CashFlowRE
Sign in Sign up
26206 Dale Ct
D Composite 41.43
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.9/30.0
  • DSCR +5.2/10.0
  • ARV discount +4.8/15.0
  • 1% rule +4.4/10.0
  • Livability +3.6/5.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0
  • Schools +1.5/10.0
  • Appreciation +0.0/10.0

$165,000

26206 Dale Ct · Roseville, MI 48066
3 bd · 1.5 ba · 1,092 sqft · SingleFamily public records · 76 Days on market
Built 1954 5,227 sqft lot $151/sqft · 6% above area Est $156k · 6% over ↓ 6% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Open floor plan on this all brick ranch with garage, sunroom & work room off garage, nice size fenced yard and shed on back of home. Completely renovated bathroom with ceramic tile floor, ceramic shower with dual spray fixture, pedestal sink and new lighting. Living room has fireplace to enjoy on those cold winter nights! Dining area off living room plus eating space in the kitchen as well. Kitchen has new counter top and freshly painted. Half bath off laundry room. All appliances are included as well as the window air conditioner and stand alone unit. New ceiling fans throughout and home has been freshly painted. Home just needs flooring or carpet of your choice so you can put your personal touch on it! (No hardwood under the carpet) Move in ready! Close to freeways, shopping, hospitals and all the necessities! Appliances & piano stay. Why rent when you can own! Flooring allowance offered

Key facts

  • Fenced yard
  • All brick ranch
  • Sunroom

Tags

ALL BRICK RANCHSUNROOMFENCED YARDCERAMIC TILE FLOORCERAMIC SHOWERDUAL SPRAY FIXTURE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $165k.

Deal economics

  • At list price, monthly cash flow is $107 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $154k (6.4% below list).
  • Recommended offer: $154k (6.4% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 72/100 on livability (#258 in MI) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: health & safety D+, employment D, crime F.
  • Roseville Community Schools (suburban): math 11% / reading 24% proficiency, ranked #483 of 540 in MI (top 89%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 60% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Roseville High School (math 12% / reading 27%, grade F, #622 of 713 statewide, top 88%, 1,216 students, 70% FRL).
  • Market conditions: Rents flat; 269 active listings in the ZIP; 26 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 1,321 units permitted in Macomb County in 2024 (86 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Macomb County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 76 days — a 6% lower offer ($155k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts; this cycle's ask has dropped $15k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1954 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $154,401 (6.4% below list)

Questions for the listing agent

  1. It's been on market 76 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.94%
Cap rate
7.07%
Cash-on-cash
2.79%
DSCR
1.12
GRM
8.9

CMA / ARV

ARV (median comp)
$155,585
List price
$165,000
Delta
6.05%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
15738 Frazho Rd 0.22mi 3/1.0 1,131 (+4%) 1mo $165,000 $146 81
25287 Leach St 0.39mi 2/1.0 (-1) 1,072 (-2%) 1mo $108,500 $101 71
26234 Woodmont St 0.33mi 3/1.0 960 (-12%) 1mo $124,000 $129 62
15010 Petrie St 0.24mi 3/1.0 936 (-14%) 3mo $180,000 $192 60
25184 Tecla Ave 0.58mi 3/2.0 1,175 (+8%) 3mo $150,000 $128 56
25245 Dodge St 0.66mi 3/1.0 1,176 (+8%) 3mo $185,000 $157 52
25263 Leach St 0.41mi 2/1.0 (-1) 1,240 (+14%) 1mo $135,500 $109 50
27277 Leroy St 0.57mi 3/1.0 1,218 (+12%) 3mo $187,500 $154 50
25110 Ford St 0.70mi 3/2.0 1,190 (+9%) 3mo $99,500 $84 48
25151 Ford St 0.65mi 4/1.5 (+1) 1,232 (+13%) 3mo $135,000 $110 41
25118 Rosenbusch Blvd 0.62mi 2/1.0 (-1) 950 (-13%) 4mo $135,000 $142 39
26637 Wenfield St 0.67mi 2/1.0 (-1) 945 (-14%) 1mo $122,000 $129 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.39% rent growth · sell at horizon

