooring allowance offered
-
2026-04-23historical Active Under Contract 917-char remark
Show marketing remark (917 chars)
Open floor plan on this all brick ranch with garage, sunroom & work room off garage, nice size fenced yard and shed on back of home. Completely renovated bathroom with ceramic tile floor, ceramic shower with dual spray fixture, pedestal sink and new lighting. Living room has fireplace to enjoy on those cold winter nights! Dining area off living room plus eating space in the kitchen as well. Kitchen has new counter top and freshly painted. Half bath off laundry room. All appliances are included as well as the window air conditioner and stand alone unit. New ceiling fans throughout and home has been freshly painted. Home just needs flooring or carpet of your choice so you can put your personal touch on it! (No hardwood under the carpet) Move in ready! Close to freeways, shopping, hospitals and all the necessities! Appliances & piano stay. Why rent when you can own! Flooring allowance offered
-
2026-04-23historical Accepting Backup Offers 917-char remark
Show marketing remark (917 chars)
Open floor plan on this all brick ranch with garage, sunroom & work room off garage, nice size fenced yard and shed on back of home. Completely renovated bathroom with ceramic tile floor, ceramic shower with dual spray fixture, pedestal sink and new lighting. Living room has fireplace to enjoy on those cold winter nights! Dining area off living room plus eating space in the kitchen as well. Kitchen has new counter top and freshly painted. Half bath off laundry room. All appliances are included as well as the window air conditioner and stand alone unit. New ceiling fans throughout and home has been freshly painted. Home just needs flooring or carpet of your choice so you can put your personal touch on it! (No hardwood under the carpet) Move in ready! Close to freeways, shopping, hospitals and all the necessities! Appliances & piano stay. Why rent when you can own! Flooring allowance offered
-
2026-04-07price $177,500 917-char remark
Show marketing remark (917 chars)
Open floor plan on this all brick ranch with garage, sunroom & work room off garage, nice size fenced yard and shed on back of home. Completely renovated bathroom with ceramic tile floor, ceramic shower with dual spray fixture, pedestal sink and new lighting. Living room has fireplace to enjoy on those cold winter nights! Dining area off living room plus eating space in the kitchen as well. Kitchen has new counter top and freshly painted. Half bath off laundry room. All appliances are included as well as the window air conditioner and stand alone unit. New ceiling fans throughout and home has been freshly painted. Home just needs flooring or carpet of your choice so you can put your personal touch on it! (No hardwood under the carpet) Move in ready! Close to freeways, shopping, hospitals and all the necessities! Appliances & piano stay. Why rent when you can own! Flooring allowance offered
-
2026-04-07price $177,500 917-char remark
Show marketing remark (917 chars)
Open floor plan on this all brick ranch with garage, sunroom & work room off garage, nice size fenced yard and shed on back of home. Completely renovated bathroom with ceramic tile floor, ceramic shower with dual spray fixture, pedestal sink and new lighting. Living room has fireplace to enjoy on those cold winter nights! Dining area off living room plus eating space in the kitchen as well. Kitchen has new counter top and freshly painted. Half bath off laundry room. All appliances are included as well as the window air conditioner and stand alone unit. New ceiling fans throughout and home has been freshly painted. Home just needs flooring or carpet of your choice so you can put your personal touch on it! (No hardwood under the carpet) Move in ready! Close to freeways, shopping, hospitals and all the necessities! Appliances & piano stay. Why rent when you can own! Flooring allowance offered
-
2026-03-26$179,900 Active 917-char remark
Show marketing remark (917 chars)
