2090 Walsh Ave SE · Palm Bay, FL
Flood risk 4/10 · Minor
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 106°F)
- 6 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Appreciation +10.0/10.0
- ARV discount +7.5/15.0
- Cash flow +6.6/30.0
- Schools +4.7/10.0
- Livability +3.6/5.0
- Rent growth +3.4/5.0
- Condition / age +2.5/5.0
- 1% rule +1.7/10.0
- DSCR +0.9/10.0
$319,990
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to the Alexander, a floorplan from our Value collection. As you enter through the covered entryway, you'll step into a spacious foyer that seamlessly leads into the Great Room, creating a warm and inviting atmosphere. This thoughtfully designed home features two bedrooms situated on one side, while the Owners' Suite is nestled in the back corner, offering optimal privacy and tranquility. The kitchen is a true highlight of the Alexander, boasting ample space and a layout that provides a full view into the Great Room, perfect for entertaining and staying connected with loved ones. Additionally, a separate dining room and living room flank the front of the home, adding an extra touch of elegance and versatility to the floorplan. You'll also appreciate the convenience of a three-car garage, providing ample space for vehicles and storage. The Alexander showcases our commitment to exceptional quality and energy efficiency. Constructed with CBS, this home incorporates energy smart features throughout, including a digital thermostat, an A/C system, roof vents and soffits for attic ventilation, and dual pane energy-efficient windows.
Key facts
- Large kitchen island
- Open floor plan
- Spacious great room
Tags
Property features AI
Exterior
- Parking: Attached garage; 3-car garage
- Security: Smoke detectors
- Utilities: Septic tank; Water available; Electricity connected; Cable available; Water-smart landscaping
- Home design: Single-family home; One story; East-facing; New construction
- Construction: Block, concrete and stucco construction; Shingle roof
- Exterior features: Cleared lot; Asphalt road access; Smoke detector(s)
Interior
- Kitchen: Dishwasher; Electric range; Microwave; Electric water heater; Pantry; Kitchen island
- Bedrooms: 3 bedrooms (all on the first floor); Owner's suite on the first floor
- Flooring: Carpet; Vinyl
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (electric); Central air conditioning (electric); Thermostat (energy efficient feature)
- Interior features: Open floorplan; Kitchen island; Pantry; Split bedroom layout; Primary bathroom with shower (no tub); Primary bedroom on main level; Walk-in closet(s); 6 total rooms; Great room
- Laundry & utility: Washer hookup; Electric dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $320k.
Deal economics
- At list price, monthly cash flow is $-523 ($-6k/yr) — negative.
- To cash-flow at today's rent, offer at most $244k (23.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $214k (33.2% below list).
- Recommended offer: $214k (33.2% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 72/100 on livability (#366 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment D+, amenities F, health & safety D-.
- Brevard (suburban): math 53% / reading 57% proficiency, ranked #19 of 73 in FL (top 26%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Columbia Elementary School (math 52% / reading 47%, grade D, #1,088 of 2,144 statewide, top 53%, 506 students, 68% FRL); Southwest Middle School (math 40% / reading 39%, grade F, #373 of 571 statewide, top 66%, 920 students, 58% FRL); Bayside High School (math 27% / reading 40%, grade F, #400 of 667 statewide, top 61%, 1,854 students, 51% FRL) — zoned schools average 59% FRL vs 43% district-wide (16 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 41% at this address vs 55% district-wide (-14 pts) — the specific schools serving this property underperform the Brevard average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+3.7%/yr); 1123 active listings in the ZIP; 24 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 4,602 units permitted in Brevard County in 2024 (702 in 5+ unit buildings).
- This rent runs 32% of the median local income ($80k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $34k of equity ($2k loan paydown + $32k appreciation (10.0% local appreciation)).
- Brevard County population projected at +15% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- By year 2, paydown + projected appreciation supports a ~$55k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 398 days — a 12% lower offer ($282k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $34k; list at $320k implies a 841% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 6→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 398 days. Have you received any prior offers? Is the seller open to a 33% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.67% ✗
- Cap rate
- 4.33%
- Cash-on-cash
- -7.01%
- DSCR
- 0.69
- GRM
- 12.5
CMA / ARV
No comps found within radius.