5-year hold
IRR
-14.8%
Equity multiple
0.48×
Total profit
$-23,842
Equity at exit
$24,602
10-year hold
IRR
-11.1%
Equity multiple
0.41×
Total profit
$-27,318
Equity at exit
$14,266

Cash invested: $46,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48066

Rents YoY
0.4%
Active inventory
269
Price-to-rent
8.9×

Monthly cashflow live

Estimated rent
$1,544 high interval (Pro) →
Mortgage (P&I)
$865
Tax from tax record
$178 /mo · $2,140/yr
Insurance
$69
HOA
$0
Vacancy / Maint / Mgmt
$324
Net cashflow
$107

Break-even live

Break-even rent $1,408
Max offer price $165,000
Occupancy floor 88%

Sensitivity live

Price -10% $201 -5% $154 +0% $107 +5% $61 +10% $14
Rent -10% $-15 -5% $46 +0% $107 +5% $168 +10% $229
Rate -1.0pp $190 -0.5pp $149 base $107 +0.5pp $65 +1.0pp $21

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$41,250
Closing costs
$4,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 26 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
26153 Nagel St Roseville, MI 3.0 1.0 924 $1,500 $1.62 16d 1 0.20mi
26681 Clancy St Roseville, MI 3.0 1.0 1300 $1,800 $1.38 23d 1 0.30mi
26160 Regency Club Dr Warren, MI 1.0–2.0 1.0–1.5 880 $1,698 $1.93 0d 13 0.31mi
26711 Lehner St Roseville, MI 3.0 1.0 960 $1,575 $1.64 26d 1 0.32mi
26536 Kathy St Roseville, MI 3.0 1.0 1000 $1,499 $1.50 26d 1 0.34mi
26511 Grandmont St Roseville, MI 3.0 1.0 960 $1,495 $1.56 6d 1 0.40mi
25184 Wiseman St Roseville, MI 3.0 1.0 895 $1,750 $1.96 23d 1 0.50mi
25184 Wiseman St Roseville, MI 3.0 1.0 1000 $1,750 $1.75 5d 1 0.50mi
25672 Lira Ln Warren, MI 2.0 1.0 831 $1,250 $1.50 19d 1 0.52mi
25202 Firwood Ave Warren, MI 3.0 1.0 1100 $1,350 $1.23 26d 1 0.58mi
25107 Rosenbusch Blvd Warren, MI 3.0 1.0 903 $1,523 $1.69 16d 1 0.62mi
27241 Woodmont St Roseville, MI 3.0 1.0 924 $1,550 $1.68 3d 1 0.65mi
14926 E 10 Mile Rd Unit 1032312P Warren, MI 2.0 1.0 1291 $5,491 $4.25 0d 1 0.66mi
16840 E Eleven Mile Rd Unit 104 Roseville, MI 2.0 1.0 900 $1,200 $1.33 45d 1 0.92mi
16840 E Eleven Mile Rd Roseville, MI 2.0 1.0 900 $1,300 $1.44 26d 3 0.92mi
16840 E Eleven Mile Rd Roseville, MI 2.0 1.0 900 $1,300 $1.44 23d 3 0.92mi
16840 E 11 Mile Rd Unit 109 Roseville, MI 2.0 1.0 900 $1,400 $1.56 45d 1 0.92mi
16840 E Eleven Mile Rd Unit 103 Roseville, MI 2.0 1.0 900 $1,250 $1.39 45d 1 0.92mi
16944 E 11 Mile Rd Unit C2 Roseville, MI 2.0 1.0 900 $1,295 $1.44 26d 1 0.98mi
13741 McKinley Ave Unit 1032320P Warren, MI 2.0 1.0 839 $4,983 $5.94 0d 1 1.14mi
17639 Oakdale St Roseville, MI 2.0 1.0 812 $1,200 $1.48 46d 1 1.23mi
26221 Pinehurst St Roseville, MI 2.0 1.0 1000 $1,200 $1.20 1d 1 1.29mi
26251 Pinehurst St Unit 251d Roseville, MI 2.0 1.0 1000 $1,200 $1.20 45d 1 1.29mi
28232 Floral St Unit 1032343P Roseville, MI 3.0 1.0 1496 $6,419 $4.29 0d 1 1.32mi
17392 Tennyson St Roseville, MI 3.0 1.0 900 $1,649 $1.83 4d 1 1.37mi
17405 Ivanhoe St Roseville, MI 3.0 1.0 969 $1,600 $1.65 45d 1 1.43mi

