1349 Seaview · North Lauderdale, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 28 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +14.7/15.0
- Cash flow +14.2/30.0
- DSCR +4.3/10.0
- Schools +4.1/10.0
- Livability +3.8/5.0
- 1% rule +3.1/10.0
- Condition / age +2.5/5.0
- Rent growth +2.3/5.0
- Appreciation +0.0/10.0
$364,999
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
PRICE REDUCTION BY $15,000.00 TO CLOSE THE DEAL FASTER :For The most beautiful Townhome in the neighborhood with a total complete update: All impact new windows , new roof , new commercial washer & dryer, new appliances, except the patio which we are currently working on to be finish if not finish before closing, the sellers will issue a credit to the buyer at closing. The current listing price in this area is running between 400K to 360K and sellers will work the interested buyer to close faster. A complete water filtration system drinking, washing clothes and taking shower as well then you just need to call to update the filter all in one package deal . We have 2 beautiful mangos
Key facts
- Mango trees
- Avocado tree
- Impact new windows
Tags
Property features AI
Finance
- Other: Home warranty included
- HOA & community: Has association; Association provides storage; Association fee includes electricity, grounds maintenance, and hot water
Exterior
- Parking: Asphalt parking
- Security: Security fence; Other security features
- Utilities: Public water; Public sewer; Cable available
- Home design: Townhouse; Two stories; First-floor entry; Faces south
- Construction: Block/CBS construction (concrete block, no stucco); Composition roof
- Exterior features: Open porch; Porch; Fruit trees on the lot; Waterfront property; Other waterfront features
Interior
- Kitchen: Dishwasher; Microwave; Refrigerator; Disposal; Water purifier; Kitchen island
- Bedrooms: Three main-level bedrooms
- Flooring: Ceramic tile; Tile; Other
- Bathrooms: Two full bathrooms; One half bathroom
- Heating & cooling: Central heating (electric); Central air conditioning (electric); Ceiling fans
- Interior features: High ceilings; Kitchen island; Custom mirrors; Blinds; Air purifier; Unfurnished
- Laundry & utility: Washer hookup; Water softener (owned); Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $365k.
Deal economics
- At list price, monthly cash flow is $58 ($701/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $295k (19.1% below list).
- Recommended offer: $295k (19.1% below list) — sets the bar for 1% rule.
- Cap rate 6.5% vs local median 4.3% in North Lauderdale — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#230 in FL, #3,635 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, cost of living A; Watch: commute C-, employment D, amenities F.
- Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: North Lauderdale Elementary School (math 24% / reading 30%, grade F, #1,969 of 2,144 statewide, top 94%, 646 students, 82% FRL); Silver Lakes Middle School (math 21% / reading 30%, grade F, #512 of 571 statewide, top 90%, 782 students, 77% FRL); Coconut Creek High School (math 13% / reading 26%, grade F, #562 of 667 statewide, top 85%, 1,892 students, 72% FRL) — zoned schools average 77% FRL vs 51% district-wide (26 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 24% at this address vs 48% district-wide (-24 pts) — the specific schools serving this property underperform the Broward average; the district grade overstates school quality for this exact location.
- Market conditions: Rents soft (-0.7%/yr); 298 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
- At $2,951/mo this rent would consume 55% of the median local household income ($64k/yr) (locally 3073% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
- Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 99 days — a 9% lower offer ($332k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $105k; list at $365k implies a 248% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→28/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 99 days. Have you received any prior offers? Is the seller open to a 19% concession, seller financing, or rate buy-down credit?
- Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.81% ✗
- Cap rate
- 6.48%
- Cash-on-cash
- 0.69%
- DSCR
- 1.03
- GRM
- 10.3
CMA / ARV
- ARV (on-the-fly)
- $434,700
- Comps found
- 6
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6502 Boulevard Of Champions | 0.18mi | 3/2.0 | 1,300 (-6%) | 2mo | $409,000 | $315 | 80 |
| 739 Holly St | 0.22mi | 3/2.0 | 1,470 (+6%) | 8mo | $424,000 | $288 | 73 |
| 6500 SW 15th Ct | 0.28mi | 4/2.0 (+1) | 1,190 (-14%) | 15mo | $441,500 | $371 | 47 |
| 6490 SW 8th St | 0.58mi | 2/2.0 (-1) | 1,267 (-8%) | 15mo | $360,000 | $284 | 42 |
| 6231 SW 18th Pl | 0.57mi | 3/2.0 | 1,179 (-15%) | 20mo | $385,000 | $327 | 32 |
| 1105 SW 74th Ave | 0.73mi | 3/2.0 | 1,560 (+13%) | 23mo | $460,000 | $295 | 25 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -18.3%
- Equity multiple
- 0.37×
- Total profit
- $-64,185
- Equity at exit
- $54,423
- IRR
- -17.2%
- Equity multiple
- 0.17×
- Total profit
- $-84,968
- Equity at exit
- $31,558
Cash invested: $102,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33068
- Rents YoY
- -0.7%
- Active inventory
- 298
- Price-to-rent
- 10.3×
Monthly cashflow live
- Estimated rent
- $2,951 high interval (Pro) →
- Mortgage (P&I)
- −$1,914
- Tax from tax record
- −$207 /mo · $2,481/yr
- Insurance
- −$152
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$620
- Net cashflow
- $58
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $91,250
- Closing costs
- $10,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1368 Seaview North Lauderdale, FL | 4.0 | 3.0 | 1492 | $3,400 | $2.28 | 24d | 1 | 0.09mi |
| 224 San Remo Blvd Unit 224 North Lauderdale, FL | 3.0 | 2.5 | 1289 | $2,900 | $2.25 | 24d | 1 | 0.09mi |
| 1358 Silverado North Lauderdale, FL | 4.0 | 2.5 | 1380 | $3,475 | $2.52 | 22d | 1 | 0.11mi |
| 253 San Remo Blvd #253 North Lauderdale, FL | 3.0 | 2.5 | 1403 | $2,300 | $1.64 | 24d | 1 | 0.14mi |
| 915 E Maple St North Lauderdale, FL | 3.0 | 2.0 | 1470 | $3,350 | $2.28 | 14d | 1 | 0.14mi |
| 129 San Remo Blvd #129 North Lauderdale, FL | 3.0 | 2.5 | 1403 | $2,600 | $1.85 | 24d | 1 | 0.15mi |
| 1034 W Jasmine Ln North Lauderdale, FL | 3.0 | 2.0 | 1470 | $2,850 | $1.94 | 24d | 1 | 0.15mi |
| 1038 W Jasmine Ln North Lauderdale, FL | 3.0 | 2.0 | 1470 | $3,000 | $2.04 | 5d | 1 | 0.17mi |
| 6533 Harbour Rd North Lauderdale, FL | 4.0 | 2.0 | 1180 | $3,850 | $3.26 | 24d | 1 | 0.26mi |
| 6551 Boulevard of Champions #6551 North Lauderdale, FL | 4.0 | 2.5 | 1472 | $2,600 | $1.77 | 7d | 1 | 0.26mi |
| 6551 Boulevard of Champions #6551 North Lauderdale, FL | 4.0 | 2.5 | 1472 | $2,600 | $1.77 | 24d | 1 | 0.26mi |
| 6511 SW 15th Ct Pompano Beach, FL | 4.0 | 2.0 | 1190 | $3,250 | $2.73 | 24d | 1 | 0.29mi |
| 6872 SW 15th St Pompano Beach, FL | 2.0 | 1.0 | 919 | $2,400 | $2.61 | 14d | 1 | 0.40mi |
| 6481 Kimberly Blvd North Lauderdale, FL | 3.0 | 2.0 | 1728 | $3,650 | $2.11 | 24d | 1 | 0.44mi |
| 1407 S Santa Catalina Cir North Lauderdale, FL | 2.0 | 2.5 | 1224 | $2,140 | $1.75 | 24d | 1 | 0.47mi |
| 1720 SW 64th Ter North Lauderdale, FL | 3.0 | 2.0 | 1248 | $3,600 | $2.88 | 12d | 1 | 0.49mi |
| 6515 SW 8th Pl North Lauderdale, FL | 4.0 | 2.0 | 1677 | $3,875 | $2.31 | 11d | 1 | 0.50mi |
| 1304 N Santa Catalina Cir #1304 North Lauderdale, FL | 2.0 | 2.5 | 1224 | $2,100 | $1.72 | 24d | 1 | 0.50mi |
| 6812 Rio Pinar Unit 1 North Lauderdale, FL | 3.0 | 2.0 | 1610 | $3,500 | $2.17 | 17d | 1 | 0.51mi |
| 6812 Rio Pinar Unit 1 North Lauderdale, FL | 3.0 | 2.0 | 1610 | $3,500 | $2.17 | 22d | 1 | 0.51mi |
| 6812 Rio Pinar North Lauderdale, FL | 3.0 | 2.0 | 1610 | $3,500 | $2.17 | 11d | 1 | 0.51mi |
| 5413 SW 14th St North Lauderdale, FL | 3.0 | 2.5 | 1462 | $3,000 | $2.05 | 24d | 1 | 0.54mi |
| 5600 SW 12th St North Lauderdale, FL | 1.0–3.0 | 1.0–2.0 | 892 | $2,795 | $3.13 | 18d | 3 | 0.54mi |
| 6903 Rio Pinar North Lauderdale, FL | 4.0 | 2.0 | 1800 | $3,300 | $1.83 | 24d | 1 | 0.55mi |