Projected returns pro-forma
10.0% appreciation · 3.67% rent growth · sell at horizon
- IRR
- 19.5%
- Equity multiple
- 2.59×
- Total profit
- $142,444
- Equity at exit
- $288,272
- IRR
- 18.1%
- Equity multiple
- 6.01×
- Total profit
- $448,760
- Equity at exit
- $621,670
Cash invested: $89,597 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32909
- Home prices YoY
- 6.0%
- Rents YoY
- 3.7%
- Active inventory
- 1123
- Price-to-rent
- 12.5×
Monthly cashflow live
- Estimated rent
- $2,137 high interval (Pro) →
- Mortgage (P&I)
- −$1,678
- Tax est. 1.5%
- −$400 /mo · $4,800/yr
- Insurance
- −$133
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$449
- Net cashflow
- $-523
Break-even live
Sensitivity live
| Price | -10% $-302 | -5% $-412 | +0% $-523 | +5% $-634 | +10% $-744 |
|---|---|---|---|---|---|
| Rent | -10% $-692 | -5% $-607 | +0% $-523 | +5% $-439 | +10% $-354 |
| Rate | -1.0pp $-362 | -0.5pp $-442 | base $-523 | +0.5pp $-606 | +1.0pp $-690 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $79,998
- Closing costs
- $9,600
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 24 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2036 Walsh Ave SE Palm Bay, FL | 3.0 | 2.0 | 1331 | $1,930 | $1.45 | 25d | 1 | 0.18mi |
| 1454 Graves St SE Palm Bay, FL | 3.0 | 2.0 | 1621 | $2,100 | $1.30 | 16d | 1 | 0.60mi |
| 1165 Rabbit St SE Palm Bay, FL | 3.0 | 2.0 | 1994 | $1,895 | $0.95 | 21d | 1 | 0.63mi |
| 978 Remington Green Dr SE Palm Bay, FL | 4.0 | 2.0 | 1830 | $2,200 | $1.20 | 25d | 1 | 0.67mi |
| 1406 Martinez St SE Palm Bay, FL | 4.0 | 2.0 | 2083 | $2,100 | $1.01 | 25d | 1 | 0.81mi |
| 1416 Martinez St SE Palm Bay, FL | 3.0 | 2.0 | 1747 | $2,000 | $1.14 | 16d | 1 | 0.81mi |
| 1150 Tiger St SE Palm Bay, FL | 3.0 | 2.0 | 1690 | $1,950 | $1.15 | 16d | 1 | 0.91mi |
| 1660 Lizette St SE Unit 1 Palm Bay, FL | 4.0 | 2.0 | 1736 | $2,199 | $1.27 | 25d | 1 | 0.94mi |
| 1677 Lizette St SE Unit A Palm Bay, FL | 3.0 | 2.0 | 2080 | $1,900 | $0.91 | 16d | 1 | 0.94mi |
| 2250 Chinaberry Cir SE Palm Bay, FL | 3.0 | 2.0 | 1669 | $1,995 | $1.20 | 25d | 1 | 0.96mi |
| 1068 Saint Johns St SE Palm Bay, FL | 3.0 | 2.0 | 1332 | $2,000 | $1.50 | 25d | 1 | 0.97mi |
| 830 Painesville St SE Palm Bay, FL | 3.0 | 2.0 | 2029 | $2,220 | $1.09 | 15d | 1 | 1.01mi |
| 1198 Venus St SE Palm Bay, FL | 3.0 | 2.0 | 1535 | $1,961 | $1.28 | 23d | 1 | 1.11mi |
| 1674 Waltz St SE Palm Bay, FL | 3.0 | 2.0 | 1262 | $1,831 | $1.45 | 15d | 1 | 1.16mi |
| 1150 Raoul St SE Palm Bay, FL | 4.0 | 2.0 | 1787 | $2,300 | $1.29 | 25d | 1 | 1.16mi |
| 1517 Wacker Ave SE Palm Bay, FL | 4.0 | 2.0 | 1775 | $2,200 | $1.24 | 25d | 1 | 1.19mi |
| 1625 Waneta St SE Palm Bay, FL | 3.0 | 2.0 | 1631 | $2,100 | $1.29 | 21d | 1 | 1.19mi |
| 1224 Dillard Dr SE Palm Bay, FL | 3.0 | 2.0 | 1770 | $2,336 | $1.32 | 15d | 1 | 1.29mi |
| 2691 Tepee Ave SE Palm Bay, FL | 4.0 | 2.0 | 1833 | $2,040 | $1.11 | 23d | 1 | 1.30mi |
| 1530 Paley Cir SE Palm Bay, FL | 4.0 | 2.0 | 1842 | $2,095 | $1.14 | 16d | 1 | 1.31mi |
| 2910 Emerson Dr SE Palm Bay, FL | 3.0 | 2.0 | 1700 | $1,950 | $1.15 | 16d | 1 | 1.34mi |
| 590 Trymore Dr SE Palm Bay, FL | 4.0 | 2.0 | 1873 | $2,250 | $1.20 | 16d | 1 | 1.34mi |
| 1418 Paley Cir SE Palm Bay, FL | 3.0 | 2.0 | 1260 | $1,850 | $1.47 | 25d | 1 | 1.45mi |
| 2877 Palisades Dr SE Palm Bay, FL | 3.0 | 2.0 | 1974 | $2,150 | $1.09 | 21d | 1 | 1.46mi |
Listing history 38 events
-
2026-06-22days on market $319,990 Active 398 DOM
-
2026-06-18days on market $319,990 Active 395 DOM
-
2026-06-17days on market $319,990 Active 394 DOM
-
2026-06-16days on market $319,990 Active 393 DOM
-
2026-06-15days on market $319,990 Active 392 DOM
-
2026-06-14days on market $319,990 Active 390 DOM
-
2026-06-10days on market $319,990 Active 387 DOM
-
2026-06-08days on market $319,990 Active 385 DOM
-
2026-06-07days on market $319,990 Active 384 DOM
-
2026-06-05days on market $319,990 Active 381 DOM
-
2026-06-03days on market $319,990 Active 380 DOM
-
