2646 Bow St · Summit, MI
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.7%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.4/30.0
- ARV discount +15.0/15.0
- DSCR +7.2/10.0
- 1% rule +6.9/10.0
- Rent growth +4.4/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.8/10.0
- Appreciation +0.0/10.0
$99,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this inviting 2-bedroom home in Summit Township, offering 864 sq ft of manageable living space and a layout full of possibility. This property is perfect for buyers looking to add their own touches or investors seeking a solid opportunity. Step inside through the enclosed front porch, a bright and versatile space that works beautifully as a mudroom, reading nook, or seasonal sitting area. From there, the home opens into a cozy interior ready for your updates and vision. Outside, you'll find several standout features that add real value. A back deck provides a great spot for outdoor dining or relaxing, while the fenced-in backyard offers privacy and room for pets, gardening, or play. The property also includes a 1-car garage, giving you convenient parking or extra storage. This home needs some TLC, but the fundamentals are here. With a little work, this could become a truly charming residence or a smart investment.
Key facts
- Back deck
- 1-car garage
- Fenced-in backyard
Tags
Property features AI
Exterior
- Parking: One garage space (detached)
- Utilities: Public water; Natural gas water heater
- Home design: Traditional style; Single-family residence; Residential property
- Construction: Built in 1927; Vinyl siding
- Exterior features: Paved road access; Lot approximately 0.17 acres
Interior
- Kitchen: Dishwasher; Microwave; Oven
- Bathrooms: One full bathroom
- Heating & cooling: Forced air heating; Has cooling
- Interior features: Six total rooms; Full basement
- Laundry & utility: Natural gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $99k.
Deal economics
- At list price, monthly cash flow is $165 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $99k).
- Recommended offer: $96k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
- Jackson Public Schools (urban): math 15% / reading 28% proficiency, ranked #458 of 540 in MI (top 85%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 63% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+7.5%/yr); 164 active listings in the ZIP; 317 units permitted in Jackson County in 2024 (103 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $684 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Jackson County population projected at -13% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 7.5% rent growth), your $28k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 44 days — a 3% lower offer ($96k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1927 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 44 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1927 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.19% ✓
- Cap rate
- 8.29%
- Cash-on-cash
- 7.14%
- DSCR
- 1.32
- GRM
- 7.0
CMA / ARV
- ARV (on-the-fly)
- $139,968
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2646 Bow St | 0.00mi | 2/1.0 | 864 (0%) | 1mo | $85,000 | $98 | 99 |
| 352 Hillside Ave | 0.32mi | 2/1.0 | 816 (-6%) | 4mo | $148,000 | $181 | 73 |
| 2633 Highland Ave Ave | 0.05mi | 2/1.0 | 748 (-13%) | 11mo | $136,000 | $182 | 66 |
| 335 Prairie St | 0.21mi | 3/1.0 (+1) | 950 (+10%) | 4mo | $165,000 | $174 | 66 |
| 362 Hillside Ave | 0.34mi | 3/1.5 (+1) | 888 (+3%) | 9mo | $167,475 | $189 | 65 |
| 161 Hollis St | 0.45mi | 2/1.0 | 804 (-7%) | 13mo | $129,900 | $162 | 57 |
| 131 E Palmer Ave | 0.26mi | 1/1.0 (-1) | 934 (+8%) | 15mo | $134,250 | $144 | 57 |
| 151 W Euclid Ave | 0.66mi | 2/1.0 | 904 (+5%) | 7mo | $110,000 | $122 | 56 |
| 141 W Clark St | 0.33mi | 2/1.0 | 960 (+11%) | 17mo | $103,000 | $107 | 52 |
| 166 W Prospect St | 0.58mi | 2/1.0 | 925 (+7%) | 14mo | $95,000 | $103 | 49 |
| 1913 Woodsum St | 0.59mi | 3/1.5 (+1) | 774 (-10%) | 14mo | $138,500 | $179 | 37 |
| 137 W Euclid Ave | 0.64mi | 3/1.0 (+1) | 960 (+11%) | 15mo | $110,000 | $115 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 7.54% rent growth · sell at horizon
- IRR
- 0.1%
- Equity multiple
- 1.00×
- Total profit
- $126
- Equity at exit
- $14,761
- IRR
- 14.3%
- Equity multiple
- 2.41×
- Total profit
- $39,158
- Equity at exit
- $8,560
Cash invested: $27,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 49203
- Home prices YoY
- -31.7%
- Rents YoY
- 7.5%
- Active inventory
- 164
- Price-to-rent
- 7.0×
Monthly cashflow live
- Estimated rent
- $1,173 medium interval (Pro) →
- Mortgage (P&I)
- −$519
- Tax from tax record
- −$202 /mo · $2,420/yr
- Insurance
- −$41
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$246
- Net cashflow
- $165
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,750
- Closing costs
- $2,970
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 13 events
-
2026-05-13status Pending 938-char remark
Show marketing remark (938 chars)
Welcome to this inviting 2-bedroom home in Summit Township, offering 864 sq ft of manageable living space and a layout full of possibility. This property is perfect for buyers looking to add their own touches or investors seeking a solid opportunity. Step inside through the enclosed front porch, a bright and versatile space that works beautifully as a mudroom, reading nook, or seasonal sitting area. From there, the home opens into a cozy interior ready for your updates and vision. Outside, you'll find several standout features that add real value. A back deck provides a great spot for outdoor dining or relaxing, while the fenced-in backyard offers privacy and room for pets, gardening, or play. The property also includes a 1-car garage, giving you convenient parking or extra storage. This home needs some TLC, but the fundamentals are here. With a little work, this could become a truly charming residence or a smart investment.
