19189 Appleton St · Detroit, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +10.6/15.0
- DSCR +10.0/10.0
- 1% rule +8.8/10.0
- Rent growth +4.5/5.0
- Livability +3.7/5.0
- Condition / age +2.5/5.0
- Schools +1.3/10.0
- Appreciation +0.0/10.0
$99,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Brick 3 bedroom ranch. Great investment or owner occupied home. This home features 2 full baths, finished basement, central air, 2 car garage, enclosed back room was a jacuzzi room however it was in the process of being restored back to a room. Carpeted throughout the home. This home has lots of potential just needs some TLC. Sold as-is. Measurements are estimated. Buyers agent is required to be physically present for all showings
Key facts
- 6,098 sq ft lot
- 2 garage spots
- Built 1954
Property features AI
Exterior
- Parking: Detached 2-car garage
- Utilities: Natural gas heating fuel; Public water at street; Public sewer at street; Electric service available
- Home design: Residential single-story home; Built in 1954; Facing direction not specified; Entry level living spaces
- Construction: Brick construction; Basement foundation; Built in 1954
- Exterior features: Brick exterior; Porch; Private road access
Interior
- Kitchen: Kitchen on entry level (approx. 12 x 8)
- Bedrooms: Three bedrooms on the entry level (approx. 12 x 12; 10 x 10; 11' wide)
- Bathrooms: Two full bathrooms (one on entry level, one in basement)
- Heating & cooling: Forced air heating; Central A/C
- Interior features: Partially finished basement
- Laundry & utility: Basement present
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $100k.
Deal economics
- At list price, monthly cash flow is $398 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $100k).
Location & tenants
- Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
- Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+8.0%/yr); 305 active listings in the ZIP; 30 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 47% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
- This rent runs 38% of the median local income ($44k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $28k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- Only 10 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 5y ago; this cycle's ask is 150% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
- Current owner paid $60k; list at $100k implies a 66% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1954 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.38% ✓
- Cap rate
- 11.07%
- Cash-on-cash
- 17.07%
- DSCR
- 1.76
- GRM
- 6.0
CMA / ARV
- ARV (on-the-fly)
- $107,236
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 23525 Kress St | 0.23mi | 3/1.0 | 1,270 (-2%) | 1mo | $85,000 | $67 | 85 |
| 19612 Dale St | 0.24mi | 3/2.0 | 1,285 (-0%) | 2mo | $135,000 | $105 | 82 |
| 18305 Wormer Ave | 0.57mi | 4/2.5 (+1) | 1,296 (+0%) | 1mo | $200,000 | $154 | 61 |
| 19311 Grandview St | 0.56mi | 3/1.5 | 1,214 (-6%) | 3mo | $52,500 | $43 | 60 |
| 19979 Winston St | 0.71mi | 3/1.0 | 1,300 (+1%) | 11mo | $120,000 | $92 | 56 |
| 18935 Woodbine St | 0.34mi | 4/2.0 (+1) | 1,178 (-9%) | 8mo | $190,000 | $161 | 54 |
| 18660 Codding St | 0.35mi | 3/1.0 | 1,100 (-15%) | 9mo | $135,000 | $123 | 52 |
| 18524 Riverview St | 0.37mi | 3/1.5 | 1,141 (-12%) | 12mo | $10,000 | $9 | 51 |
| 17737 Lenore Ave | 0.73mi | 4/1.0 (+1) | 1,300 (+1%) | 11mo | $108,000 | $83 | 51 |
