502 Lyndhurst St · Baltimore, MD 21229

$165,000

4 bd · 1.5 ba · 1,434 sqft · Townhouse public records · 25 Days on market

Built 1922 2,400 sqft lot $115/sqft · 22% below area Est $212k · 22% under ↓ 4% since listing

---

Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +27.8/30.0
• ARV discount +15.0/15.0
• DSCR +9.8/10.0
• 1% rule +7.2/10.0
• Rent growth +3.8/5.0
• Livability +3.8/5.0
• Condition / age +2.5/5.0
• Schools +1.0/10.0
• Appreciation +0.0/10.0

Listing remarks MLS

OPENHOUSE SUNDAY MAY 17,1 - 3 pm !!! Welcome to 502 Lyndhurst St, a charming traditional Baltimore rowhouse with modern updates throughout. located in convenient Baltimore, MD. This historic home boasts a timeless, solid brick front build with a total of 1,434 sq. ft. of finished living space, this property offers a comfortable and cozy atmosphere for residents. Perfect for a first-time homebuyer! PLEASE DO NOT ENGAGE IN SHOWINGS OR SUBMIT OFFERS IF THE BUYER IS NOT QUALIFIED TO ACTUALLY PURCHASE. Upon entering the home, you are greeted with a spacious living area that is perfect for relaxing or entertaining guests. The smart floor plan flows seamlessly into the dining area and kitchen, creating a welcoming space for meals and gatherings. The kitchen is equipped with modern appliances, ample cabinet storage, and a convenient pantry for extra storage. This townhouse features one full bathroom and one half bathroom, providing convenience and privacy for residents and guests. The bathrooms are updated with contemporary fixtures and finishes. The bedrooms are spacious and bright with new carpets for warmth and softness. Outside, the property sits on a generous lot size of 2,400 sq. ft. , allowing for outdoor enjoyment and potential gardening opportunities. The backyard has a privacy fence perfect for making memories with BBQs, kids or pets. The yard is ready for your gardening dreams or simply enjoying the fresh air. Additionally, the front porch is a cozy spot to relax and watch the world go by. Located in a desirable neighborhood, 502 Lyndhurst St offers convenience and accessibility to local amenities, shops, and restaurants. With easy access to major highways and public transportation, commuting to work or exploring the city is a breeze. This property is ideal for individuals or families looking for a solid, comfortable and well-maintained home in a vibrant community. Overall, 502 Lyndhurst St is a wonderful townhouse with historic charm and modern updates. From the spacious living areas to the outdoor space, this property offers a welcoming and cozy retreat for residents to call home. Don't miss the opportunity to make this charming townhouse your own and get real value for your dollar. The Seller is very motivated so don't delay any reasonable offers

Key facts

• Built 1922
• Listed 25 days

What this means for you Summary

Snapshot

• This is a 4-bed/1.5-bath townhouse listed at $165k.

Deal economics

• At list price, monthly cash flow is $503 ($6k/yr) — positive.
• The deal already cash-flows at list — no discount required.
• Meets the 1% rule at list price ($2k rent vs $165k).
• Recommended offer: $163k (1.5% below list) — sets the bar for market timing.
• Cap rate 9.9% vs local median 6.0% in Baltimore — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

• Location reads 76/100 on livability (#90 in MD, #3,396 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: schools D, crime F.
• Baltimore City Public Schools (urban): math 7% / reading 16% proficiency, ranked #24 of 24 in MD (top 100%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 79% free/reduced lunch — lower-income household profile, screen leases tightly.
• Market conditions: Rents rising fast (+5.4%/yr); 252 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 48% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,273 units permitted in Baltimore city in 2024 (1,104 in 5+ unit buildings).
• This rent runs 40% of the median local income ($60k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
• Baltimore County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
• At projected returns (-3.0% appreciation + 5.4% rent growth), your $46k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

• It's been on market 25 days — a 2% lower offer ($163k) is reasonable based on typical stale-listing flexibility.
• 5 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

• Watch-outs: built in 1922 — expect roof / HVAC / electrical / plumbing capex.
• Climate carrying-cost: moderate wind risk, 24% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.