Listing history 27 events

  1. 2026-06-13
    statusdays on market $165,000 Pending 76 DOM
  2. 2026-06-09
    days on market $165,000 Active 75 DOM
  3. 2026-06-08
    days on market $165,000 Active 74 DOM
  4. 2026-06-07
    days on market $165,000 Active 73 DOM
  5. 2026-06-04
    days on market $165,000 Active 70 DOM
  6. 2026-06-03
    days on market $165,000 Active 69 DOM
  7. 2026-06-02
    days on market $165,000 Active 68 DOM
  8. 2026-06-01
    days on market $165,000 Active 67 DOM
  9. 2026-05-31
    days on market $165,000 Active 66 DOM
  10. 2026-05-14
    price $169,999 917-char remark
    Show marketing remark (917 chars)

    Open floor plan on this all brick ranch with garage, sunroom & work room off garage, nice size fenced yard and shed on back of home. Completely renovated bathroom with ceramic tile floor, ceramic shower with dual spray fixture, pedestal sink and new lighting. Living room has fireplace to enjoy on those cold winter nights! Dining area off living room plus eating space in the kitchen as well. Kitchen has new counter top and freshly painted. Half bath off laundry room. All appliances are included as well as the window air conditioner and stand alone unit. New ceiling fans throughout and home has been freshly painted. Home just needs flooring or carpet of your choice so you can put your personal touch on it! (No hardwood under the carpet) Move in ready! Close to freeways, shopping, hospitals and all the necessities! Appliances & piano stay. Why rent when you can own! Flooring allowance offered

  11. 2026-05-14
    price $169,999 917-char remark
    Show marketing remark (917 chars)

    Open floor plan on this all brick ranch with garage, sunroom & work room off garage, nice size fenced yard and shed on back of home. Completely renovated bathroom with ceramic tile floor, ceramic shower with dual spray fixture, pedestal sink and new lighting. Living room has fireplace to enjoy on those cold winter nights! Dining area off living room plus eating space in the kitchen as well. Kitchen has new counter top and freshly painted. Half bath off laundry room. All appliances are included as well as the window air conditioner and stand alone unit. New ceiling fans throughout and home has been freshly painted. Home just needs flooring or carpet of your choice so you can put your personal touch on it! (No hardwood under the carpet) Move in ready! Close to freeways, shopping, hospitals and all the necessities! Appliances & piano stay. Why rent when you can own! Flooring allowance offered

  12. 2026-05-10
    price $172,000 917-char remark
    Show marketing remark (917 chars)

    Open floor plan on this all brick ranch with garage, sunroom & work room off garage, nice size fenced yard and shed on back of home. Completely renovated bathroom with ceramic tile floor, ceramic shower with dual spray fixture, pedestal sink and new lighting. Living room has fireplace to enjoy on those cold winter nights! Dining area off living room plus eating space in the kitchen as well. Kitchen has new counter top and freshly painted. Half bath off laundry room. All appliances are included as well as the window air conditioner and stand alone unit. New ceiling fans throughout and home has been freshly painted. Home just needs flooring or carpet of your choice so you can put your personal touch on it! (No hardwood under the carpet) Move in ready! Close to freeways, shopping, hospitals and all the necessities! Appliances & piano stay. Why rent when you can own! Flooring allowance offered

  13. 2026-05-09
    price $172,000 917-char remark
    Show marketing remark (917 chars)

