CashFlowRE
Sign in Sign up
224 Sharp Rd
F Composite 25.75
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Appreciation +10.0/10.0
  • Cash flow +5.2/30.0
  • Livability +3.1/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • 1% rule +0.9/10.0
  • DSCR +0.0/10.0
  • ARV discount +0.0/15.0

$225,000

224 Sharp Rd · Decatur, TN 37322
3 bd · 2.0 ba · 1,536 sqft · Manufactured public records · 42 Days on market
Built 1998 0.47 ac lot $146/sqft · 21% above area Est $187k · 21% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to Your Dream Home at 224 Sharp Rd, Decatur, TN! Nestled on a spacious 0.47-acre lot, this charming 3-bedroom, 2-bathroom home offers a perfect blend of comfort and style in a serene rural setting. As you approach the property, you're greeted by a large inviting back porch, perfect for relaxing with family or entertaining friends. Step inside to discover a bright living room featuring large windows that overlook the landscaped front yard, allowing natural light to fill the space. The home boasts a semi-open concept layout, seamlessly connecting the cozy living area to the kitchen. The kitchen is a chef's delight with its white cabinets, trendy fixtures, and a convenient sitting eat-in bar. Adjacent to the kitchen, the dining room creates a welcoming atmosphere for family meals and gatherings. The primary suite is a peaceful retreat, complete with an en-suite bathroom that features a dual vanity and a spacious walk-in shower. Two additional guest bedrooms provide ample space for family and visitors, complemented by a guest bath. Outside, the property includes a useful outbuilding, offering additional storage or workspace tailored to your needs. Enjoy the tranquility of rural living while still being close to local amenities. Don't miss this opportunity to make 224 Sharp Rd your forever home! Schedule a showing today and experience all that this lovely property has to offer.

Key facts

  • 0.47 acre lot
  • Built 1998
  • Listed 42 days

Property features AI

Exterior

  • Parking: Driveway
  • Utilities: Public water available; Septic tank; Water service available
  • Home design: Residential property; Three or more levels
  • Construction: Vinyl siding; Metal roof; Other foundation; Existing construction
  • Exterior features: Covered porch; Level lot

Interior

  • Kitchen: Electric range; Refrigerator; Microwave
  • Bedrooms: 3 bedrooms
  • Flooring: Laminate flooring
  • Bathrooms: 2 full bathrooms
  • Interior features: Ceiling fan(s)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $225k.

Deal economics

  • At list price, monthly cash flow is $-507 ($-6k/yr) — negative.
  • To cash-flow at today's rent, offer at most $152k (32.6% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $133k (41.0% below list).
  • Recommended offer: $133k (41.0% below list) — sets the bar for 1% rule.
  • Cap rate 3.6% vs local median 1.8% in Decatur — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 61/100 on livability (#240 in TN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime C-, health & safety C-, schools F.
  • Meigs County (rural): math 16% / reading 22% proficiency, ranked #122 of 139 in TN (top 88%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: 240 active listings in the ZIP; 94 units permitted in Meigs County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • In year one you build about $24k of equity ($2k loan paydown + $22k appreciation (10.0% local appreciation)).
  • Meigs County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • By year 2, paydown + projected appreciation supports a ~$39k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 42 days — a 3% lower offer ($218k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 21y ago; this cycle's ask has dropped $25k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $63k; list at $225k implies a 257% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: major wildfire risk; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $132,650 (41.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 42 days. Have you received any prior offers? Is the seller open to a 41% concession, seller financing, or rate buy-down credit?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.59%
Cap rate
3.59%
Cash-on-cash
-9.66%
DSCR
0.57
GRM
14.1

CMA / ARV

ARV (median comp)
$186,648
List price
$225,000
Delta
20.55%
Verdict
OVERPRICED
Comps
6 within 1.0 mi

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
17.5%
Equity multiple
2.43×
Total profit
$90,271
Equity at exit
$202,698
10-year hold
IRR
16.5%
Equity multiple
5.62×
Total profit
$291,265
Equity at exit
$437,126

Cash invested: $63,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Tennessee
87 Strongly Landlord-Friendly · R+13
County
— inherits STATE
City
— inherits STATE
14-day notice (URLTA); generally landlord-favorable; Nashville court paced moderate.