-
2026-05-13status Pending 938-char remark
Show marketing remark (938 chars)
Welcome to this inviting 2-bedroom home in Summit Township, offering 864 sq ft of manageable living space and a layout full of possibility. This property is perfect for buyers looking to add their own touches or investors seeking a solid opportunity. Step inside through the enclosed front porch, a bright and versatile space that works beautifully as a mudroom, reading nook, or seasonal sitting area. From there, the home opens into a cozy interior ready for your updates and vision. Outside, you'll find several standout features that add real value. A back deck provides a great spot for outdoor dining or relaxing, while the fenced-in backyard offers privacy and room for pets, gardening, or play. The property also includes a 1-car garage, giving you convenient parking or extra storage. This home needs some TLC, but the fundamentals are here. With a little work, this could become a truly charming residence or a smart investment.
-
2026-05-12status Pending
-
2026-04-30historical Keep Showing-Contgcy Appl 938-char remark
Show marketing remark (938 chars)
Welcome to this inviting 2-bedroom home in Summit Township, offering 864 sq ft of manageable living space and a layout full of possibility. This property is perfect for buyers looking to add their own touches or investors seeking a solid opportunity. Step inside through the enclosed front porch, a bright and versatile space that works beautifully as a mudroom, reading nook, or seasonal sitting area. From there, the home opens into a cozy interior ready for your updates and vision. Outside, you'll find several standout features that add real value. A back deck provides a great spot for outdoor dining or relaxing, while the fenced-in backyard offers privacy and room for pets, gardening, or play. The property also includes a 1-car garage, giving you convenient parking or extra storage. This home needs some TLC, but the fundamentals are here. With a little work, this could become a truly charming residence or a smart investment.
-
2026-04-30historical Active Under Contract 938-char remark
Show marketing remark (938 chars)
Welcome to this inviting 2-bedroom home in Summit Township, offering 864 sq ft of manageable living space and a layout full of possibility. This property is perfect for buyers looking to add their own touches or investors seeking a solid opportunity. Step inside through the enclosed front porch, a bright and versatile space that works beautifully as a mudroom, reading nook, or seasonal sitting area. From there, the home opens into a cozy interior ready for your updates and vision. Outside, you'll find several standout features that add real value. A back deck provides a great spot for outdoor dining or relaxing, while the fenced-in backyard offers privacy and room for pets, gardening, or play. The property also includes a 1-car garage, giving you convenient parking or extra storage. This home needs some TLC, but the fundamentals are here. With a little work, this could become a truly charming residence or a smart investment.
-
2026-04-30historical Active - Contingent
Show marketing remark (938 chars)
Welcome to this inviting 2-bedroom home in Summit Township, offering 864 sq ft of manageable living space and a layout full of possibility. This property is perfect for buyers looking to add their own touches or investors seeking a solid opportunity. Step inside through the enclosed front porch, a bright and versatile space that works beautifully as a mudroom, reading nook, or seasonal sitting area. From there, the home opens into a cozy interior ready for your updates and vision. Outside, you'll find several standout features that add real value. A back deck provides a great spot for outdoor dining or relaxing, while the fenced-in backyard offers privacy and room for pets, gardening, or play. The property also includes a 1-car garage, giving you convenient parking or extra storage. This home needs some TLC, but the fundamentals are here. With a little work, this could become a truly charming residence or a smart investment.
-
2026-03-29$99,000 Active 938-char remark
Show marketing remark (938 chars)
Welcome to this inviting 2-bedroom home in Summit Township, offering 864 sq ft of manageable living space and a layout full of possibility. This property is perfect for buyers looking to add their own touches or investors seeking a solid opportunity. Step inside through the enclosed front porch, a bright and versatile space that works beautifully as a mudroom, reading nook, or seasonal sitting area. From there, the home opens into a cozy interior ready for your updates and vision. Outside, you'll find several standout features that add real value. A back deck provides a great spot for outdoor dining or relaxing, while the fenced-in backyard offers privacy and room for pets, gardening, or play. The property also includes a 1-car garage, giving you convenient parking or extra storage. This home needs some TLC, but the fundamentals are here. With a little work, this could become a truly charming residence or a smart investment.