    Open floor plan on this all brick ranch with garage, sunroom & work room off garage, nice size fenced yard and shed on back of home. Completely renovated bathroom with ceramic tile floor, ceramic shower with dual spray fixture, pedestal sink and new lighting. Living room has fireplace to enjoy on those cold winter nights! Dining area off living room plus eating space in the kitchen as well. Kitchen has new counter top and freshly painted. Half bath off laundry room. All appliances are included as well as the window air conditioner and stand alone unit. New ceiling fans throughout and home has been freshly painted. Home just needs flooring or carpet of your choice so you can put your personal touch on it! (No hardwood under the carpet) Move in ready! Close to freeways, shopping, hospitals and all the necessities! Appliances & piano stay. Why rent when you can own! Flooring allowance offered

  14. 2026-05-09
    status Active 917-char remark
    Show marketing remark (917 chars)

    Open floor plan on this all brick ranch with garage, sunroom & work room off garage, nice size fenced yard and shed on back of home. Completely renovated bathroom with ceramic tile floor, ceramic shower with dual spray fixture, pedestal sink and new lighting. Living room has fireplace to enjoy on those cold winter nights! Dining area off living room plus eating space in the kitchen as well. Kitchen has new counter top and freshly painted. Half bath off laundry room. All appliances are included as well as the window air conditioner and stand alone unit. New ceiling fans throughout and home has been freshly painted. Home just needs flooring or carpet of your choice so you can put your personal touch on it! (No hardwood under the carpet) Move in ready! Close to freeways, shopping, hospitals and all the necessities! Appliances & piano stay. Why rent when you can own! Flooring allowance offered

  15. 2026-05-09
    status Back on Market 917-char remark
    Show marketing remark (917 chars)

    Open floor plan on this all brick ranch with garage, sunroom & work room off garage, nice size fenced yard and shed on back of home. Completely renovated bathroom with ceramic tile floor, ceramic shower with dual spray fixture, pedestal sink and new lighting. Living room has fireplace to enjoy on those cold winter nights! Dining area off living room plus eating space in the kitchen as well. Kitchen has new counter top and freshly painted. Half bath off laundry room. All appliances are included as well as the window air conditioner and stand alone unit. New ceiling fans throughout and home has been freshly painted. Home just needs flooring or carpet of your choice so you can put your personal touch on it! (No hardwood under the carpet) Move in ready! Close to freeways, shopping, hospitals and all the necessities! Appliances & piano stay. Why rent when you can own! Flooring allowance offered

  16. 2026-05-08
    historical Active Under Contract 917-char remark
    Show marketing remark (917 chars)

    Open floor plan on this all brick ranch with garage, sunroom & work room off garage, nice size fenced yard and shed on back of home. Completely renovated bathroom with ceramic tile floor, ceramic shower with dual spray fixture, pedestal sink and new lighting. Living room has fireplace to enjoy on those cold winter nights! Dining area off living room plus eating space in the kitchen as well. Kitchen has new counter top and freshly painted. Half bath off laundry room. All appliances are included as well as the window air conditioner and stand alone unit. New ceiling fans throughout and home has been freshly painted. Home just needs flooring or carpet of your choice so you can put your personal touch on it! (No hardwood under the carpet) Move in ready! Close to freeways, shopping, hospitals and all the necessities! Appliances & piano stay. Why rent when you can own! Flooring allowance offered

  17. 2026-05-08
    historical Accepting Backup Offers 917-char remark
    Show marketing remark (917 chars)

    Open floor plan on this all brick ranch with garage, sunroom & work room off garage, nice size fenced yard and shed on back of home. Completely renovated bathroom with ceramic tile floor, ceramic shower with dual spray fixture, pedestal sink and new lighting. Living room has fireplace to enjoy on those cold winter nights! Dining area off living room plus eating space in the kitchen as well. Kitchen has new counter top and freshly painted. Half bath off laundry room. All appliances are included as well as the window air conditioner and stand alone unit. New ceiling fans throughout and home has been freshly painted. Home just needs flooring or carpet of your choice so you can put your personal touch on it! (No hardwood under the carpet) Move in ready! Close to freeways, shopping, hospitals and all the necessities! Appliances & piano stay. Why rent when you can own! Flooring allowance offered