Open floor plan on this all brick ranch with garage, sunroom & work room off garage, nice size fenced yard and shed on back of home. Completely renovated bathroom with ceramic tile floor, ceramic shower with dual spray fixture, pedestal sink and new lighting. Living room has fireplace to enjoy on those cold winter nights! Dining area off living room plus eating space in the kitchen as well. Kitchen has new counter top and freshly painted. Half bath off laundry room. All appliances are included as well as the window air conditioner and stand alone unit. New ceiling fans throughout and home has been freshly painted. Home just needs flooring or carpet of your choice so you can put your personal touch on it! (No hardwood under the carpet) Move in ready! Close to freeways, shopping, hospitals and all the necessities! Appliances & piano stay. Why rent when you can own! Flooring allowance offered
-
2026-03-26$179,900 Active 917-char remark
Show marketing remark (917 chars)
Open floor plan on this all brick ranch with garage, sunroom & work room off garage, nice size fenced yard and shed on back of home. Completely renovated bathroom with ceramic tile floor, ceramic shower with dual spray fixture, pedestal sink and new lighting. Living room has fireplace to enjoy on those cold winter nights! Dining area off living room plus eating space in the kitchen as well. Kitchen has new counter top and freshly painted. Half bath off laundry room. All appliances are included as well as the window air conditioner and stand alone unit. New ceiling fans throughout and home has been freshly painted. Home just needs flooring or carpet of your choice so you can put your personal touch on it! (No hardwood under the carpet) Move in ready! Close to freeways, shopping, hospitals and all the necessities! Appliances & piano stay. Why rent when you can own! Flooring allowance offered
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $2,140 · $178/mo
- Projected year-2 tax
- $2,341 · $195/mo
- Expected delta
- +$200/yr (+$17/mo · 9.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,528
- − Mortgage interest
- −$9,243
- − Property taxes
- −$2,140
- − Insurance
- −$825
- − Repairs & maintenance
- −$1,482
- − Management
- −$1,482
- − Depreciation
- −$4,800
- Taxable loss
- −$1,444
- Est. tax savings @ 24.0%
- +$347
- After-tax cash flow
- $1,635/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Roseville Community Schools
- NCES district ID
- 2630210
- Math proficiency
- 11% ▼ -8.00%
- Reading proficiency
- 24% ▼ -7.00%
- Median HH income
- $41,590
- Composite
- 14.98/100
- National rank
- #9363
- State rank
- #483 of 540 in MI
Livability — Roseville
- Score
- 72/100
- State rank
- #258
- US rank
- #6400
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Roseville, MI
- County
- Macomb County · 638,552 people
- City population
- 47,123
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 47,123
- Household income
- $62,182
- Rent vs Own
- Severe rent burden
- 1712.0
Population outlook (Macomb County) Hauer SSP2
- Today (2025)
- 925,296 people
- By 2030
- 948,226 · +2.5%
- By 2040
- 983,961 · +6.3%
- By 2050
- 1,010,200 · +9.2%
- By 2075
- 1,076,222 · +16.3%
- By 2100
- 1,077,065 · +16.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (65%)
- Race & ethnicity
- White 65% Black 23% Two or more races 7% Hispanic / Latino 4% Asian 2%
- Common ancestry
- Romanian 12% Lithuanian 4% Slovak 2%
- Foreign-born
- 5% · Canada
- Languages at home
- 93% English-only · Spanish 2% Russian/Polish/Slavic 1% Other Indo-European 1%
Political lean MEDSL · Macomb
- 2024 margin
- R (+13.7) · D 42.2% · R 55.9% · Other 1.9%
- 2008→2024 swing
- -22.3pp toward R · 2008: 8.6pp · 2024: -13.7pp
- All cycles
- 2024: R+13.7 2020: R+8.1 2016: R+11.6 2012: D+4.0 2008: D+8.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -232.95%
- Current HPI
- 217.4171
- Rent YoY
- ▲ 0.39%
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
-5.5% since first listed18 events — show timeline
- 2026-05-14 Price Changed $169,999 MiRealSource-MiMLS
- 2026-05-14 Price Changed $169,999 REALCOMP
- 2026-05-10 Price Changed $172,000 MiRealSource-MiMLS
- 2026-05-09 Price Changed $172,000 REALCOMP
- 2026-05-09 Relisted — REALCOMP
- 2026-05-09 Relisted — MiRealSource-MiMLS
- 2026-05-08 Contingent — REALCOMP
- 2026-05-08 Contingent — MiRealSource-MiMLS
- 2026-05-01 Price Changed $174,999 MiRealSource-MiMLS
- 2026-04-30 Price Changed $174,999 REALCOMP
- 2026-04-26 Relisted — REALCOMP
- 2026-04-26 Relisted — MiRealSource-MiMLS
- 2026-04-23 Contingent — REALCOMP
- 2026-04-23 Contingent — MiRealSource-MiMLS
- 2026-04-07 Price Changed $177,500 MiRealSource-MiMLS
- 2026-04-07 Price Changed $177,500 REALCOMP
- 2026-03-26 Listed $179,900 REALCOMP
- 2026-03-26 Listed $179,900 MiRealSource-MiMLS
Property tax history
+3.9%/yrLatest (2025): $2,140 · +4.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…