2026-06-02days on market $319,990 Active 379 DOM
-
2026-06-01days on market $319,990 Active 378 DOM
-
2026-05-31days on market $319,990 Active 377 DOM
-
2026-05-31days on market $319,990 Active 376 DOM
-
2026-05-18status Active
-
2026-05-08price $319,990
-
2026-05-07price $319,990 1150-char remark
Show marketing remark (1150 chars)
Welcome to the Alexander, a floorplan from our Value collection. As you enter through the covered entryway, you'll step into a spacious foyer that seamlessly leads into the Great Room, creating a warm and inviting atmosphere. This thoughtfully designed home features two bedrooms situated on one side, while the Owners' Suite is nestled in the back corner, offering optimal privacy and tranquility. The kitchen is a true highlight of the Alexander, boasting ample space and a layout that provides a full view into the Great Room, perfect for entertaining and staying connected with loved ones. Additionally, a separate dining room and living room flank the front of the home, adding an extra touch of elegance and versatility to the floorplan. You'll also appreciate the convenience of a three-car garage, providing ample space for vehicles and storage. The Alexander showcases our commitment to exceptional quality and energy efficiency. Constructed with CBS, this home incorporates energy smart features throughout, including a digital thermostat, an A/C system, roof vents and soffits for attic ventilation, and dual pane energy-efficient windows.
-
2026-05-06historical
-
2026-01-30price $327,990
-
2026-01-28status Active 1150-char remark
Show marketing remark (1150 chars)
Welcome to the Alexander, a floorplan from our Value collection. As you enter through the covered entryway, you'll step into a spacious foyer that seamlessly leads into the Great Room, creating a warm and inviting atmosphere. This thoughtfully designed home features two bedrooms situated on one side, while the Owners' Suite is nestled in the back corner, offering optimal privacy and tranquility. The kitchen is a true highlight of the Alexander, boasting ample space and a layout that provides a full view into the Great Room, perfect for entertaining and staying connected with loved ones. Additionally, a separate dining room and living room flank the front of the home, adding an extra touch of elegance and versatility to the floorplan. You'll also appreciate the convenience of a three-car garage, providing ample space for vehicles and storage. The Alexander showcases our commitment to exceptional quality and energy efficiency. Constructed with CBS, this home incorporates energy smart features throughout, including a digital thermostat, an A/C system, roof vents and soffits for attic ventilation, and dual pane energy-efficient windows.
-
2026-01-28price $327,990 1150-char remark
Show marketing remark (1150 chars)
Welcome to the Alexander, a floorplan from our Value collection. As you enter through the covered entryway, you'll step into a spacious foyer that seamlessly leads into the Great Room, creating a warm and inviting atmosphere. This thoughtfully designed home features two bedrooms situated on one side, while the Owners' Suite is nestled in the back corner, offering optimal privacy and tranquility. The kitchen is a true highlight of the Alexander, boasting ample space and a layout that provides a full view into the Great Room, perfect for entertaining and staying connected with loved ones. Additionally, a separate dining room and living room flank the front of the home, adding an extra touch of elegance and versatility to the floorplan. You'll also appreciate the convenience of a three-car garage, providing ample space for vehicles and storage. The Alexander showcases our commitment to exceptional quality and energy efficiency. Constructed with CBS, this home incorporates energy smart features throughout, including a digital thermostat, an A/C system, roof vents and soffits for attic ventilation, and dual pane energy-efficient windows.