| 18212 Fenton St | 0.71mi | 3/1.0 | 1,200 (-7%) | 9mo | $87,000 | $73 | 48 |
| 18655 Salem St | 0.66mi | 2/1.0 (-1) | 1,444 (+12%) | 5mo | $80,000 | $55 | 40 |
| 19374 Five Points St | 0.66mi | 3/1.5 | 1,134 (-12%) | 11mo | $80,000 | $71 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 13.9%
- Equity multiple
- 1.59×
- Total profit
- $16,450
- Equity at exit
- $14,895
- IRR
- 26.2%
- Equity multiple
- 3.87×
- Total profit
- $80,169
- Equity at exit
- $8,638
Cash invested: $27,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48219
- Home prices YoY
- -10.3%
- Rents YoY
- 8.0%
- Active inventory
- 305
- Price-to-rent
- 6.0×
Monthly cashflow live
- Estimated rent
- $1,377 high interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax est. 1.5%
- −$125 /mo · $1,498/yr
- Insurance
- −$42
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$289
- Net cashflow
- $398
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,975
- Closing costs
- $2,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 30 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 22570 Seven Mile W Detroit, MI | 2.0 | 1.0 | 890 | $875 | $0.98 | 44d | 1 | 0.43mi |
| 22649 Frisbee St Detroit, MI | 3.0 | 1.0 | 1100 | $1,495 | $1.36 | 44d | 1 | 0.49mi |
| 19800 Berg Rd Detroit, MI | 3.0 | 1.0 | 1000 | $1,550 | $1.55 | 17d | 1 | 0.49mi |
| 19501 Redfern St Detroit, MI | 2.0 | 1.5 | 1816 | $1,350 | $0.74 | 44d | 1 | 0.55mi |
| 18302 Wormer St Detroit, MI | 3.0 | 1.0 | 1046 | $1,475 | $1.41 | 44d | 1 | 0.55mi |
| 18732 Salem Unit 2 Detroit, MI | 2.0 | 1.0 | 925 | $1,050 | $1.14 | 13d | 1 | 0.62mi |
| 22238 Pembroke Ave Detroit, MI | 3.0 | 1.5 | 1100 | $1,500 | $1.36 | 44d | 1 | 0.77mi |
| 19928 Houghton St Detroit, MI | 3.0 | 1.0 | 880 | $1,495 | $1.70 | 11d | 1 | 0.83mi |
| 20083 Salem St Detroit, MI | 3.0 | 1.0 | 969 | $1,050 | $1.08 | 11d | 1 | 0.90mi |
| 20083 Salem St Detroit, MI | 3.0 | 1.0 | 969 | $1,050 | $1.08 | 5d | 1 | 0.90mi |
| 20410 Five Points St Redford, MI | 3.0 | 1.0 | 950 | $1,600 | $1.68 | 5d | 1 | 0.96mi |
| 17355 McIntyre St Detroit, MI | 3.0 | 1.0 | 1500 | $1,250 | $0.83 | 44d | 1 | 0.96mi |
| 17328 McIntyre St Unit 2 Detroit, MI | 3.0 | 1.0 | 1200 | $1,250 | $1.04 | 44d | 1 | 0.99mi |
| 17324 Salem St Detroit, MI | 2.0 | 1.0 | 989 | $1,200 | $1.21 | 24d | 1 | 1.05mi |
| 21455 Pickford St Detroit, MI | 2.0 | 1.0 | 1000 | $1,275 | $1.27 | 44d | 1 | 1.08mi |
| 20555 Lahser Rd Detroit, MI | 1.0–2.0 | 1.0 | 737 | $975 | $1.32 | 44d | 2 | 1.10mi |
| 21422 Pembroke Ave Detroit, MI | 3.0 | 1.5 | 1000 | $1,695 | $1.70 | 17d | 1 | 1.11mi |
| 21434 Karl St Detroit, MI | 2.0 | 1.0 | 1000 | $1,350 | $1.35 | 44d | 1 | 1.12mi |
| 21451 Glenco St Detroit, MI | 3.0 | 1.0 | 1026 | $1,400 | $1.36 | 17d | 1 | 1.18mi |
| 21440 Bennett St Detroit, MI | 3.0 | 1.0 | 1037 | $1,394 | $1.34 | 17d | 1 | 1.24mi |
| 19810 Blackstone St Detroit, MI | 3.0 | 1.0 | 1216 | $1,395 | $1.15 | 44d | 1 | 1.25mi |
| 16800 Wormer St Detroit, MI | 3.0 | 1.0 | 912 | $1,250 | $1.37 | 18d | 1 | 1.26mi |
| 17721 Westbrook St Detroit, MI | 4.0 | 1.0 | 1040 | $1,125 | $1.08 | 24d | 1 | 1.27mi |
| 16896 Salem St Detroit, MI | 3.0 | 1.0 | 1150 | $1,300 | $1.13 | 44d | 1 | 1.28mi |
| 18437 Trinity St Detroit, MI | 3.0 | 1.0 | 875 | $1,364 | $1.56 | 15d | 1 | 1.29mi |
| 47129 Wedgewood Southfield, MI | 1.0–2.0 | 1.0–2.0 | 1000 | $1,275 | $1.27 | 44d | 1 | 1.34mi |
