CashFlowRE
Sign in Sign up
2646 Bow St
C+ Composite 62.61
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.4/30.0
  • ARV discount +15.0/15.0
  • DSCR +7.2/10.0
  • 1% rule +6.9/10.0
  • Rent growth +4.4/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.8/10.0
  • Appreciation +0.0/10.0

$99,000

2646 Bow St · Summit, MI 49203
2 bd · 1.0 ba · 864 sqft · SingleFamily public records · 44 Days on market
Built 1927 7,405 sqft lot Est $140k · 29% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this inviting 2-bedroom home in Summit Township, offering 864 sq ft of manageable living space and a layout full of possibility. This property is perfect for buyers looking to add their own touches or investors seeking a solid opportunity. Step inside through the enclosed front porch, a bright and versatile space that works beautifully as a mudroom, reading nook, or seasonal sitting area. From there, the home opens into a cozy interior ready for your updates and vision. Outside, you'll find several standout features that add real value. A back deck provides a great spot for outdoor dining or relaxing, while the fenced-in backyard offers privacy and room for pets, gardening, or play. The property also includes a 1-car garage, giving you convenient parking or extra storage. This home needs some TLC, but the fundamentals are here. With a little work, this could become a truly charming residence or a smart investment.

Key facts

  • Back deck
  • 1-car garage
  • Fenced-in backyard

Tags

ENCLOSED FRONT PORCHBACK DECKFENCED-IN BACKYARD1-CAR GARAGE

Property features AI

Exterior

  • Parking: One garage space (detached)
  • Utilities: Public water; Natural gas water heater
  • Home design: Traditional style; Single-family residence; Residential property
  • Construction: Built in 1927; Vinyl siding
  • Exterior features: Paved road access; Lot approximately 0.17 acres

Interior

  • Kitchen: Dishwasher; Microwave; Oven
  • Bathrooms: One full bathroom
  • Heating & cooling: Forced air heating; Has cooling
  • Interior features: Six total rooms; Full basement
  • Laundry & utility: Natural gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $99k.

Deal economics

  • At list price, monthly cash flow is $165 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $99k).
  • Recommended offer: $96k (3.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
  • Jackson Public Schools (urban): math 15% / reading 28% proficiency, ranked #458 of 540 in MI (top 85%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 63% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+7.5%/yr); 164 active listings in the ZIP; 317 units permitted in Jackson County in 2024 (103 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $684 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Jackson County population projected at -13% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 7.5% rent growth), your $28k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 44 days — a 3% lower offer ($96k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1927 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $96,030 (3.0% below list)

Questions for the listing agent

  1. It's been on market 44 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1927 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.19%
Cap rate
8.29%
Cash-on-cash
7.14%
DSCR
1.32
GRM
7.0

CMA / ARV

ARV (on-the-fly)
$139,968
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2646 Bow St 0.00mi 2/1.0 864 (0%) 1mo $85,000 $98 99
352 Hillside Ave 0.32mi 2/1.0 816 (-6%) 4mo $148,000 $181 73
2633 Highland Ave Ave 0.05mi 2/1.0 748 (-13%) 11mo $136,000 $182 66
335 Prairie St 0.21mi 3/1.0 (+1) 950 (+10%) 4mo $165,000 $174 66
362 Hillside Ave 0.34mi 3/1.5 (+1) 888 (+3%) 9mo $167,475 $189 65
161 Hollis St 0.45mi 2/1.0 804 (-7%) 13mo $129,900 $162 57
131 E Palmer Ave 0.26mi 1/1.0 (-1) 934 (+8%) 15mo $134,250 $144 57
151 W Euclid Ave 0.66mi 2/1.0 904 (+5%) 7mo $110,000 $122 56
141 W Clark St 0.33mi 2/1.0 960 (+11%) 17mo $103,000 $107 52
166 W Prospect St 0.58mi 2/1.0 925 (+7%) 14mo $95,000 $103 49
1913 Woodsum St 0.59mi 3/1.5 (+1) 774 (-10%) 14mo $138,500 $179 37
137 W Euclid Ave 0.64mi 3/1.0 (+1) 960 (+11%) 15mo $110,000 $115 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 7.54% rent growth · sell at horizon

5-year hold
IRR
0.1%
Equity multiple
1.00×
Total profit
$126
Equity at exit
$14,761
10-year hold
IRR
14.3%
Equity multiple
2.41×
Total profit
$39,158
Equity at exit
$8,560

Cash invested: $27,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 49203

Home prices YoY
-31.7%
Rents YoY
7.5%
Active inventory
164
Price-to-rent
7.0×

Monthly cashflow live

Estimated rent
$1,173 medium interval (Pro) →
Mortgage (P&I)
$519
Tax from tax record
$202 /mo · $2,420/yr
Insurance
$41
HOA
$0
Vacancy / Maint / Mgmt
$246
Net cashflow
$165