-
2025-06-04historical 1150-char remark
Show marketing remark (1150 chars)
Welcome to the Alexander, a floorplan from our Value collection. As you enter through the covered entryway, you'll step into a spacious foyer that seamlessly leads into the Great Room, creating a warm and inviting atmosphere. This thoughtfully designed home features two bedrooms situated on one side, while the Owners' Suite is nestled in the back corner, offering optimal privacy and tranquility. The kitchen is a true highlight of the Alexander, boasting ample space and a layout that provides a full view into the Great Room, perfect for entertaining and staying connected with loved ones. Additionally, a separate dining room and living room flank the front of the home, adding an extra touch of elegance and versatility to the floorplan. You'll also appreciate the convenience of a three-car garage, providing ample space for vehicles and storage. The Alexander showcases our commitment to exceptional quality and energy efficiency. Constructed with CBS, this home incorporates energy smart features throughout, including a digital thermostat, an A/C system, roof vents and soffits for attic ventilation, and dual pane energy-efficient windows.
-
2025-05-07$335,990 Active
-
2025-05-05price $335,990 1150-char remark
Show marketing remark (1150 chars)
Welcome to the Alexander, a floorplan from our Value collection. As you enter through the covered entryway, you'll step into a spacious foyer that seamlessly leads into the Great Room, creating a warm and inviting atmosphere. This thoughtfully designed home features two bedrooms situated on one side, while the Owners' Suite is nestled in the back corner, offering optimal privacy and tranquility. The kitchen is a true highlight of the Alexander, boasting ample space and a layout that provides a full view into the Great Room, perfect for entertaining and staying connected with loved ones. Additionally, a separate dining room and living room flank the front of the home, adding an extra touch of elegance and versatility to the floorplan. You'll also appreciate the convenience of a three-car garage, providing ample space for vehicles and storage. The Alexander showcases our commitment to exceptional quality and energy efficiency. Constructed with CBS, this home incorporates energy smart features throughout, including a digital thermostat, an A/C system, roof vents and soffits for attic ventilation, and dual pane energy-efficient windows.
-
2025-04-23$331,990 Active 1150-char remark
Show marketing remark (1150 chars)
Welcome to the Alexander, a floorplan from our Value collection. As you enter through the covered entryway, you'll step into a spacious foyer that seamlessly leads into the Great Room, creating a warm and inviting atmosphere. This thoughtfully designed home features two bedrooms situated on one side, while the Owners' Suite is nestled in the back corner, offering optimal privacy and tranquility. The kitchen is a true highlight of the Alexander, boasting ample space and a layout that provides a full view into the Great Room, perfect for entertaining and staying connected with loved ones. Additionally, a separate dining room and living room flank the front of the home, adding an extra touch of elegance and versatility to the floorplan. You'll also appreciate the convenience of a three-car garage, providing ample space for vehicles and storage. The Alexander showcases our commitment to exceptional quality and energy efficiency. Constructed with CBS, this home incorporates energy smart features throughout, including a digital thermostat, an A/C system, roof vents and soffits for attic ventilation, and dual pane energy-efficient windows.
-
2024-03-18soldstatus $34,000 Closed 198-char remark
Show marketing remark (198 chars)
Location!Location!Location! Excellent opportunity to build your dream Home. Vacant land surrounded by beautiful houses. Excellent location near schools, a shopping market, and many more. Do not wait
-
2024-03-05soldstatus $34,000
-
2024-02-01status Pending 198-char remark
Show marketing remark (198 chars)
Location!Location!Location! Excellent opportunity to build your dream Home. Vacant land surrounded by beautiful houses. Excellent location near schools, a shopping market, and many more. Do not wait
-
2024-01-30status Active 198-char remark
Show marketing remark (198 chars)
Location!Location!Location! Excellent opportunity to build your dream Home. Vacant land surrounded by beautiful houses. Excellent location near schools, a shopping market, and many more. Do not wait
-
2024-01-23price $38,000 198-char remark
Show marketing remark (198 chars)