Recommended offer $162,525 (1.5% below list)

Questions for the listing agent

1. Built in 1922 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 1.22% ✓
• Cap rate: 9.95%
• Cash-on-cash: 13.05%
• DSCR: 1.58
• GRM: 6.8

CMA / ARV

• ARV (median comp): $212,459
• List price: $165,000
• Delta: -22.34%
• Verdict: UNDERPRICED
• Comps: 20 within 1.0 mi

Show comp detail 12 sales within ~0.75 mi

Address	Dist	Beds/Ba	Sqft	Sold	Price	$/sf	Match
509 Normandy Ave	0.03mi	4/2.5	1,458 (+2%)	1mo	$212,000	$145	91
3716 Edmondson Ave	0.13mi	4/1.0	1,512 (+5%)	2mo	$130,000	$86	81
517 N Edgewood St	0.30mi	4/2.5	1,430 (-0%)	2mo	$90,000	$63	80
3707 Colborne Rd	0.36mi	3/2.0 (-1)	1,400 (-2%)	1mo	$220,000	$157	72
733 Lyndhurst St	0.25mi	3/1.5 (-1)	1,550 (+8%)	2mo	$85,000	$55	68
101 Upmanor Rd	0.59mi	3/1.0 (-1)	1,408 (-2%)	1mo	$205,000	$146	62
1007 Mount Holly St	0.43mi	4/2.0	1,290 (-10%)	2mo	$210,000	$163	59
1000 Mount Holly St	0.42mi	3/1.5 (-1)	1,290 (-10%)	1mo	$93,000	$72	58
300 Denison St	0.35mi	3/2.0 (-1)	1,260 (-12%)	2mo	$205,000	$163	55
4516 Pen Lucy Rd	0.74mi	3/2.0 (-1)	1,416 (-1%)	2mo	$205,000	$145	55
1226 N Augusta Ave	0.60mi	3/2.0 (-1)	1,536 (+7%)	0mo	$212,000	$138	53
3821 Stokes Dr	0.52mi	3/2.0 (-1)	1,254 (-13%)	1mo	$145,000	$116	47

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.38% rent growth · sell at horizon

5-year hold

• IRR: 5.5%
• Equity multiple: 1.22×
• Total profit: $10,203
• Equity at exit: $24,602

10-year hold

• IRR: 17.0%
• Equity multiple: 2.54×
• Total profit: $71,360
• Equity at exit: $14,266

Cash invested: $46,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (CITY): 12 Strongly Tenant-Friendly
• State Maryland: 27 Tenant-Leaning · D+14
• County: — inherits STATE
• City Baltimore: 12 Strongly Tenant-Friendly · D+58

Just-cause for tenancies > 1 yr.

Methodology + full state rankings →

ZIP-level market 21229

• Rents YoY: 5.4%
• Active inventory: 252
• Price-to-rent: 6.8×

Monthly cashflow live

• Estimated rent: $2,014 high
• Mortgage (P&I): −$865
• Tax from tax record: −$154 /mo · $1,852/yr
• Insurance: −$69
• HOA: −$0
• Vacancy / Maint / Mgmt: −$423
• Net cashflow: $503

Break-even live

Break-even rent $1,378

Max offer price $165,000

Occupancy floor 70%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $41,250
• Closing costs: $4,950
• Reserves months: —
• Total cash needed: —