ZIP-level market 37322

Home prices YoY
29.4%
Active inventory
240
Price-to-rent
14.1×

Monthly cashflow live

Estimated rent
$1,326 medium interval (Pro) →
Mortgage (P&I)
$1,180
Tax est. 1.5%
$281 /mo · $3,375/yr
Insurance
$94
HOA
$0
Vacancy / Maint / Mgmt
$279
Net cashflow
$-507

Break-even live

Break-even rent $1,968
Max offer price $151,638
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$56,250
Closing costs
$6,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 22 events

  1. 2026-06-09
    statusdays on market $225,000 Pending 42 DOM
    Show marketing remark (1404 chars)

    Welcome to Your Dream Home at 224 Sharp Rd, Decatur, TN! Nestled on a spacious 0.47-acre lot, this charming 3-bedroom, 2-bathroom home offers a perfect blend of comfort and style in a serene rural setting. As you approach the property, you're greeted by a large inviting back porch, perfect for relaxing with family or entertaining friends. Step inside to discover a bright living room featuring large windows that overlook the landscaped front yard, allowing natural light to fill the space. The home boasts a semi-open concept layout, seamlessly connecting the cozy living area to the kitchen. The kitchen is a chef's delight with its white cabinets, trendy fixtures, and a convenient sitting eat-in bar. Adjacent to the kitchen, the dining room creates a welcoming atmosphere for family meals and gatherings. The primary suite is a peaceful retreat, complete with an en-suite bathroom that features a dual vanity and a spacious walk-in shower. Two additional guest bedrooms provide ample space for family and visitors, complemented by a guest bath. Outside, the property includes a useful outbuilding, offering additional storage or workspace tailored to your needs. Enjoy the tranquility of rural living while still being close to local amenities. Don't miss this opportunity to make 224 Sharp Rd your forever home! Schedule a showing today and experience all that this lovely property has to offer.

  2. 2026-06-08
    days on market $225,000 Active 41 DOM
  3. 2026-06-07
    days on market $225,000 Active 40 DOM
  4. 2026-06-07
    days on market $225,000 Active 39 DOM
  5. 2026-06-03
    days on market $225,000 Active 36 DOM
  6. 2026-06-02
    days on market $225,000 Active 35 DOM
  7. 2026-06-01
    price $225,000 Active 34 DOM
    Show marketing remark (1403 chars)

    Welcome to Your Dream Home at 224 Sharp Rd, Decatur, TN! Nestled on a spacious 0.47-acre lot, this charming 3-bedroom, 2-bathroom home offers a perfect blend of comfort and style in a serene rural setting. As you approach the property, you're greeted by a large inviting back porch, perfect for relaxing with family or entertaining friends. Step inside to discover a bright living room featuring large windows that overlook the landscaped front yard, allowing natural light to fill the space. The home boasts a semi-open concept layout, seamlessly connecting the cozy living area to the kitchen. The kitchen is a chef's delight with its white cabinets, trendy fixtures, and a convenient sitting eat-in bar. Adjacent to the kitchen, the dining room creates a welcoming atmosphere for family meals and gatherings. The primary suite is a peaceful retreat, complete with an en-suite bathroom that features a dual vanity and a spacious walk-in shower. Two additional guest bedrooms provide ample space for family and visitors, complemented by a guest bath. Outside, the property includes a useful outbuilding, offering additional storage or workspace tailored to your needs. Enjoy the tranquility of rural living while still being close to local amenities. Don't miss this opportunity to make 224 Sharp Rd your forever home! Schedule a showing today and experience all that this lovely property has to offer.

  8. 2026-06-01
    days on market $249,900 Active 34 DOM
    Show marketing remark (1403 chars)

    Welcome to Your Dream Home at 224 Sharp Rd, Decatur, TN! Nestled on a spacious 0.47-acre lot, this charming 3-bedroom, 2-bathroom home offers a perfect blend of comfort and style in a serene rural setting. As you approach the property, you're greeted by a large inviting back porch, perfect for relaxing with family or entertaining friends. Step inside to discover a bright living room featuring large windows that overlook the landscaped front yard, allowing natural light to fill the space. The home boasts a semi-open concept layout, seamlessly connecting the cozy living area to the kitchen. The kitchen is a chef's delight with its white cabinets, trendy fixtures, and a convenient sitting eat-in bar. Adjacent to the kitchen, the dining room creates a welcoming atmosphere for family meals and gatherings. The primary suite is a peaceful retreat, complete with an en-suite bathroom that features a dual vanity and a spacious walk-in shower. Two additional guest bedrooms provide ample space for family and visitors, complemented by a guest bath. Outside, the property includes a useful outbuilding, offering additional storage or workspace tailored to your needs. Enjoy the tranquility of rural living while still being close to local amenities. Don't miss this opportunity to make 224 Sharp Rd your forever home! Schedule a showing today and experience all that this lovely property has to offer.