  18. 2026-05-01
    price $174,999 917-char remark
    Show marketing remark (917 chars)

    Open floor plan on this all brick ranch with garage, sunroom & work room off garage, nice size fenced yard and shed on back of home. Completely renovated bathroom with ceramic tile floor, ceramic shower with dual spray fixture, pedestal sink and new lighting. Living room has fireplace to enjoy on those cold winter nights! Dining area off living room plus eating space in the kitchen as well. Kitchen has new counter top and freshly painted. Half bath off laundry room. All appliances are included as well as the window air conditioner and stand alone unit. New ceiling fans throughout and home has been freshly painted. Home just needs flooring or carpet of your choice so you can put your personal touch on it! (No hardwood under the carpet) Move in ready! Close to freeways, shopping, hospitals and all the necessities! Appliances & piano stay. Why rent when you can own! Flooring allowance offered

  19. 2026-04-30
    price $174,999 917-char remark
    Show marketing remark (917 chars)

    Open floor plan on this all brick ranch with garage, sunroom & work room off garage, nice size fenced yard and shed on back of home. Completely renovated bathroom with ceramic tile floor, ceramic shower with dual spray fixture, pedestal sink and new lighting. Living room has fireplace to enjoy on those cold winter nights! Dining area off living room plus eating space in the kitchen as well. Kitchen has new counter top and freshly painted. Half bath off laundry room. All appliances are included as well as the window air conditioner and stand alone unit. New ceiling fans throughout and home has been freshly painted. Home just needs flooring or carpet of your choice so you can put your personal touch on it! (No hardwood under the carpet) Move in ready! Close to freeways, shopping, hospitals and all the necessities! Appliances & piano stay. Why rent when you can own! Flooring allowance offered

  20. 2026-04-26
    status Active 917-char remark
    Show marketing remark (917 chars)

    Open floor plan on this all brick ranch with garage, sunroom & work room off garage, nice size fenced yard and shed on back of home. Completely renovated bathroom with ceramic tile floor, ceramic shower with dual spray fixture, pedestal sink and new lighting. Living room has fireplace to enjoy on those cold winter nights! Dining area off living room plus eating space in the kitchen as well. Kitchen has new counter top and freshly painted. Half bath off laundry room. All appliances are included as well as the window air conditioner and stand alone unit. New ceiling fans throughout and home has been freshly painted. Home just needs flooring or carpet of your choice so you can put your personal touch on it! (No hardwood under the carpet) Move in ready! Close to freeways, shopping, hospitals and all the necessities! Appliances & piano stay. Why rent when you can own! Flooring allowance offered

  21. 2026-04-26
    status Active 917-char remark
    Show marketing remark (917 chars)

    Open floor plan on this all brick ranch with garage, sunroom & work room off garage, nice size fenced yard and shed on back of home. Completely renovated bathroom with ceramic tile floor, ceramic shower with dual spray fixture, pedestal sink and new lighting. Living room has fireplace to enjoy on those cold winter nights! Dining area off living room plus eating space in the kitchen as well. Kitchen has new counter top and freshly painted. Half bath off laundry room. All appliances are included as well as the window air conditioner and stand alone unit. New ceiling fans throughout and home has been freshly painted. Home just needs flooring or carpet of your choice so you can put your personal touch on it! (No hardwood under the carpet) Move in ready! Close to freeways, shopping, hospitals and all the necessities! Appliances & piano stay. Why rent when you can own! Flooring allowance offered

  22. 2026-04-23
    historical Active Under Contract 917-char remark
    Show marketing remark (917 chars)

    Open floor plan on this all brick ranch with garage, sunroom & work room off garage, nice size fenced yard and shed on back of home. Completely renovated bathroom with ceramic tile floor, ceramic shower with dual spray fixture, pedestal sink and new lighting. Living room has fireplace to enjoy on those cold winter nights! Dining area off living room plus eating space in the kitchen as well. Kitchen has new counter top and freshly painted. Half bath off laundry room. All appliances are included as well as the window air conditioner and stand alone unit. New ceiling fans throughout and home has been freshly painted. Home just needs flooring or carpet of your choice so you can put your personal touch on it! (No hardwood under the carpet) Move in ready! Close to freeways, shopping, hospitals and all the necessities! Appliances & piano stay. Why rent when you can own! Flooring allowance offered