-
2026-03-29$99,000 Active 938-char remark
Show marketing remark (938 chars)
Welcome to this inviting 2-bedroom home in Summit Township, offering 864 sq ft of manageable living space and a layout full of possibility. This property is perfect for buyers looking to add their own touches or investors seeking a solid opportunity. Step inside through the enclosed front porch, a bright and versatile space that works beautifully as a mudroom, reading nook, or seasonal sitting area. From there, the home opens into a cozy interior ready for your updates and vision. Outside, you'll find several standout features that add real value. A back deck provides a great spot for outdoor dining or relaxing, while the fenced-in backyard offers privacy and room for pets, gardening, or play. The property also includes a 1-car garage, giving you convenient parking or extra storage. This home needs some TLC, but the fundamentals are here. With a little work, this could become a truly charming residence or a smart investment.
-
2026-03-29$99,000 Active
Show marketing remark (938 chars)
Welcome to this inviting 2-bedroom home in Summit Township, offering 864 sq ft of manageable living space and a layout full of possibility. This property is perfect for buyers looking to add their own touches or investors seeking a solid opportunity. Step inside through the enclosed front porch, a bright and versatile space that works beautifully as a mudroom, reading nook, or seasonal sitting area. From there, the home opens into a cozy interior ready for your updates and vision. Outside, you'll find several standout features that add real value. A back deck provides a great spot for outdoor dining or relaxing, while the fenced-in backyard offers privacy and room for pets, gardening, or play. The property also includes a 1-car garage, giving you convenient parking or extra storage. This home needs some TLC, but the fundamentals are here. With a little work, this could become a truly charming residence or a smart investment.
-
2021-07-23historical
-
2013-10-08historical
-
2013-05-21$15,000
-
2013-05-21$15,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $2,420 · $202/mo
- Projected year-2 tax
- $2,420 · $202/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 70% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,080
- − Mortgage interest
- −$5,546
- − Property taxes
- −$2,420
- − Insurance
- −$495
- − Repairs & maintenance
- −$1,126
- − Management
- −$1,126
- − Depreciation
- −$2,880
- Taxable income
- $486
- Est. tax owed @ 24.0%
- −$117
- After-tax cash flow
- $1,861/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jackson Public Schools
- NCES district ID
- 2619620
- Math proficiency
- 15% ▼ -6.00%
- Reading proficiency
- 28% ▼ -3.00%
- Median HH income
- $38,344
- Composite
- 17.99/100
- National rank
- #8986
- State rank
- #458 of 540 in MI
Livability — Summit
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- County
- Jackson County · 85,581 people
- Metro
- Jackson, MI
- Population (ZIP)
- 36,474
- Household income
- $56,201
- Rent vs Own
- Severe rent burden
- 1383.0
Population outlook (Jackson County) Hauer SSP2
- Today (2025)
- 156,365 people
- By 2030
- 153,123 · -2.1%
- By 2040
- 144,981 · -7.3%
- By 2050
- 135,671 · -13.2%
- By 2075
- 113,833 · -27.2%
- By 2100
- 86,592 · -44.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (73%)
- Race & ethnicity
- White 73% Black 15% Two or more races 9% Hispanic / Latino 5%
- Common ancestry
- Romanian 6% Lithuanian 3% Slovak 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 97% English-only · Spanish 1% Other Indo-European 1%
Political lean MEDSL · Jackson
- 2024 margin
- Strong R (+21.3) · D 38.6% · R 59.9% · Other 1.5%
- 2008→2024 swing
- -23.7pp toward R · 2008: 2.4pp · 2024: -21.3pp
- All cycles
- 2024: R+21.3 2020: R+19.0 2016: R+20.1 2012: R+5.8 2008: D+2.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -98.09%
- Current HPI
- 211.5474
- Rent YoY
- ▲ 7.54%
- Metro
- Jackson, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+560.0% since first listed13 events — show timeline
- 2026-05-13 Pending — MiRealSource-MiMLS
- 2026-05-13 Pending — REALCOMP
- 2026-05-12 Pending — SW Michigan MLS
- 2026-04-30 Contingent — MiRealSource-MiMLS
- 2026-04-30 Contingent — REALCOMP
- 2026-04-30 Contingent — SW Michigan MLS
- 2026-03-29 Listed $99,000 REALCOMP
- 2026-03-29 Listed $99,000 SW Michigan MLS
- 2026-03-29 Listed $99,000 MiRealSource-MiMLS
- 2021-07-23 Listing Removed — SW Michigan MLS
- 2013-10-08 Listing Removed — REALCOMP
- 2013-05-21 Listed $15,000 REALCOMP
- 2013-05-21 Listed $15,000 SW Michigan MLS
Property tax history
+5.0%/yrLatest (2025): $2,420 · +4.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…