Rent comps 40 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
409 Normandy Ave Baltimore, MD	4.0	1.0	1640	$1,500	$0.91	24d	1	0.07mi
3712 Gelston Dr Baltimore, MD	3.0	2.0	1250	$2,500	$2.00	24d	1	0.22mi
4020 Gelston Dr Baltimore, MD	3.0	2.0	1270	$1,875	$1.48	44d	1	0.23mi
623 N Grantley St Baltimore, MD	4.0	2.0	1250	$2,000	$1.60	24d	1	0.25mi
3507 Edmondson Ave Baltimore, MD	4.0	2.0	1428	$2,300	$1.61	44d	1	0.28mi
3607 W Lexington St Baltimore, MD	3.0	2.0	1050	$1,895	$1.80	4d	1	0.29mi
202 N Edgewood St Baltimore, MD	3.0	2.0	1710	$2,250	$1.32	24d	1	0.31mi
405 N Edgewood St Baltimore, MD	4.0	2.0	1408	$2,950	$2.10	4d	1	0.32mi
730 Linnard St Unit 1 Baltimore, MD	4.0	1.0	1360	$1,750	$1.29	24d	1	0.34mi
787 N Grantley St Baltimore, MD	3.0	1.0	1116	$1,575	$1.41	24d	1	0.43mi
780 Linnard St Baltimore, MD	3.0	2.0	1224	$1,590	$1.30	44d	1	0.43mi
798 N Grantley St Baltimore, MD	3.0	2.0	1360	$2,295	$1.69	24d	1	0.44mi
917 Kevin Rd Baltimore, MD	3.0	2.0	1151	$1,795	$1.56	2d	1	0.50mi
41 N Kossuth St Baltimore, MD	3.0	2.0	1216	$1,800	$1.48	24d	1	0.52mi
4103 Mountwood Rd Baltimore, MD	3.0	2.0	1030	$1,700	$1.65	44d	1	0.55mi
1216 N Augusta Ave Baltimore, MD	3.0	1.0	1024	$1,550	$1.51	24d	1	0.55mi
4113 Mountwood Rd Baltimore, MD	3.0	1.0	1520	$1,795	$1.18	44d	1	0.56mi
117 Collins Ave Baltimore, MD	3.0	3.0	1617	$2,350	$1.45	44d	1	0.59mi
111 Upmanor Rd Baltimore, MD	3.0	1.5	1224	$2,163	$1.77	44d	1	0.59mi
3336 W Caton Ave Baltimore, MD	3.0	2.0	1236	$1,625	$1.31	24d	1	0.63mi
4018 Massachusetts Ave Baltimore, MD	3.0	1.0	1050	$1,400	$1.33	24d	1	0.66mi
212 S Loudon Ave Baltimore, MD	3.0	1.5	1310	$1,550	$1.18	44d	1	0.68mi
715 N Rosedale St Baltimore, MD	5.0	3.0	1542	$2,550	$1.65	44d	1	0.73mi
3015 Rayner Ave Baltimore, MD	3.0	1.0	1152	$1,350	$1.17	44d	1	0.77mi
3238 Westmont Ave Baltimore, MD	3.0	1.0	1280	$1,600	$1.25	44d	1	0.77mi
2922 Edmondson Ave Baltimore, MD	3.0	2.0	1620	$1,900	$1.17	44d	1	0.83mi
304 Collins Ave Unit 2 Baltimore, MD	3.0	1.0	1016	$2,100	$2.07	44d	1	0.84mi
3309 Brighton St Baltimore, MD	3.0	1.0	1134	$1,700	$1.50	44d	1	0.94mi
219 Atholgate Ln Baltimore, MD	1.0–3.0	1.0–1.5	814	$1,500	$1.84	3d	2	0.97mi
2815 W Mulberry St Baltimore, MD	4.0	2.0	1040	$2,050	$1.97	44d	1	0.97mi
1513 N Ellamont St Baltimore, MD	3.0	1.0	1700	$1,700	$1.00	24d	1	0.99mi
2 S Tremont Rd Baltimore, MD	3.0	2.0	1450	$1,800	$1.24	11d	1	1.01mi
2 S Tremont Rd Baltimore, MD	3.0	2.0	1450	$1,800	$1.24	24d	1	1.01mi
19 S Tremont Rd Baltimore, MD	3.0	1.0	1350	$1,850	$1.37	44d	1	1.01mi
3127 Baker St Baltimore, MD	3.0	1.0	1000	$1,300	$1.30	44d	1	1.05mi
2806 Riggs Ave Baltimore, MD	3.0	2.5	1412	$1,900	$1.35	4d	1	1.06mi
1530 N Rosedale St Baltimore, MD	3.0	2.0	1641	$1,895	$1.15	15d	1	1.06mi
2744 W Mosher St Baltimore, MD	4.0	2.0	1412	$2,100	$1.49	24d	1	1.07mi
1402 Poplar Grove St Baltimore, MD	4.0	1.5	1540	$800	$0.52	44d	1	1.10mi
2636 Lauretta Ave Baltimore, MD	3.0	2.5	1232	$1,900	$1.54	44d	1	1.11mi

