CashFlowRE
Sign in Sign up
211 Allen Ln
B- Composite 69.61
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +4.6/10.0
  • Rent growth +2.5/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$33,000

211 Allen Ln · Penn Farms, PA 16635
2 bd · 2.0 ba · 1,118 sqft · Manufactured · 32 Days on market
Built 1991 $671/mo HOA · 52% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Pristine, Spacious & Immaculate are the words that describe this two bedroom, two bath single wide mobile home located in Greensdown Acres Mobile Home Park. Laminate flooring throughout, updated kitchen & baths. Laundry area. Finished enclosed additional room could be a family room or storage area. Cozy patio area and a shed for storage complete the outside. New metal roof in 2021.

Key facts

  • New metal roof
  • Updated kitchen
  • Cozy patio area

Tags

UPDATED KITCHENFINISHED ENCLOSED ROOMCOZY PATIO AREANEW METAL ROOF

Property features AI

Finance

  • Other: Property type: Residential - Manufactured Home
  • Financial info: Tax information not included
  • HOA & community: Homeowners association with a monthly fee of $671

Exterior

  • Parking: Parking details not provided
  • Security: No security features listed
  • Utilities: Public water
  • Home design: Manufactured home (single wide); One story; Updated/remodeled condition
  • Construction: Aluminum siding; Metal roof; Slab foundation; Built as a New Moon model
  • Exterior features: Level lot; Shed(s)

Interior

  • Kitchen: Oven; Range; Refrigerator
  • Bedrooms: 3 bedrooms
  • Flooring: Laminate
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Forced air heating; Oil heating; Ceiling fans
  • Interior features: Eat-in kitchen; 8 total rooms
  • Laundry & utility: Washer; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $33k.

Deal economics

  • At list price, monthly cash flow is $151 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $33k).
  • Recommended offer: $32k (3.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
  • Hollidaysburg Area SD (suburban): math 45% / reading 63% proficiency, ranked #129 of 539 in PA (top 24%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: 92 active listings in the ZIP; 99 units permitted in Blair County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $228 of loan paydown is wiped out by about $990 of value loss. Plan a longer hold.
  • Blair County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $9k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 32 days — a 3% lower offer ($32k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: HOA is 52% of rent.
Recommended offer $32,010 (3.0% below list)

Questions for the listing agent

  1. It's been on market 32 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
3.92%
Cap rate
11.77%
Cash-on-cash
19.57%
DSCR
1.87
GRM
2.1

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
12.6%
Equity multiple
1.50×
Total profit
$4,665
Equity at exit
$4,920
10-year hold
IRR
22.1%
Equity multiple
2.96×
Total profit
$18,107
Equity at exit
$2,853

Cash invested: $9,240 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 16635

Home prices YoY
-4.0%
Active inventory
92
Price-to-rent
2.1×

Monthly cashflow live

Estimated rent
$1,294 medium interval (Pro) →
Mortgage (P&I)
$173
Tax from tax record
$14 /mo · $162/yr
Insurance
$14
HOA
$671
Vacancy / Maint / Mgmt
$272
Net cashflow
$151

Break-even live

Break-even rent $1,103
Max offer price $33,000
Occupancy floor 83%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$8,250
Closing costs
$990
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

HOA detail

Monthly dues
$671 · $8,052/yr

Listing history 22 events

  1. 2026-06-19
    days on market $33,000 Active 32 DOM
  2. 2026-06-18
    days on market $33,000 Active 31 DOM
  3. 2026-06-17
    days on market $33,000 Active 30 DOM
  4. 2026-06-16
    days on market $33,000 Active 29 DOM
  5. 2026-06-15
    days on market $33,000 Active 28 DOM
  6. 2026-06-14
    days on market $33,000 Active 26 DOM
  7. 2026-06-13
    days on market $33,000 Active 25 DOM
  8. 2026-06-10
    days on market $33,000 Active 23 DOM
  9. 2026-06-09
    days on market $33,000 Active 22 DOM
  10. 2026-06-08
    days on market $33,000 Active 21 DOM
  11. 2026-06-07
    days on market $33,000 Active 20 DOM
  12. 2026-06-05
    days on market $33,000 Active 17 DOM
  13. 2026-06-03
    days on market $33,000 Active 16 DOM
  14. 2026-06-02
    days on market $33,000 Active 15 DOM
  15. 2026-06-01
    days on market $33,000 Active 14 DOM
  16. 2026-05-31
    days on market $33,000 Active 13 DOM
  17. 2026-05-30
    days on market $33,000 Active 12 DOM
  18. 2026-05-18
    listed $33,000 Active
  19. 2022-10-20
    soldstatus $29,000 397-char remark
    Show marketing remark (397 chars)