  23. 2026-04-23
    historical Accepting Backup Offers 917-char remark
    Show marketing remark (917 chars)

    Open floor plan on this all brick ranch with garage, sunroom & work room off garage, nice size fenced yard and shed on back of home. Completely renovated bathroom with ceramic tile floor, ceramic shower with dual spray fixture, pedestal sink and new lighting. Living room has fireplace to enjoy on those cold winter nights! Dining area off living room plus eating space in the kitchen as well. Kitchen has new counter top and freshly painted. Half bath off laundry room. All appliances are included as well as the window air conditioner and stand alone unit. New ceiling fans throughout and home has been freshly painted. Home just needs flooring or carpet of your choice so you can put your personal touch on it! (No hardwood under the carpet) Move in ready! Close to freeways, shopping, hospitals and all the necessities! Appliances & piano stay. Why rent when you can own! Flooring allowance offered

  24. 2026-04-07
    price $177,500 917-char remark
    Show marketing remark (917 chars)

    Open floor plan on this all brick ranch with garage, sunroom & work room off garage, nice size fenced yard and shed on back of home. Completely renovated bathroom with ceramic tile floor, ceramic shower with dual spray fixture, pedestal sink and new lighting. Living room has fireplace to enjoy on those cold winter nights! Dining area off living room plus eating space in the kitchen as well. Kitchen has new counter top and freshly painted. Half bath off laundry room. All appliances are included as well as the window air conditioner and stand alone unit. New ceiling fans throughout and home has been freshly painted. Home just needs flooring or carpet of your choice so you can put your personal touch on it! (No hardwood under the carpet) Move in ready! Close to freeways, shopping, hospitals and all the necessities! Appliances & piano stay. Why rent when you can own! Flooring allowance offered

  25. 2026-04-07
    price $177,500 917-char remark
    Show marketing remark (917 chars)

    Open floor plan on this all brick ranch with garage, sunroom & work room off garage, nice size fenced yard and shed on back of home. Completely renovated bathroom with ceramic tile floor, ceramic shower with dual spray fixture, pedestal sink and new lighting. Living room has fireplace to enjoy on those cold winter nights! Dining area off living room plus eating space in the kitchen as well. Kitchen has new counter top and freshly painted. Half bath off laundry room. All appliances are included as well as the window air conditioner and stand alone unit. New ceiling fans throughout and home has been freshly painted. Home just needs flooring or carpet of your choice so you can put your personal touch on it! (No hardwood under the carpet) Move in ready! Close to freeways, shopping, hospitals and all the necessities! Appliances & piano stay. Why rent when you can own! Flooring allowance offered

  26. 2026-03-26
    listed $179,900 Active 917-char remark
    Show marketing remark (917 chars)

    Open floor plan on this all brick ranch with garage, sunroom & work room off garage, nice size fenced yard and shed on back of home. Completely renovated bathroom with ceramic tile floor, ceramic shower with dual spray fixture, pedestal sink and new lighting. Living room has fireplace to enjoy on those cold winter nights! Dining area off living room plus eating space in the kitchen as well. Kitchen has new counter top and freshly painted. Half bath off laundry room. All appliances are included as well as the window air conditioner and stand alone unit. New ceiling fans throughout and home has been freshly painted. Home just needs flooring or carpet of your choice so you can put your personal touch on it! (No hardwood under the carpet) Move in ready! Close to freeways, shopping, hospitals and all the necessities! Appliances & piano stay. Why rent when you can own! Flooring allowance offered

  27. 2026-03-26
    listed $179,900 Active 917-char remark
    Show marketing remark (917 chars)