Listing history 13 events

1. 2026-05-18
   price $165,000 2292-char remark

   Show marketing remark (2292 chars)

   OPENHOUSE SUNDAY MAY 17,1 - 3 pm !!! Welcome to 502 Lyndhurst St, a charming traditional Baltimore rowhouse with modern updates throughout. located in convenient Baltimore, MD. This historic home boasts a timeless, solid brick front build with a total of 1,434 sq. ft. of finished living space, this property offers a comfortable and cozy atmosphere for residents. Perfect for a first-time homebuyer! PLEASE DO NOT ENGAGE IN SHOWINGS OR SUBMIT OFFERS IF THE BUYER IS NOT QUALIFIED TO ACTUALLY PURCHASE. Upon entering the home, you are greeted with a spacious living area that is perfect for relaxing or entertaining guests. The smart floor plan flows seamlessly into the dining area and kitchen, creating a welcoming space for meals and gatherings. The kitchen is equipped with modern appliances, ample cabinet storage, and a convenient pantry for extra storage. This townhouse features one full bathroom and one half bathroom, providing convenience and privacy for residents and guests. The bathrooms are updated with contemporary fixtures and finishes. The bedrooms are spacious and bright with new carpets for warmth and softness. Outside, the property sits on a generous lot size of 2,400 sq. ft. , allowing for outdoor enjoyment and potential gardening opportunities. The backyard has a privacy fence perfect for making memories with BBQs, kids or pets. The yard is ready for your gardening dreams or simply enjoying the fresh air. Additionally, the front porch is a cozy spot to relax and watch the world go by. Located in a desirable neighborhood, 502 Lyndhurst St offers convenience and accessibility to local amenities, shops, and restaurants. With easy access to major highways and public transportation, commuting to work or exploring the city is a breeze. This property is ideal for individuals or families looking for a solid, comfortable and well-maintained home in a vibrant community. Overall, 502 Lyndhurst St is a wonderful townhouse with historic charm and modern updates. From the spacious living areas to the outdoor space, this property offers a welcoming and cozy retreat for residents to call home. Don't miss the opportunity to make this charming townhouse your own and get real value for your dollar. The Seller is very motivated so don't delay any reasonable offers

2. 2026-05-11
   status Active 2292-char remark

   Show marketing remark (2292 chars)

   OPENHOUSE SUNDAY MAY 17,1 - 3 pm !!! Welcome to 502 Lyndhurst St, a charming traditional Baltimore rowhouse with modern updates throughout. located in convenient Baltimore, MD. This historic home boasts a timeless, solid brick front build with a total of 1,434 sq. ft. of finished living space, this property offers a comfortable and cozy atmosphere for residents. Perfect for a first-time homebuyer! PLEASE DO NOT ENGAGE IN SHOWINGS OR SUBMIT OFFERS IF THE BUYER IS NOT QUALIFIED TO ACTUALLY PURCHASE. Upon entering the home, you are greeted with a spacious living area that is perfect for relaxing or entertaining guests. The smart floor plan flows seamlessly into the dining area and kitchen, creating a welcoming space for meals and gatherings. The kitchen is equipped with modern appliances, ample cabinet storage, and a convenient pantry for extra storage. This townhouse features one full bathroom and one half bathroom, providing convenience and privacy for residents and guests. The bathrooms are updated with contemporary fixtures and finishes. The bedrooms are spacious and bright with new carpets for warmth and softness. Outside, the property sits on a generous lot size of 2,400 sq. ft. , allowing for outdoor enjoyment and potential gardening opportunities. The backyard has a privacy fence perfect for making memories with BBQs, kids or pets. The yard is ready for your gardening dreams or simply enjoying the fresh air. Additionally, the front porch is a cozy spot to relax and watch the world go by. Located in a desirable neighborhood, 502 Lyndhurst St offers convenience and accessibility to local amenities, shops, and restaurants. With easy access to major highways and public transportation, commuting to work or exploring the city is a breeze. This property is ideal for individuals or families looking for a solid, comfortable and well-maintained home in a vibrant community. Overall, 502 Lyndhurst St is a wonderful townhouse with historic charm and modern updates. From the spacious living areas to the outdoor space, this property offers a welcoming and cozy retreat for residents to call home. Don't miss the opportunity to make this charming townhouse your own and get real value for your dollar. The Seller is very motivated so don't delay any reasonable offers

