Multi-family
907 W Southern Ave · South Williamsport, PA
Flood risk 7/10 · Major
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.72%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 93°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 2.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +29.3/30.0
- DSCR +10.0/10.0
- 1% rule +7.8/10.0
- Livability +4.3/5.0
- Schools +3.5/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$254,990
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
This pristine LC zoned two-unit building has great visibility and is in move in ready condition. Property has been completely renovated with an office space on the first floor complete with lobby/waiting area, 1-2 offfices, conference room, 1/2 bath, kitchenette, storage room & utility room. Apartment on the 2nd floor has a seperate enterance. It's a fantastic 2 bed/1 bath space with open kitchen, living, dining space. There are 4 spots available out front for parking. Call to set up your appoitment to see this great building.
Key facts
- Storage room
- Office space
- Lobby waiting area
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/?-bath multifamily listed at $255k.
Deal economics
- At list price, monthly cash flow is $843 ($10k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $255k).
- Recommended offer: $240k (6.0% below list) — sets the bar for market timing.
- Cap rate 10.5% vs local median 4.8% in South Williamsport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 86/100 on livability (#58 in PA, #400 nationally) — a professional / high-income tenant draw. Strengths: crime A+, commute A+, cost of living A+; Watch: amenities F.
- South Williamsport Area SD (suburban): math 29% / reading 52% proficiency, ranked #350 of 539 in PA (top 65%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 35 active listings in the ZIP; 73 units permitted in Lycoming County in 2024 (15 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Lycoming County population projected to shrink 10% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $71k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 66 days — a 6% lower offer ($240k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $107k; list at $255k implies a 139% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $56/mo; built in 1930 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 66 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.28% ✓
- Cap rate
- 10.52%
- Cash-on-cash
- 15.10%
- DSCR
- 1.67
- GRM
- 6.5
CMA / ARV
- ARV (median comp)
- $172,566
- List price
- $254,990
- Delta
- 47.76%
- Verdict
- OVERPRICED
- Comps
- 10 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 4.5%
- Equity multiple
- 1.17×
- Total profit
- $12,411
- Equity at exit
- $38,020
- IRR
- 14.0%
- Equity multiple
- 2.12×
- Total profit
- $80,099
- Equity at exit
- $22,047
Cash invested: $71,397 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 17702
- Active inventory
- 35
- Price-to-rent
- 13.0×
Monthly cashflow live
- Estimated rent
- $3,274 high interval (Pro) →
- Mortgage (P&I)
- −$1,337
- Tax from tax record
- −$244 /mo · $2,933/yr
- Insurance
- −$106
- Flood insurance flood zone
- −$56 /mo · $666/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$688
- Net cashflow
- $843
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 1× unit | 2 | 1 | $1,637 |
| 1× unit | 0 | 0.5 | $1,637 |
| Total (2 units) | $3,274 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $63,748
- Closing costs
- $7,650
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 23 events
-
2026-06-19days on market $254,990 Active 66 DOM
-
2026-06-18days on market $254,990 Active 65 DOM
-
2026-06-17days on market $254,990 Active 64 DOM
-
2026-06-16days on market $254,990 Active 63 DOM
-
2026-06-15days on market $254,990 Active 62 DOM
-
2026-06-14days on market $254,990 Active 60 DOM
-
2026-06-12days on market $254,990 Active 59 DOM
-
2026-06-09days on market $254,990 Active 56 DOM
-
2026-06-08days on market $254,990 Active 55 DOM
-
2026-06-07days on market $254,990 Active 54 DOM
-
2026-06-03days on market $254,990 Active 50 DOM
-
2026-06-02days on market $254,990 Active 49 DOM
-
2026-06-01days on market $254,990 Active 48 DOM
-
2026-05-31days on market $254,990 Active 47 DOM
-
2026-05-30days on market $254,990 Active 46 DOM
-
2026-05-13price $259,900 538-char remark
Show marketing remark (539 chars)
This pristine LC zoned two-unit building has great visibility and is in move in ready condition. Property has been completely renovated with an office space on the first floor complete with lobby/waiting area, 1-2 offfices, conference room, 1/2 bath, kitchenette, storage room & utility room. Apartment on the 2nd floor has a seperate enterance. It's a fantastic 2 bed/1 bath space with open kitchen, living, dining space. There are 4 spots available out front for parking. Call to set up your appoitment to see this great building.
-
2026-05-13price $259,900 539-char remark
Show marketing remark (539 chars)
This pristine LC zoned two-unit building has great visibility and is in move in ready condition. Property has been completely renovated with an office space on the first floor complete with lobby/waiting area, 1-2 offfices, conference room, 1/2 bath, kitchenette, storage room & utility room. Apartment on the 2nd floor has a seperate enterance. It's a fantastic 2 bed/1 bath space with open kitchen, living, dining space. There are 4 spots available out front for parking. Call to set up your appoitment to see this great building.
-
2026-04-14price $266,900 539-char remark
Show marketing remark (538 chars)
This pristine LC zoned two-unit building has great visibility and is in move in ready condition. Property has been completely renovated with an office space on the first floor complete with lobby/waiting area, 1-2 offfices, conference room, 1/2 bath, kitchenette, storage room & utility room. Apartment on the 2nd floor has a seperate enterance. It's a fantastic 2 bed/1 bath space with open kitchen, living, dining space. There are 4 spots available out front for parking. Call to set up your appoitment to see this great building.