Break-even live

Break-even rent $965
Max offer price $99,000
Occupancy floor 81%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$24,750
Closing costs
$2,970
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 13 events

  1. 2026-05-13
    status Pending 938-char remark
    Show marketing remark (938 chars)

    Welcome to this inviting 2-bedroom home in Summit Township, offering 864 sq ft of manageable living space and a layout full of possibility. This property is perfect for buyers looking to add their own touches or investors seeking a solid opportunity. Step inside through the enclosed front porch, a bright and versatile space that works beautifully as a mudroom, reading nook, or seasonal sitting area. From there, the home opens into a cozy interior ready for your updates and vision. Outside, you'll find several standout features that add real value. A back deck provides a great spot for outdoor dining or relaxing, while the fenced-in backyard offers privacy and room for pets, gardening, or play. The property also includes a 1-car garage, giving you convenient parking or extra storage. This home needs some TLC, but the fundamentals are here. With a little work, this could become a truly charming residence or a smart investment.

  2. 2026-05-13
    status Pending 938-char remark
    Show marketing remark (938 chars)

    Welcome to this inviting 2-bedroom home in Summit Township, offering 864 sq ft of manageable living space and a layout full of possibility. This property is perfect for buyers looking to add their own touches or investors seeking a solid opportunity. Step inside through the enclosed front porch, a bright and versatile space that works beautifully as a mudroom, reading nook, or seasonal sitting area. From there, the home opens into a cozy interior ready for your updates and vision. Outside, you'll find several standout features that add real value. A back deck provides a great spot for outdoor dining or relaxing, while the fenced-in backyard offers privacy and room for pets, gardening, or play. The property also includes a 1-car garage, giving you convenient parking or extra storage. This home needs some TLC, but the fundamentals are here. With a little work, this could become a truly charming residence or a smart investment.

  3. 2026-05-12
    status Pending
  4. 2026-04-30
    historical Keep Showing-Contgcy Appl 938-char remark
    Show marketing remark (938 chars)

    Welcome to this inviting 2-bedroom home in Summit Township, offering 864 sq ft of manageable living space and a layout full of possibility. This property is perfect for buyers looking to add their own touches or investors seeking a solid opportunity. Step inside through the enclosed front porch, a bright and versatile space that works beautifully as a mudroom, reading nook, or seasonal sitting area. From there, the home opens into a cozy interior ready for your updates and vision. Outside, you'll find several standout features that add real value. A back deck provides a great spot for outdoor dining or relaxing, while the fenced-in backyard offers privacy and room for pets, gardening, or play. The property also includes a 1-car garage, giving you convenient parking or extra storage. This home needs some TLC, but the fundamentals are here. With a little work, this could become a truly charming residence or a smart investment.

  5. 2026-04-30
    historical Active Under Contract 938-char remark
    Show marketing remark (938 chars)

    Welcome to this inviting 2-bedroom home in Summit Township, offering 864 sq ft of manageable living space and a layout full of possibility. This property is perfect for buyers looking to add their own touches or investors seeking a solid opportunity. Step inside through the enclosed front porch, a bright and versatile space that works beautifully as a mudroom, reading nook, or seasonal sitting area. From there, the home opens into a cozy interior ready for your updates and vision. Outside, you'll find several standout features that add real value. A back deck provides a great spot for outdoor dining or relaxing, while the fenced-in backyard offers privacy and room for pets, gardening, or play. The property also includes a 1-car garage, giving you convenient parking or extra storage. This home needs some TLC, but the fundamentals are here. With a little work, this could become a truly charming residence or a smart investment.

  6. 2026-04-30
    historical Active - Contingent
    Show marketing remark (938 chars)

    Welcome to this inviting 2-bedroom home in Summit Township, offering 864 sq ft of manageable living space and a layout full of possibility. This property is perfect for buyers looking to add their own touches or investors seeking a solid opportunity. Step inside through the enclosed front porch, a bright and versatile space that works beautifully as a mudroom, reading nook, or seasonal sitting area. From there, the home opens into a cozy interior ready for your updates and vision. Outside, you'll find several standout features that add real value. A back deck provides a great spot for outdoor dining or relaxing, while the fenced-in backyard offers privacy and room for pets, gardening, or play. The property also includes a 1-car garage, giving you convenient parking or extra storage. This home needs some TLC, but the fundamentals are here. With a little work, this could become a truly charming residence or a smart investment.

  7. 2026-03-29
    listed $99,000 Active 938-char remark
    Show marketing remark (938 chars)

    Welcome to this inviting 2-bedroom home in Summit Township, offering 864 sq ft of manageable living space and a layout full of possibility. This property is perfect for buyers looking to add their own touches or investors seeking a solid opportunity. Step inside through the enclosed front porch, a bright and versatile space that works beautifully as a mudroom, reading nook, or seasonal sitting area. From there, the home opens into a cozy interior ready for your updates and vision. Outside, you'll find several standout features that add real value. A back deck provides a great spot for outdoor dining or relaxing, while the fenced-in backyard offers privacy and room for pets, gardening, or play. The property also includes a 1-car garage, giving you convenient parking or extra storage. This home needs some TLC, but the fundamentals are here. With a little work, this could become a truly charming residence or a smart investment.