3. 2026-04-23
   historical Active Under Contract 2292-char remark

   Show marketing remark (2292 chars)

   OPENHOUSE SUNDAY MAY 17,1 - 3 pm !!! Welcome to 502 Lyndhurst St, a charming traditional Baltimore rowhouse with modern updates throughout. located in convenient Baltimore, MD. This historic home boasts a timeless, solid brick front build with a total of 1,434 sq. ft. of finished living space, this property offers a comfortable and cozy atmosphere for residents. Perfect for a first-time homebuyer! PLEASE DO NOT ENGAGE IN SHOWINGS OR SUBMIT OFFERS IF THE BUYER IS NOT QUALIFIED TO ACTUALLY PURCHASE. Upon entering the home, you are greeted with a spacious living area that is perfect for relaxing or entertaining guests. The smart floor plan flows seamlessly into the dining area and kitchen, creating a welcoming space for meals and gatherings. The kitchen is equipped with modern appliances, ample cabinet storage, and a convenient pantry for extra storage. This townhouse features one full bathroom and one half bathroom, providing convenience and privacy for residents and guests. The bathrooms are updated with contemporary fixtures and finishes. The bedrooms are spacious and bright with new carpets for warmth and softness. Outside, the property sits on a generous lot size of 2,400 sq. ft. , allowing for outdoor enjoyment and potential gardening opportunities. The backyard has a privacy fence perfect for making memories with BBQs, kids or pets. The yard is ready for your gardening dreams or simply enjoying the fresh air. Additionally, the front porch is a cozy spot to relax and watch the world go by. Located in a desirable neighborhood, 502 Lyndhurst St offers convenience and accessibility to local amenities, shops, and restaurants. With easy access to major highways and public transportation, commuting to work or exploring the city is a breeze. This property is ideal for individuals or families looking for a solid, comfortable and well-maintained home in a vibrant community. Overall, 502 Lyndhurst St is a wonderful townhouse with historic charm and modern updates. From the spacious living areas to the outdoor space, this property offers a welcoming and cozy retreat for residents to call home. Don't miss the opportunity to make this charming townhouse your own and get real value for your dollar. The Seller is very motivated so don't delay any reasonable offers

4. 2026-04-16
   status Pending 2292-char remark

   Show marketing remark (2292 chars)