    Open floor plan on this all brick ranch with garage, sunroom & work room off garage, nice size fenced yard and shed on back of home. Completely renovated bathroom with ceramic tile floor, ceramic shower with dual spray fixture, pedestal sink and new lighting. Living room has fireplace to enjoy on those cold winter nights! Dining area off living room plus eating space in the kitchen as well. Kitchen has new counter top and freshly painted. Half bath off laundry room. All appliances are included as well as the window air conditioner and stand alone unit. New ceiling fans throughout and home has been freshly painted. Home just needs flooring or carpet of your choice so you can put your personal touch on it! (No hardwood under the carpet) Move in ready! Close to freeways, shopping, hospitals and all the necessities! Appliances & piano stay. Why rent when you can own! Flooring allowance offered

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$2,140 · $178/mo
Projected year-2 tax
$2,341 · $195/mo
Expected delta
+$200/yr (+$17/mo · 9.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,528
− Mortgage interest
−$9,243
− Property taxes
−$2,140
− Insurance
−$825
− Repairs & maintenance
−$1,482
− Management
−$1,482
− Depreciation
−$4,800
Taxable loss
−$1,444
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$347
After-tax cash flow
$1,635/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Roseville Community Schools
NCES district ID
2630210
Math proficiency
11% ▼ -8.00%
Reading proficiency
24% ▼ -7.00%
Median HH income
$41,590
Composite
14.98/100
National rank
#9363
State rank
#483 of 540 in MI

Livability — Roseville

Score
72/100
State rank
#258
US rank
#6400

Category grades

Amenities F Commute A+ Cost of living A+ Crime F Employment D Housing A+ Health & safety D+ User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Roseville, MI
County
Macomb County · 638,552 people
City population
47,123
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
47,123
Household income
$62,182
Rent vs Own
34.4% rent · 65.6% own
Severe rent burden
1712.0

Population outlook (Macomb County) Hauer SSP2

Today (2025)
925,296 people
By 2030
948,226 · +2.5%
By 2040
983,961 · +6.3%
By 2050
1,010,200 · +9.2%
By 2075
1,076,222 · +16.3%
By 2100
1,077,065 · +16.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (65%)
Race & ethnicity
White 65% Black 23% Two or more races 7% Hispanic / Latino 4% Asian 2%
Common ancestry
Romanian 12% Lithuanian 4% Slovak 2%
Foreign-born
5% · Canada
Languages at home
93% English-only · Spanish 2% Russian/Polish/Slavic 1% Other Indo-European 1%

Political lean MEDSL · Macomb

2024 margin
R (+13.7) · D 42.2% · R 55.9% · Other 1.9%
2008→2024 swing
-22.3pp toward R · 2008: 8.6pp · 2024: -13.7pp
All cycles
2024: R+13.7 2020: R+8.1 2016: R+11.6 2012: D+4.0 2008: D+8.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -232.95%
Current HPI
217.4171
Rent YoY
▲ 0.39%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

-5.5% since first listed
18 events — show timeline
  • 2026-05-14 Price Changed $169,999 MiRealSource-MiMLS
  • 2026-05-14 Price Changed $169,999 REALCOMP
  • 2026-05-10 Price Changed $172,000 MiRealSource-MiMLS
  • 2026-05-09 Price Changed $172,000 REALCOMP
  • 2026-05-09 Relisted REALCOMP
  • 2026-05-09 Relisted MiRealSource-MiMLS
  • 2026-05-08 Contingent REALCOMP
  • 2026-05-08 Contingent MiRealSource-MiMLS
  • 2026-05-01 Price Changed $174,999 MiRealSource-MiMLS
  • 2026-04-30 Price Changed $174,999 REALCOMP
  • 2026-04-26 Relisted REALCOMP
  • 2026-04-26 Relisted MiRealSource-MiMLS
  • 2026-04-23 Contingent REALCOMP
  • 2026-04-23 Contingent MiRealSource-MiMLS
  • 2026-04-07 Price Changed $177,500 MiRealSource-MiMLS
  • 2026-04-07 Price Changed $177,500 REALCOMP
  • 2026-03-26 Listed $179,900 REALCOMP
  • 2026-03-26 Listed $179,900 MiRealSource-MiMLS

Property tax history

+3.9%/yr

Latest (2025): $2,140 · +4.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…