  9. 2026-05-31
    days on market $249,900 Active 33 DOM
  10. 2026-05-30
    days on market $249,900 Active 32 DOM
  11. 2026-04-28
    listed $249,900 Active 1405-char remark
    Show marketing remark (1404 chars)

    Welcome to Your Dream Home at 224 Sharp Rd, Decatur, TN! Nestled on a spacious 0.47-acre lot, this charming 3-bedroom, 2-bathroom home offers a perfect blend of comfort and style in a serene rural setting. As you approach the property, you're greeted by a large inviting back porch, perfect for relaxing with family or entertaining friends. Step inside to discover a bright living room featuring large windows that overlook the landscaped front yard, allowing natural light to fill the space. The home boasts a semi-open concept layout, seamlessly connecting the cozy living area to the kitchen. The kitchen is a chef's delight with its white cabinets, trendy fixtures, and a convenient sitting eat-in bar. Adjacent to the kitchen, the dining room creates a welcoming atmosphere for family meals and gatherings. The primary suite is a peaceful retreat, complete with an en-suite bathroom that features a dual vanity and a spacious walk-in shower. Two additional guest bedrooms provide ample space for family and visitors, complemented by a guest bath. Outside, the property includes a useful outbuilding, offering additional storage or workspace tailored to your needs. Enjoy the tranquility of rural living while still being close to local amenities. Don't miss this opportunity to make 224 Sharp Rd your forever home! Schedule a showing today and experience all that this lovely property has to offer.

  12. 2026-04-28
    listed $249,900 Active 1404-char remark
    Show marketing remark (1404 chars)

    Welcome to Your Dream Home at 224 Sharp Rd, Decatur, TN! Nestled on a spacious 0.47-acre lot, this charming 3-bedroom, 2-bathroom home offers a perfect blend of comfort and style in a serene rural setting. As you approach the property, you're greeted by a large inviting back porch, perfect for relaxing with family or entertaining friends. Step inside to discover a bright living room featuring large windows that overlook the landscaped front yard, allowing natural light to fill the space. The home boasts a semi-open concept layout, seamlessly connecting the cozy living area to the kitchen. The kitchen is a chef's delight with its white cabinets, trendy fixtures, and a convenient sitting eat-in bar. Adjacent to the kitchen, the dining room creates a welcoming atmosphere for family meals and gatherings. The primary suite is a peaceful retreat, complete with an en-suite bathroom that features a dual vanity and a spacious walk-in shower. Two additional guest bedrooms provide ample space for family and visitors, complemented by a guest bath. Outside, the property includes a useful outbuilding, offering additional storage or workspace tailored to your needs. Enjoy the tranquility of rural living while still being close to local amenities. Don't miss this opportunity to make 224 Sharp Rd your forever home! Schedule a showing today and experience all that this lovely property has to offer.

  13. 2026-04-28
    listed $249,900 Active
    Show marketing remark (1404 chars)

    Welcome to Your Dream Home at 224 Sharp Rd, Decatur, TN! Nestled on a spacious 0.47-acre lot, this charming 3-bedroom, 2-bathroom home offers a perfect blend of comfort and style in a serene rural setting. As you approach the property, you're greeted by a large inviting back porch, perfect for relaxing with family or entertaining friends. Step inside to discover a bright living room featuring large windows that overlook the landscaped front yard, allowing natural light to fill the space. The home boasts a semi-open concept layout, seamlessly connecting the cozy living area to the kitchen. The kitchen is a chef's delight with its white cabinets, trendy fixtures, and a convenient sitting eat-in bar. Adjacent to the kitchen, the dining room creates a welcoming atmosphere for family meals and gatherings. The primary suite is a peaceful retreat, complete with an en-suite bathroom that features a dual vanity and a spacious walk-in shower. Two additional guest bedrooms provide ample space for family and visitors, complemented by a guest bath. Outside, the property includes a useful outbuilding, offering additional storage or workspace tailored to your needs. Enjoy the tranquility of rural living while still being close to local amenities. Don't miss this opportunity to make 224 Sharp Rd your forever home! Schedule a showing today and experience all that this lovely property has to offer.