   OPENHOUSE SUNDAY MAY 17,1 - 3 pm !!! Welcome to 502 Lyndhurst St, a charming traditional Baltimore rowhouse with modern updates throughout. located in convenient Baltimore, MD. This historic home boasts a timeless, solid brick front build with a total of 1,434 sq. ft. of finished living space, this property offers a comfortable and cozy atmosphere for residents. Perfect for a first-time homebuyer! PLEASE DO NOT ENGAGE IN SHOWINGS OR SUBMIT OFFERS IF THE BUYER IS NOT QUALIFIED TO ACTUALLY PURCHASE. Upon entering the home, you are greeted with a spacious living area that is perfect for relaxing or entertaining guests. The smart floor plan flows seamlessly into the dining area and kitchen, creating a welcoming space for meals and gatherings. The kitchen is equipped with modern appliances, ample cabinet storage, and a convenient pantry for extra storage. This townhouse features one full bathroom and one half bathroom, providing convenience and privacy for residents and guests. The bathrooms are updated with contemporary fixtures and finishes. The bedrooms are spacious and bright with new carpets for warmth and softness. Outside, the property sits on a generous lot size of 2,400 sq. ft. , allowing for outdoor enjoyment and potential gardening opportunities. The backyard has a privacy fence perfect for making memories with BBQs, kids or pets. The yard is ready for your gardening dreams or simply enjoying the fresh air. Additionally, the front porch is a cozy spot to relax and watch the world go by. Located in a desirable neighborhood, 502 Lyndhurst St offers convenience and accessibility to local amenities, shops, and restaurants. With easy access to major highways and public transportation, commuting to work or exploring the city is a breeze. This property is ideal for individuals or families looking for a solid, comfortable and well-maintained home in a vibrant community. Overall, 502 Lyndhurst St is a wonderful townhouse with historic charm and modern updates. From the spacious living areas to the outdoor space, this property offers a welcoming and cozy retreat for residents to call home. Don't miss the opportunity to make this charming townhouse your own and get real value for your dollar. The Seller is very motivated so don't delay any reasonable offers

5. 2026-04-10
   status Active 2292-char remark

   Show marketing remark (2292 chars)

   OPENHOUSE SUNDAY MAY 17,1 - 3 pm !!! Welcome to 502 Lyndhurst St, a charming traditional Baltimore rowhouse with modern updates throughout. located in convenient Baltimore, MD. This historic home boasts a timeless, solid brick front build with a total of 1,434 sq. ft. of finished living space, this property offers a comfortable and cozy atmosphere for residents. Perfect for a first-time homebuyer! PLEASE DO NOT ENGAGE IN SHOWINGS OR SUBMIT OFFERS IF THE BUYER IS NOT QUALIFIED TO ACTUALLY PURCHASE. Upon entering the home, you are greeted with a spacious living area that is perfect for relaxing or entertaining guests. The smart floor plan flows seamlessly into the dining area and kitchen, creating a welcoming space for meals and gatherings. The kitchen is equipped with modern appliances, ample cabinet storage, and a convenient pantry for extra storage. This townhouse features one full bathroom and one half bathroom, providing convenience and privacy for residents and guests. The bathrooms are updated with contemporary fixtures and finishes. The bedrooms are spacious and bright with new carpets for warmth and softness. Outside, the property sits on a generous lot size of 2,400 sq. ft. , allowing for outdoor enjoyment and potential gardening opportunities. The backyard has a privacy fence perfect for making memories with BBQs, kids or pets. The yard is ready for your gardening dreams or simply enjoying the fresh air. Additionally, the front porch is a cozy spot to relax and watch the world go by. Located in a desirable neighborhood, 502 Lyndhurst St offers convenience and accessibility to local amenities, shops, and restaurants. With easy access to major highways and public transportation, commuting to work or exploring the city is a breeze. This property is ideal for individuals or families looking for a solid, comfortable and well-maintained home in a vibrant community. Overall, 502 Lyndhurst St is a wonderful townhouse with historic charm and modern updates. From the spacious living areas to the outdoor space, this property offers a welcoming and cozy retreat for residents to call home. Don't miss the opportunity to make this charming townhouse your own and get real value for your dollar. The Seller is very motivated so don't delay any reasonable offers

6. 2026-04-02
   status Pending 2292-char remark

   Show marketing remark (2292 chars)