| 25400 Basin St Southfield, MI | 1.0–2.0 | 1.0 | 825 | $1,400 | $1.70 | 5d | 11 | 1.42mi |
| 25740 Shiawassee St Southfield, MI | 1.0–2.0 | 1.0 | 850 | $1,253 | $1.47 | 44d | 10 | 1.45mi |
| 17255 Westbrook St Detroit, MI | 3.0 | 2.0 | 1500 | $1,450 | $0.97 | 11d | 1 | 1.47mi |
| 16207 Woodbine St Detroit, MI | 3.0 | 1.0 | 1000 | $1,294 | $1.29 | 5d | 1 | 1.48mi |
Listing history 16 events
-
2026-06-18days on market $99,900 Active 10 DOM
-
2026-06-17days on market $99,900 Active 9 DOM
-
2026-06-16days on market $99,900 Active 8 DOM
-
2026-06-15remarks 681-char remark
-
2026-06-15price $99,900 Active 7 DOM
-
2026-06-15remarks 666-char remark
-
2026-06-15pricedays on market $104,000 Active 7 DOM
-
2026-06-13days on market $117,000 Active 5 DOM
-
2026-06-13remarks 504-char remark
-
2026-06-13days on market $117,000 Active 4 DOM
-
2026-06-09statusdays on market $117,000 Active 1 DOM
-
2026-06-08days on market $117,000 Coming Soon 6 DOM
-
2026-06-07days on market $117,000 Coming Soon 5 DOM
-
2026-06-04days on market $117,000 Coming Soon 2 DOM
-
2026-06-03remarks 437-char remark
-
2026-06-03$117,000 Coming Soon 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,530
- − Mortgage interest
- −$5,596
- − Property taxes
- −$1,498
- − Insurance
- −$500
- − Repairs & maintenance
- −$1,322
- − Management
- −$1,322
- − Depreciation
- −$2,906
- Taxable income
- $3,385
- Est. tax owed @ 24.0%
- −$812
- After-tax cash flow
- $3,962/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Detroit Public Schools Community District
- NCES district ID
- 2601103
- Math proficiency
- 10% ▼ -2.00%
- Reading proficiency
- 24% ▲ 6.00%
- Median HH income
- $25,815
- Composite
- 13.06/100
- National rank
- #9564
- State rank
- #499 of 540 in MI
Livability — Detroit
- Score
- 73/100
- State rank
- #218
- US rank
- #5427
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Detroit, MI
- County
- Wayne County · 1,562,939 people
- City population
- 572,865
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 47,208
- Household income
- $43,655
- Rent vs Own
- Severe rent burden
- 3584.0
Population outlook (Wayne County) Hauer SSP2
- Today (2025)
- 1,675,273 people
- By 2030
- 1,620,300 · -3.3%
- By 2040
- 1,502,341 · -10.3%
- By 2050
- 1,384,039 · -17.4%
- By 2075
- 1,124,592 · -32.9%
- By 2100
- 881,193 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (88%)
- Race & ethnicity
- Black 88% White 5% Two or more races 4% Hispanic / Latino 1%
- Common ancestry
- Romanian 1% Lithuanian 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 1% French/Haitian/Cajun 1%
Political lean MEDSL · Wayne
- 2024 margin
- Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
- 2008→2024 swing
- -20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
- All cycles
- 2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -65.06%
- Current HPI
- 563.3263
- Rent YoY
- ▲ 8.04%
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+193.2% since first listed8 events — show timeline
- 2026-06-03 Coming Soon $117,000 MiRealSource-MiMLS
- 2021-03-04 Sold (Public Records) $60,000 Public Records
- 2021-02-12 Sold (MLS) $60,000 MiRealSource-MiMLS
- 2021-02-12 Sold (MLS) $60,000 REALCOMP
- 2021-02-04 Pending — MiRealSource-MiMLS
- 2021-02-04 Pending — REALCOMP
- 2021-02-01 Listed $39,900 MiRealSource-MiMLS
- 2021-02-01 Listed $39,900 REALCOMP
Property tax history
+10.5%/yrLatest (2025): $6,314 · +0.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…