    Pristine, Spacious & Immaculate are the words that describe this two bedroom, two bath single wide mobile home located in Greensdown Acres Mobile Home Park. Laminate flooring throughout, updated kitchen & baths. Laundry area. Finished enclosed additional room could be a family room or storage area. Cozy patio area and a shed for storage complete the outside. New metal roof in 2021.

  20. 2022-08-26
    listed $28,900 397-char remark
    Show marketing remark (397 chars)

    Pristine, Spacious & Immaculate are the words that describe this two bedroom, two bath single wide mobile home located in Greensdown Acres Mobile Home Park. Laminate flooring throughout, updated kitchen & baths. Laundry area. Finished enclosed additional room could be a family room or storage area. Cozy patio area and a shed for storage complete the outside. New metal roof in 2021.

  21. 2017-12-29
    soldstatus $22,000 239-char remark
    Show marketing remark (239 chars)

    Spacious 2 bedroom, 2 bath with newer kitchen cabinets and counter tops, all appliances, hardwood floors throughout, finished Florida room for entertaining or extra living space, patio area and shed included. Well cared for and A MUST SEE!

  22. 2017-11-07
    listed $23,900 239-char remark
    Show marketing remark (239 chars)

    Spacious 2 bedroom, 2 bath with newer kitchen cabinets and counter tops, all appliances, hardwood floors throughout, finished Florida room for entertaining or extra living space, patio area and shed included. Well cared for and A MUST SEE!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$162 · $14/mo
Projected year-2 tax
$342 · $28/mo
Expected delta
+$179/yr (+$15/mo · 110.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥95°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,525
− Mortgage interest
−$1,849
− Property taxes
−$162
− Insurance
−$165
− Repairs & maintenance
−$1,242
− Management
−$1,242
− HOA
−$8,052
− Depreciation
−$960
Taxable income
$1,853
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$445
After-tax cash flow
$1,364/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Hollidaysburg Area SD
NCES district ID
4211940
Math proficiency
45% ▼ -9.00%
Reading proficiency
63% ▼ -8.00%
Median HH income
$50,676
Composite
46.1/100
National rank
#2511
State rank
#129 of 539 in PA

Livability — Penn Farms

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Population (ZIP)
12,115

Population outlook (Blair County) Hauer SSP2

Today (2025)
121,571 people
By 2030
117,966 · -3.0%
By 2040
109,174 · -10.2%
By 2050
99,542 · -18.1%
By 2075
76,775 · -36.8%
By 2100
54,326 · -55.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (94%)
Race & ethnicity
White 94% Two or more races 3% Asian 2% Hispanic / Latino 2%
Common ancestry
Romanian 3% Slovak 2% Lithuanian 1%
Foreign-born
2% · China
Languages at home
96% English-only · Other Indo-European 2% Chinese 1% Spanish 1%

Political lean MEDSL · Blair

2024 margin
Solid R (+43.5) · D 27.9% · R 71.4%
2008→2024 swing
-19.2pp toward R · 2008: -24.3pp · 2024: -43.5pp
All cycles
2024: R+43.5 2020: R+43.5 2016: R+46.4 2012: R+33.5 2008: R+24.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -10.69%
Current HPI
258.7396
Rent YoY
Metro
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+38.1% since first listed
5 events — show timeline
  • 2026-05-18 Listed $33,000 AHARMLS
  • 2022-10-20 Sold (MLS) $29,000 AHARMLS
  • 2022-08-26 Listed $28,900 AHARMLS
  • 2017-12-29 Sold (MLS) $22,000 AHARMLS
  • 2017-11-07 Listed $23,900 AHARMLS

Property tax history

-12.0%/yr

Latest (2025): $162 · +3.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…