   OPENHOUSE SUNDAY MAY 17,1 - 3 pm !!! Welcome to 502 Lyndhurst St, a charming traditional Baltimore rowhouse with modern updates throughout. located in convenient Baltimore, MD. This historic home boasts a timeless, solid brick front build with a total of 1,434 sq. ft. of finished living space, this property offers a comfortable and cozy atmosphere for residents. Perfect for a first-time homebuyer! PLEASE DO NOT ENGAGE IN SHOWINGS OR SUBMIT OFFERS IF THE BUYER IS NOT QUALIFIED TO ACTUALLY PURCHASE. Upon entering the home, you are greeted with a spacious living area that is perfect for relaxing or entertaining guests. The smart floor plan flows seamlessly into the dining area and kitchen, creating a welcoming space for meals and gatherings. The kitchen is equipped with modern appliances, ample cabinet storage, and a convenient pantry for extra storage. This townhouse features one full bathroom and one half bathroom, providing convenience and privacy for residents and guests. The bathrooms are updated with contemporary fixtures and finishes. The bedrooms are spacious and bright with new carpets for warmth and softness. Outside, the property sits on a generous lot size of 2,400 sq. ft. , allowing for outdoor enjoyment and potential gardening opportunities. The backyard has a privacy fence perfect for making memories with BBQs, kids or pets. The yard is ready for your gardening dreams or simply enjoying the fresh air. Additionally, the front porch is a cozy spot to relax and watch the world go by. Located in a desirable neighborhood, 502 Lyndhurst St offers convenience and accessibility to local amenities, shops, and restaurants. With easy access to major highways and public transportation, commuting to work or exploring the city is a breeze. This property is ideal for individuals or families looking for a solid, comfortable and well-maintained home in a vibrant community. Overall, 502 Lyndhurst St is a wonderful townhouse with historic charm and modern updates. From the spacious living areas to the outdoor space, this property offers a welcoming and cozy retreat for residents to call home. Don't miss the opportunity to make this charming townhouse your own and get real value for your dollar. The Seller is very motivated so don't delay any reasonable offers

7. 2026-03-26
   listed $170,000 Active 2292-char remark

   Show marketing remark (2292 chars)

   OPENHOUSE SUNDAY MAY 17,1 - 3 pm !!! Welcome to 502 Lyndhurst St, a charming traditional Baltimore rowhouse with modern updates throughout. located in convenient Baltimore, MD. This historic home boasts a timeless, solid brick front build with a total of 1,434 sq. ft. of finished living space, this property offers a comfortable and cozy atmosphere for residents. Perfect for a first-time homebuyer! PLEASE DO NOT ENGAGE IN SHOWINGS OR SUBMIT OFFERS IF THE BUYER IS NOT QUALIFIED TO ACTUALLY PURCHASE. Upon entering the home, you are greeted with a spacious living area that is perfect for relaxing or entertaining guests. The smart floor plan flows seamlessly into the dining area and kitchen, creating a welcoming space for meals and gatherings. The kitchen is equipped with modern appliances, ample cabinet storage, and a convenient pantry for extra storage. This townhouse features one full bathroom and one half bathroom, providing convenience and privacy for residents and guests. The bathrooms are updated with contemporary fixtures and finishes. The bedrooms are spacious and bright with new carpets for warmth and softness. Outside, the property sits on a generous lot size of 2,400 sq. ft. , allowing for outdoor enjoyment and potential gardening opportunities. The backyard has a privacy fence perfect for making memories with BBQs, kids or pets. The yard is ready for your gardening dreams or simply enjoying the fresh air. Additionally, the front porch is a cozy spot to relax and watch the world go by. Located in a desirable neighborhood, 502 Lyndhurst St offers convenience and accessibility to local amenities, shops, and restaurants. With easy access to major highways and public transportation, commuting to work or exploring the city is a breeze. This property is ideal for individuals or families looking for a solid, comfortable and well-maintained home in a vibrant community. Overall, 502 Lyndhurst St is a wonderful townhouse with historic charm and modern updates. From the spacious living areas to the outdoor space, this property offers a welcoming and cozy retreat for residents to call home. Don't miss the opportunity to make this charming townhouse your own and get real value for your dollar. The Seller is very motivated so don't delay any reasonable offers

8. 2026-01-03
   historical
9. 2025-12-16
   historical Active Under Contract
10. 2025-12-10
    price $166,000
11. 2025-11-18
    status Active
12. 2025-11-11
    status Pending
13. 2025-10-31
    listed $172,300 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MD · Partial reset (capped growth)

