CashFlowRE
Sign in Sign up
552 E 8th St
B Composite 72.77
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +29.4/30.0
  • ARV discount +12.1/15.0
  • DSCR +10.0/10.0
  • 1% rule +8.3/10.0
  • Schools +4.6/10.0
  • Livability +3.4/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$109,900

552 E 8th St · Salem, OH 44460
7 bd · 2.5 ba · 2,030 sqft · SingleFamily public records · 31 Days on market
Built 1960 8,751 sqft lot $54/sqft · 10% below area Est $122k · 10% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Large 4 bedroom, 2 bath home. 2 car detached garage. Property sold as is. No guarantees. No warranties. Must be pre-approved or show proof of funds. If property was built prior to 1978, Lead Based Paint Potentially Exists.

Key facts

  • Built ins
  • First floor laundry
  • Hardwood floors

Tags

HARDWOOD FLOORSCRAFTSMAN STYLE WOODWORKBUILT INSSOLID WOOD DOORSFIRST FLOOR LAUNDRYDRY BASEMENT

Property features AI

Exterior

  • Parking: Detached 2-car garage
  • Utilities: Public water; Public sewer
  • Home design: 2-story home
  • Construction: Built (year per public records); Aluminum siding and block construction; Asphalt/fiberglass roof
  • Exterior features: Approximately 0.20-acre lot

Interior

  • Bedrooms: 1 main-level bedroom
  • Bathrooms: 2 full bathrooms; 1 full bathroom on the main level
  • Heating & cooling: Central air conditioning; Forced-air gas heating
  • Interior features: Full basement; 9 total rooms; Property listed as fixer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 7-bed/2.5-bath single-family listed at $110k.

Deal economics

  • At list price, monthly cash flow is $391 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $110k).
  • Recommended offer: $107k (3.0% below list) — sets the bar for market timing.
  • Cap rate 10.6% vs local median 3.0% in Salem — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 68/100 on livability (#538 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A, schools B+; Watch: amenities F, commute F, employment F.
  • Salem City (town): math 53% / reading 56% proficiency, ranked #389 of 656 in OH (top 59%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: 86 active listings in the ZIP; 49 units permitted in Columbiana County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $760 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Columbiana County population projected at -23% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $31k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 31 days — a 3% lower offer ($107k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 25y ago; this cycle's ask has dropped $30k (21%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $71k; list at $110k implies a 55% gain — meaningful room to come down on a strong offer.
Recommended offer $106,603 (3.0% below list)

Questions for the listing agent

  1. It's been on market 31 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.33%
Cap rate
10.57%
Cash-on-cash
15.26%
DSCR
1.68
GRM
6.3

CMA / ARV

ARV (median comp)
$122,435
List price
$109,900
Delta
-10.24%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
6.0%
Equity multiple
1.23×
Total profit
$7,137
Equity at exit
$16,386
10-year hold
IRR
15.4%
Equity multiple
2.25×
Total profit
$38,397
Equity at exit
$9,502

Cash invested: $30,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44460

Home prices YoY
-32.5%
Active inventory
86
Price-to-rent
6.3×

Monthly cashflow live

Estimated rent
$1,456 medium interval (Pro) →
Mortgage (P&I)
$576
Tax from tax record
$137 /mo · $1,644/yr
Insurance
$46
HOA
$0
Vacancy / Maint / Mgmt
$306
Net cashflow
$391

Break-even live

Break-even rent $961
Max offer price $109,900
Occupancy floor 68%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$27,475
Closing costs
$3,297
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 28 events

  1. 2026-06-13
    status $109,900 Pending 31 DOM
  2. 2026-06-12
    pricedays on market $109,900 Active 31 DOM
  3. 2026-06-09
    days on market $124,900 Active 28 DOM
  4. 2026-06-08
    days on market $124,900 Active 27 DOM
  5. 2026-06-08
    days on market $124,900 Active 26 DOM
  6. 2026-06-05
    days on market $124,900 Active 24 DOM
  7. 2026-06-04
    days on market $124,900 Active 22 DOM
  8. 2026-06-02
    days on market $124,900 Active 21 DOM
  9. 2026-06-01
    days on market $124,900 Active 20 DOM
  10. 2026-05-31
    days on market $124,900 Active 19 DOM
  11. 2026-05-12
    listed $139,500 Active 1336-char remark
  12. 2024-08-12
    soldstatus $71,000 Closed 222-char remark
    Show marketing remark (222 chars)

    Large 4 bedroom, 2 bath home. 2 car detached garage. Property sold as is. No guarantees. No warranties. Must be pre-approved or show proof of funds. If property was built prior to 1978, Lead Based Paint Potentially Exists.

  13. 2024-05-03
    status Pending 222-char remark
    Show marketing remark (222 chars)

    Large 4 bedroom, 2 bath home. 2 car detached garage. Property sold as is. No guarantees. No warranties. Must be pre-approved or show proof of funds. If property was built prior to 1978, Lead Based Paint Potentially Exists.