Location!Location!Location! Excellent opportunity to build your dream Home. Vacant land surrounded by beautiful houses. Excellent location near schools, a shopping market, and many more. Do not wait
-
2023-12-31historical 198-char remark
Show marketing remark (198 chars)
Location!Location!Location! Excellent opportunity to build your dream Home. Vacant land surrounded by beautiful houses. Excellent location near schools, a shopping market, and many more. Do not wait
-
2023-12-31historical
Show marketing remark (198 chars)
Location!Location!Location! Excellent opportunity to build your dream Home. Vacant land surrounded by beautiful houses. Excellent location near schools, a shopping market, and many more. Do not wait
-
2023-06-27price $45,000 198-char remark
Show marketing remark (198 chars)
Location!Location!Location! Excellent opportunity to build your dream Home. Vacant land surrounded by beautiful houses. Excellent location near schools, a shopping market, and many more. Do not wait
-
2023-05-11$50,000 Active 198-char remark
Show marketing remark (198 chars)
Location!Location!Location! Excellent opportunity to build your dream Home. Vacant land surrounded by beautiful houses. Excellent location near schools, a shopping market, and many more. Do not wait
-
2023-05-10$45,000 Active
-
2004-10-01soldstatus $21,000
-
2004-08-23soldstatus $14,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (shaded) · 22% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 6 d/yr ≥106°F today · 19 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,645
- − Mortgage interest
- −$17,924
- − Property taxes
- −$4,800
- − Insurance
- −$1,600
- − Repairs & maintenance
- −$2,052
- − Management
- −$2,052
- − Depreciation
- −$9,309
- Taxable loss
- −$12,091
- Est. tax savings @ 24.0%
- +$2,902
- After-tax cash flow
- $-3,375/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Brevard
- NCES district ID
- 1200150
- Math proficiency
- 53% ▼ -9.00%
- Reading proficiency
- 57% ▼ -4.00%
- Median HH income
- $49,426
- Composite
- 46.86/100
- National rank
- #2370
- State rank
- #19 of 73 in FL
Livability — Palm Bay
- Score
- 72/100
- State rank
- #366
- US rank
- #6458
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Palm Bay, FL
- County
- Brevard County · 602,871 people
- City population
- 132,211
- Metro
- Palm Bay-Melbourne-Titusville, FL
- Population (ZIP)
- 41,804
- Household income
- $79,977
- Rent vs Own
- Severe rent burden
- 697.0
Population outlook (Brevard County) Hauer SSP2
- Today (2025)
- 623,254 people
- By 2030
- 648,420 · +4.0%
- By 2040
- 690,009 · +10.7%
- By 2050
- 715,669 · +14.8%
- By 2075
- 775,744 · +24.5%
- By 2100
- 776,687 · +24.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.70)
- Race & ethnicity
- White 46% Black 21% Hispanic / Latino 20% Two or more races 16% Asian 4%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 8% Cuban 5%
- Common ancestry
- Hispanic 3% Slovak 2% Lithuanian 2%
- Foreign-born
- 17% · Canada, China, Jamaica
- Languages at home
- 84% English-only · Spanish 9% French/Haitian/Cajun 4% Chinese 1%
Political lean MEDSL · Brevard
- 2024 margin
- Strong R (+20.8) · D 39.1% · R 59.9% · Other 1.0%
- 2008→2024 swing
- -10.4pp toward R · 2008: -10.4pp · 2024: -20.8pp
- All cycles
- 2024: R+20.8 2020: R+16.4 2016: R+19.8 2012: R+12.7 2008: R+10.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 18.81%
- Current HPI
- 330.8595
- Rent YoY
- ▲ 3.67%
- Metro
- Palm Bay-Melbourne-Titusville, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+2185.6% since first listed23 events — show timeline
- 2026-05-18 Relisted — SCMLS
- 2026-05-08 Price Changed $319,990 SCMLS
- 2026-05-07 Price Changed $319,990 Zillow
- 2026-05-06 Listing Removed — SCMLS
- 2026-01-30 Price Changed $327,990 SCMLS
- 2026-01-28 Relisted — Zillow
- 2026-01-28 Price Changed $327,990 Zillow
- 2025-06-04 Delisted — Zillow
- 2025-05-07 Listed $335,990 SCMLS
- 2025-05-05 Price Changed $335,990 Zillow
- 2025-04-23 Listed $331,990 Zillow
- 2024-03-18 Sold (MLS) $34,000 Stellar MLS as Distributed by MLS Grid
- 2024-03-05 Sold (Public Records) $34,000 Public Records
- 2024-02-01 Pending — Stellar MLS as Distributed by MLS Grid
- 2024-01-30 Relisted — Stellar MLS as Distributed by MLS Grid
- 2024-01-23 Price Changed $38,000 Stellar MLS as Distributed by MLS Grid
- 2023-12-31 Listing Removed — MARMLS
- 2023-12-31 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2023-06-27 Price Changed $45,000 Stellar MLS as Distributed by MLS Grid
- 2023-05-11 Listed $50,000 Stellar MLS as Distributed by MLS Grid
- 2023-05-10 Listed $45,000 MARMLS
- 2004-10-01 Sold (Public Records) $21,000 Public Records
- 2004-08-23 Sold (Public Records) $14,000 Public Records
Property tax history
+17.9%/yrLatest (2025): $585 · +93.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…