• Current annual tax: $1,852 · $154/mo
• Projected year-2 tax: $1,852 · $154/mo
• Expected delta: $0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
• 🔥 Wildfire 1/10 Low
• 🌡 Heat 7/10 Severe 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
• 💨 Wind 5/10 Major 24% chance of damaging wind over 30 yrs
• 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Taxation est. · year 1

• Rental income: $24,165
• − Mortgage interest: −$9,243
• − Property taxes: −$1,852
• − Insurance: −$825
• − Repairs & maintenance: −$1,933
• − Management: −$1,933
• − Depreciation: −$4,800
• Taxable income: $3,579
• Est. tax owed @ 24.0%: −$859
• After-tax cash flow: $5,171/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Baltimore City Public Schools
• NCES district ID: 2400090
• Math proficiency: 7% ▼ -9.00%
• Reading proficiency: 16% ▼ -5.00%
• Median HH income: $42,108
• Composite: 10.08/100
• National rank: #9805
• State rank: #24 of 24 in MD

Livability — Baltimore

• Score: 76/100
• State rank: #90
• US rank: #3396

Category grades

Amenities A+ Commute A+ Cost of living A- Crime F Employment C Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: Baltimore, MD
• County: Baltimore City · 558,601 people
• City population: 588,727
• Metro: Baltimore-Columbia-Towson, MD
• Population (ZIP): 46,679
• Household income: $60,047
• Rent vs Own: 43.1% rent · 56.9% own
• Severe rent burden: 2776.0

Population outlook (Baltimore County) Hauer SSP2

• Today (2025): 624,249 people
• By 2030: 621,541 · -0.4%
• By 2040: 609,756 · -2.3%
• By 2050: 597,249 · -4.3%
• By 2075: 552,236 · -11.5%
• By 2100: 513,934 · -17.7%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Predominantly Black (73%)
• Race & ethnicity: Black 73% White 15% Hispanic / Latino 6% Two or more races 4% Asian 3%
• Common ancestry: Lithuanian 1% Romanian 1% Serbian 1%
• Foreign-born: 5% · Canada, Philippines
• Languages at home: 91% English-only · Spanish 4% Other Indo-European 2% Other Asian/Pacific 1%

Political lean MEDSL · Baltimore

• 2024 margin: Solid D (+73.0) · D 85.2% · R 12.2% · Other 2.6%
• 2008→2024 swing: -2.5pp toward R · 2008: 75.5pp · 2024: 73.0pp
• All cycles: 2024: D+73.0 2020: D+76.6 2016: D+74.6 2012: D+76.4 2008: D+75.5

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -259.07%
• Current HPI: 226.896
• Rent YoY: ▲ 5.38%
• Metro: Baltimore-Columbia-Towson, MD
• State GDP YoY: ▲ 2.97%
• F500 in state: 12

Industry mix (Fortune 500 HQ in MD)

Industry	F500 HQs	Revenue
▸Aerospace / Defense	1	$71B
▸Utilities	1	$25B
▸Hotels	1	$24B
▸Consumer Goods	1	$7B
▸Real Estate	1	$6B
▸Chemicals	1	$2B

Price history

-4.2% since first listed

13 events — show timeline

• 2026-05-18 Price Changed $165,000 BRIGHT MLS
• 2026-05-11 Relisted — BRIGHT MLS
• 2026-04-23 Contingent — BRIGHT MLS
• 2026-04-16 Pending — BRIGHT MLS
• 2026-04-10 Relisted — BRIGHT MLS
• 2026-04-02 Pending — BRIGHT MLS
• 2026-03-26 Listed $170,000 BRIGHT MLS
• 2026-01-03 Listing Removed — BRIGHT MLS
• 2025-12-16 Contingent — BRIGHT MLS
• 2025-12-10 Price Changed $166,000 BRIGHT MLS
• 2025-11-18 Relisted — BRIGHT MLS
• 2025-11-11 Pending — BRIGHT MLS
• 2025-10-31 Listed $172,300 BRIGHT MLS

Property tax history

+1.2%/yr

Latest (2025): $1,852 · +7.2% YoY. Source: county tax records.