  14. 2025-07-07
    soldstatus $63,000
  15. 2025-02-21
    historical
  16. 2024-09-20
    price $175,000
  17. 2024-09-20
    price $175,000
  18. 2024-08-21
    listed $199,900 Active
  19. 2024-08-21
    listed $199,900 Active
  20. 2014-01-27
    listed $45,900
  21. 2005-09-07
    listed $31,900
  22. 1998-12-10
    soldstatus $59,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 6/10 Major 7 d/yr ≥106°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 3/10 Moderate 6% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,918
− Mortgage interest
−$12,603
− Property taxes
−$3,375
− Insurance
−$1,125
− Repairs & maintenance
−$1,273
− Management
−$1,273
− Depreciation
−$6,545
Taxable loss
−$10,278
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,467
After-tax cash flow
$-3,617/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Meigs County
NCES district ID
4702910
Math proficiency
16% ▼ -18.00%
Reading proficiency
22% ▼ -10.00%
Median HH income
$36,129
Composite
15.74/100
National rank
#9278
State rank
#122 of 139 in TN

Livability — Decatur

Score
61/100
State rank
#240
US rank
#17516

Category grades

Amenities F Commute F Cost of living A+ Crime C- Employment F Housing A+ Health & safety C- User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
8,509

Population outlook (Meigs County) Hauer SSP2

Today (2025)
11,953 people
By 2030
11,878 · -0.6%
By 2040
11,514 · -3.7%
By 2050
10,946 · -8.4%
By 2075
9,639 · -19.4%
By 2100
8,171 · -31.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (90%)
Race & ethnicity
White 90% Two or more races 5% Black 4%
Common ancestry
Lithuanian 3% Iranian 2% Slovak 1%
Foreign-born
1% · Canada
Languages at home
97% English-only · French/Haitian/Cajun 1% Spanish 1%

Political lean MEDSL · Meigs

2024 margin
Solid R (+67.5) · D 15.9% · R 83.4%
2008→2024 swing
-33.9pp toward R · 2008: -33.6pp · 2024: -67.5pp
All cycles
2024: R+67.5 2020: R+62.5 2016: R+57.5 2012: R+39.5 2008: R+33.6

Not yet ingested

Civics

Market trends

HPI YoY
▲ 93.26%
Current HPI
410.6623
Rent YoY
Metro
State GDP YoY
▲ 2.78%
F500 in state
22

Industry mix (Fortune 500 HQ in TN)

Industry F500 HQs Revenue

Price history

+278.2% since first listed
18 events — show timeline
  • 2026-06-12 Pending GCAR
  • 2026-06-09 Pending REALTRACS as Distributed by MLS Grid
  • 2026-06-09 Pending RCAOR
  • 2026-06-01 Price Changed $225,000 REALTRACS as Distributed by MLS Grid
  • 2026-06-01 Price Changed $225,000 RCAOR
  • 2026-06-01 Price Changed $225,000 GCAR
  • 2026-04-28 Listed $249,900 REALTRACS as Distributed by MLS Grid
  • 2026-04-28 Listed $249,900 RCAOR
  • 2026-04-28 Listed $249,900 GCAR
  • 2025-07-07 Sold (Public Records) $63,000 Public Records
  • 2025-02-21 Listing Removed Knoxville MLS
  • 2024-09-20 Price Changed $175,000 RCAOR
  • 2024-09-20 Price Changed $175,000 Knoxville MLS
  • 2024-08-21 Listed $199,900 Knoxville MLS
  • 2024-08-21 Listed $199,900 RCAOR
  • 2014-01-27 Listed $45,900 RCAOR
  • 2005-09-07 Listed $31,900 RCAOR
  • 1998-12-10 Sold (Public Records) $59,500 Public Records

Property tax history

+2.0%/yr

Latest (2025): $219 · +82.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…