  8. 2026-03-29
    listed $99,000 Active 938-char remark
    Show marketing remark (938 chars)

    Welcome to this inviting 2-bedroom home in Summit Township, offering 864 sq ft of manageable living space and a layout full of possibility. This property is perfect for buyers looking to add their own touches or investors seeking a solid opportunity. Step inside through the enclosed front porch, a bright and versatile space that works beautifully as a mudroom, reading nook, or seasonal sitting area. From there, the home opens into a cozy interior ready for your updates and vision. Outside, you'll find several standout features that add real value. A back deck provides a great spot for outdoor dining or relaxing, while the fenced-in backyard offers privacy and room for pets, gardening, or play. The property also includes a 1-car garage, giving you convenient parking or extra storage. This home needs some TLC, but the fundamentals are here. With a little work, this could become a truly charming residence or a smart investment.

  9. 2026-03-29
    listed $99,000 Active
    Show marketing remark (938 chars)

    Welcome to this inviting 2-bedroom home in Summit Township, offering 864 sq ft of manageable living space and a layout full of possibility. This property is perfect for buyers looking to add their own touches or investors seeking a solid opportunity. Step inside through the enclosed front porch, a bright and versatile space that works beautifully as a mudroom, reading nook, or seasonal sitting area. From there, the home opens into a cozy interior ready for your updates and vision. Outside, you'll find several standout features that add real value. A back deck provides a great spot for outdoor dining or relaxing, while the fenced-in backyard offers privacy and room for pets, gardening, or play. The property also includes a 1-car garage, giving you convenient parking or extra storage. This home needs some TLC, but the fundamentals are here. With a little work, this could become a truly charming residence or a smart investment.

  10. 2021-07-23
    historical
  11. 2013-10-08
    historical
  12. 2013-05-21
    listed $15,000
  13. 2013-05-21
    listed $15,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$2,420 · $202/mo
Projected year-2 tax
$2,420 · $202/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 70% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,080
− Mortgage interest
−$5,546
− Property taxes
−$2,420
− Insurance
−$495
− Repairs & maintenance
−$1,126
− Management
−$1,126
− Depreciation
−$2,880
Taxable income
$486
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$117
After-tax cash flow
$1,861/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jackson Public Schools
NCES district ID
2619620
Math proficiency
15% ▼ -6.00%
Reading proficiency
28% ▼ -3.00%
Median HH income
$38,344
Composite
17.99/100
National rank
#8986
State rank
#458 of 540 in MI

Livability — Summit

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

County
Jackson County · 85,581 people
Metro
Jackson, MI
Population (ZIP)
36,474
Household income
$56,201
Rent vs Own
33.1% rent · 66.9% own
Severe rent burden
1383.0

Population outlook (Jackson County) Hauer SSP2

Today (2025)
156,365 people
By 2030
153,123 · -2.1%
By 2040
144,981 · -7.3%
By 2050
135,671 · -13.2%
By 2075
113,833 · -27.2%
By 2100
86,592 · -44.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (73%)
Race & ethnicity
White 73% Black 15% Two or more races 9% Hispanic / Latino 5%
Common ancestry
Romanian 6% Lithuanian 3% Slovak 2%
Foreign-born
2% · Canada
Languages at home
97% English-only · Spanish 1% Other Indo-European 1%

Political lean MEDSL · Jackson

2024 margin
Strong R (+21.3) · D 38.6% · R 59.9% · Other 1.5%
2008→2024 swing
-23.7pp toward R · 2008: 2.4pp · 2024: -21.3pp
All cycles
2024: R+21.3 2020: R+19.0 2016: R+20.1 2012: R+5.8 2008: D+2.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -98.09%
Current HPI
211.5474
Rent YoY
▲ 7.54%
Metro
Jackson, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+560.0% since first listed
13 events — show timeline
  • 2026-05-13 Pending MiRealSource-MiMLS
  • 2026-05-13 Pending REALCOMP
  • 2026-05-12 Pending SW Michigan MLS
  • 2026-04-30 Contingent MiRealSource-MiMLS
  • 2026-04-30 Contingent REALCOMP
  • 2026-04-30 Contingent SW Michigan MLS
  • 2026-03-29 Listed $99,000 REALCOMP
  • 2026-03-29 Listed $99,000 SW Michigan MLS
  • 2026-03-29 Listed $99,000 MiRealSource-MiMLS
  • 2021-07-23 Listing Removed SW Michigan MLS
  • 2013-10-08 Listing Removed REALCOMP
  • 2013-05-21 Listed $15,000 REALCOMP
  • 2013-05-21 Listed $15,000 SW Michigan MLS

Property tax history

+5.0%/yr

Latest (2025): $2,420 · +4.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…