-
2026-04-14$266,900 Active 538-char remark
Show marketing remark (538 chars)
This pristine LC zoned two-unit building has great visibility and is in move in ready condition. Property has been completely renovated with an office space on the first floor complete with lobby/waiting area, 1-2 offfices, conference room, 1/2 bath, kitchenette, storage room & utility room. Apartment on the 2nd floor has a seperate enterance. It's a fantastic 2 bed/1 bath space with open kitchen, living, dining space. There are 4 spots available out front for parking. Call to set up your appoitment to see this great building.
-
2026-03-18price $279,900 539-char remark
Show marketing remark (539 chars)
This pristine LC zoned two-unit building has great visibility and is in move in ready condition. Property has been completely renovated with an office space on the first floor complete with lobby/waiting area, 1-2 offfices, conference room, 1/2 bath, kitchenette, storage room & utility room. Apartment on the 2nd floor has a seperate enterance. It's a fantastic 2 bed/1 bath space with open kitchen, living, dining space. There are 4 spots available out front for parking. Call to set up your appoitment to see this great building.
-
2026-03-03$289,900 Active 539-char remark
Show marketing remark (539 chars)
This pristine LC zoned two-unit building has great visibility and is in move in ready condition. Property has been completely renovated with an office space on the first floor complete with lobby/waiting area, 1-2 offfices, conference room, 1/2 bath, kitchenette, storage room & utility room. Apartment on the 2nd floor has a seperate enterance. It's a fantastic 2 bed/1 bath space with open kitchen, living, dining space. There are 4 spots available out front for parking. Call to set up your appoitment to see this great building.
-
2026-03-03$266,900 Active
Show marketing remark (539 chars)
This pristine LC zoned two-unit building has great visibility and is in move in ready condition. Property has been completely renovated with an office space on the first floor complete with lobby/waiting area, 1-2 offfices, conference room, 1/2 bath, kitchenette, storage room & utility room. Apartment on the 2nd floor has a seperate enterance. It's a fantastic 2 bed/1 bath space with open kitchen, living, dining space. There are 4 spots available out front for parking. Call to set up your appoitment to see this great building.
-
2018-04-30soldstatus $106,828
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $2,933 · $244/mo
- Projected year-2 tax
- $3,481 · $290/mo
- Expected delta
- +$548/yr (+$46/mo · 18.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 7/10 Severe FEMA zone X · 72% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 4/10 Moderate 7 d/yr ≥93°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low 2% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $39,288
- − Mortgage interest
- −$14,283
- − Property taxes
- −$2,933
- − Insurance
- −$1,941
- − Repairs & maintenance
- −$3,143
- − Management
- −$3,143
- − Depreciation
- −$7,418
- Taxable income
- $6,426
- Est. tax owed @ 24.0%
- −$1,542
- After-tax cash flow
- $8,574/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- South Williamsport Area SD
- NCES district ID
- 4222140
- Math proficiency
- 29% ▼ -13.00%
- Reading proficiency
- 52% ▼ -12.00%
- Median HH income
- $46,740
- Composite
- 34.5/100
- National rank
- #5181
- State rank
- #350 of 539 in PA
Livability — South Williamsport
- Score
- 86/100
- State rank
- #58
- US rank
- #400
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- South Williamsport, PA
- Population (ZIP)
- 10,506
Population outlook (Lycoming County) Hauer SSP2
- Today (2025)
- 114,164 people
- By 2030
- 112,221 · -1.7%
- By 2040
- 107,613 · -5.7%
- By 2050
- 102,950 · -9.8%
- By 2075
- 92,987 · -18.5%
- By 2100
- 80,924 · -29.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (94%)
- Race & ethnicity
- White 94% Two or more races 3% Asian 1% Hispanic / Latino 1% Black 1%
- Common ancestry
- Romanian 4% Lithuanian 3% Iranian 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 98% English-only · German/W. Germanic 1%
Political lean MEDSL · Lycoming
- 2024 margin
- Solid R (+41.5) · D 28.8% · R 70.3%
- 2008→2024 swing
- -17.3pp toward R · 2008: -24.2pp · 2024: -41.5pp
- All cycles
- 2024: R+41.5 2020: R+41.3 2016: R+44.8 2012: R+33.3 2008: R+24.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -123.59%
- Current HPI
- 216.0615
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+143.3% since first listed8 events — show timeline
- 2026-05-13 Price Changed $259,900 BRIGHT MLS
- 2026-05-13 Price Changed $259,900 WBVAR
- 2026-04-14 Price Changed $266,900 WBVAR
- 2026-04-14 Listed $266,900 BRIGHT MLS
- 2026-03-18 Price Changed $279,900 WBVAR
- 2026-03-03 Listed $266,900 NMPA
- 2026-03-03 Listed $289,900 WBVAR
- 2018-04-30 Sold (Public Records) $106,828 Public Records
Property tax history
+3.7%/yrLatest (2026): $2,933 · +2.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…