  14. 2024-04-02
    historical Contingent 222-char remark
    Show marketing remark (222 chars)

    Large 4 bedroom, 2 bath home. 2 car detached garage. Property sold as is. No guarantees. No warranties. Must be pre-approved or show proof of funds. If property was built prior to 1978, Lead Based Paint Potentially Exists.

  15. 2024-03-22
    listed $69,500 Active 222-char remark
    Show marketing remark (222 chars)

    Large 4 bedroom, 2 bath home. 2 car detached garage. Property sold as is. No guarantees. No warranties. Must be pre-approved or show proof of funds. If property was built prior to 1978, Lead Based Paint Potentially Exists.

  16. 2019-01-17
    status Pending
    Show marketing remark (37 chars)

    Entered for comparable purposes only.

  17. 2019-01-15
    soldstatus $88,500 Sold
    Show marketing remark (37 chars)

    Entered for comparable purposes only.

  18. 2019-01-15
    listed $88,500 Active
    Show marketing remark (37 chars)

    Entered for comparable purposes only.

  19. 2019-01-15
    soldstatus $88,500
    Show marketing remark (37 chars)

    Entered for comparable purposes only.

  20. 2011-08-26
    historical
  21. 2011-02-26
    listed $84,900
  22. 2010-08-11
    historical
  23. 2010-02-05
    listed $95,000
  24. 2009-10-31
    historical
  25. 2008-05-06
    listed $98,500
  26. 2001-10-12
    historical
  27. 2001-04-12
    listed $110,000
  28. 1990-12-17
    soldstatus $52,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,644 · $137/mo
Projected year-2 tax
$1,679 · $140/mo
Expected delta
+$35/yr (+$3/mo · 2.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥95°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,475
− Mortgage interest
−$6,156
− Property taxes
−$1,644
− Insurance
−$550
− Repairs & maintenance
−$1,398
− Management
−$1,398
− Depreciation
−$3,197
Taxable income
$3,132
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$752
After-tax cash flow
$3,944/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Salem City
NCES district ID
3910006
Math proficiency
53% ▼ -14.00%
Reading proficiency
56% ▼ -12.00%
Median HH income
$41,145
Composite
45.66/100
National rank
#2582
State rank
#389 of 656 in OH

Livability — Salem

Score
68/100
State rank
#538
US rank
#9073

Category grades

Amenities F Commute F Cost of living A+ Crime B Employment F Housing A Health & safety F User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Salem, OH
County
Columbiana · 99,532 people
City population
25,289
Population (ZIP)
25,289
Household income
$59,882
Rent vs Own
28.0% rent · 72.0% own
Severe rent burden
9.0

Population outlook (Columbiana County) Hauer SSP2

Today (2025)
98,353 people
By 2030
94,225 · -4.2%
By 2040
85,169 · -13.4%
By 2050
76,157 · -22.6%
By 2075
58,451 · -40.6%
By 2100
42,805 · -56.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (96%)
Race & ethnicity
White 96% Two or more races 2%
Common ancestry
Slovak 4% Lithuanian 3% Romanian 2%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Columbiana

2024 margin
Solid R (+49.0) · D 25.1% · R 74.1%
2008→2024 swing
-41.4pp toward R · 2008: -7.6pp · 2024: -49.0pp
All cycles
2024: R+49.0 2020: R+44.9 2016: R+41.6 2012: R+12.0 2008: R+7.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -102.42%
Current HPI
212.8922
Rent YoY
Metro
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+111.3% since first listed
21 events — show timeline
  • 2026-06-13 Pending MLSNOW
  • 2026-06-12 Price Changed $109,900 MLSNOW
  • 2026-05-19 Price Changed $124,900 MLSNOW
  • 2026-05-12 Listed $139,500 MLSNOW
  • 2024-08-12 Sold (MLS) $71,000 MLSNOW
  • 2024-05-03 Pending MLSNOW
  • 2024-04-02 Contingent MLSNOW
  • 2024-03-22 Listed $69,500 MLSNOW
  • 2019-01-17 Pending MLSNOW
  • 2019-01-15 Sold (Public Records) $88,500 Public Records
  • 2019-01-15 Listed $88,500 MLSNOW
  • 2019-01-15 Sold (MLS) $88,500 MLSNOW
  • 2011-08-26 Listing Removed MLSNOW
  • 2011-02-26 Listed $84,900 MLSNOW
  • 2010-08-11 Listing Removed MLSNOW
  • 2010-02-05 Listed $95,000 MLSNOW
  • 2009-10-31 Listing Removed MLSNOW
  • 2008-05-06 Listed $98,500 MLSNOW
  • 2001-10-12 Listing Removed MLSNOW
  • 2001-04-12 Listed $110,000 MLSNOW
  • 1990-12-17 Sold (Public Records) $52,000 Public Records

Property tax history

+0.5%/yr

Latest (2025): $1,644 · -7.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…