| 6391 SW 8th St North Lauderdale, FL | 3.0 | 2.0 | 1162 | $3,300 | $2.84 | 24d | 1 | 0.55mi |
| 6473 SW 19th St Pompano Beach, FL | 4.0 | 2.0 | 1484 | $2,800 | $1.89 | 24d | 1 | 0.61mi |
| 6870 SW 18th Ct #6870 Pompano Beach, FL | 4.0 | 2.0 | 1346 | $3,700 | $2.75 | 24d | 1 | 0.62mi |
| 1200 SW 52nd Ave North Lauderdale, FL | 3.0 | 2.0 | 1027 | $2,100 | $2.04 | 24d | 1 | 0.62mi |
| 6081 SW 19th St North Lauderdale, FL | 2.0 | 2.5 | 1161 | $2,499 | $2.15 | 24d | 1 | 0.66mi |
| 6081 SW 19th St North Lauderdale, FL | 2.0 | 2.5 | 1161 | $2,290 | $1.97 | 4d | 1 | 0.66mi |
| 6963 SW 19th St Pompano Beach, FL | 2.0 | 1.0 | 1054 | $1,700 | $1.61 | 24d | 1 | 0.66mi |
| 1937 SW 60th Ter #1937 North Lauderdale, FL | 3.0 | 2.5 | 1640 | $2,650 | $1.62 | 24d | 1 | 0.70mi |
| 6009 SW 19th St Unit 6009 North Lauderdale, FL | 4.0 | 2.5 | 1640 | $2,900 | $1.77 | 17d | 1 | 0.70mi |
| 6009 SW 19th St North Lauderdale, FL | 3.0 | 2.0 | 1600 | $2,900 | $1.81 | 17d | 1 | 0.70mi |
| 6060 SW 19th Ct North Lauderdale, FL | 2.0 | 3.0 | 1120 | $2,200 | $1.96 | 24d | 1 | 0.72mi |
| 1904 SW 60th Ave North Lauderdale, FL | 3.0 | 2.5 | 1640 | $2,900 | $1.77 | 4d | 1 | 0.72mi |
| 1904 SW 60th Ave North Lauderdale, FL | 3.0 | 2.0 | 1600 | $2,900 | $1.81 | 17d | 1 | 0.72mi |
| 1904 SW 60th Ave North Lauderdale, FL | 3.0 | 2.5 | 1640 | $2,900 | $1.77 | 17d | 1 | 0.72mi |
| 1956 SW 60th Ter Unit 1956 North Lauderdale, FL | 3.0 | 2.5 | 1640 | $2,600 | $1.59 | 12d | 1 | 0.73mi |
| 1958 SW 60th Ter Unit 1958 North Lauderdale, FL | 3.0 | 2.5 | 1640 | $2,600 | $1.59 | 24d | 1 | 0.74mi |
Listing history 15 events
-
2026-06-18days on market $364,999 Active 99 DOM
-
2026-06-17days on market $364,999 Active 98 DOM
-
2026-06-16days on market $364,999 Active 97 DOM
-
2026-06-15days on market $364,999 Active 96 DOM
-
2026-06-13days on market $364,999 Active 94 DOM
-
2026-06-09days on market $364,999 Active 90 DOM
-
2026-06-07days on market $364,999 Active 88 DOM
-
2026-06-04days on market $364,999 Active 85 DOM
-
2026-06-03days on market $364,999 Active 84 DOM
-
2026-06-02days on market $364,999 Active 83 DOM
-
2026-06-01days on market $364,999 Active 82 DOM
-
2026-05-31days on market $364,999 Active 81 DOM
-
2025-12-12$364,999 Active
-
2003-06-04soldstatus $105,000
-
1977-07-01soldstatus $30,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $2,481 · $207/mo
- Projected year-2 tax
- $3,029 · $252/mo
- Expected delta
- +$548/yr (+$46/mo · 22.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥106°F today · 28 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $35,412
- − Mortgage interest
- −$20,446
- − Property taxes
- −$2,481
- − Insurance
- −$1,825
- − Repairs & maintenance
- −$2,833
- − Management
- −$2,833
- − Depreciation
- −$10,618
- Taxable loss
- −$5,624
- Est. tax savings @ 24.0%
- +$1,350
- After-tax cash flow
- $2,050/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Broward
- NCES district ID
- 1200180
- Math proficiency
- 42% ▼ -18.00%
- Reading proficiency
- 53% ▼ -5.00%
- Median HH income
- $52,139
- Composite
- 40.88/100
- National rank
- #3621
- State rank
- #46 of 73 in FL
Livability — North Lauderdale
- Score
- 76/100
- State rank
- #230
- US rank
- #3635
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- North Lauderdale, FL
- County
- Broward County · 1,963,430 people
- City population
- 54,439
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 54,439
- Household income
- $64,051
- Rent vs Own
- Severe rent burden
- 3073.0
Population outlook (Broward County) Hauer SSP2
- Today (2025)
- 2,207,033 people
- By 2030
- 2,360,704 · +7.0%
- By 2040
- 2,661,208 · +20.6%
- By 2050
- 2,946,698 · +33.5%
- By 2075
- 3,602,273 · +63.2%
- By 2100
- 3,970,984 · +79.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.61)
- Race & ethnicity
- Black 58% Hispanic / Latino 21% Two or more races 13% White 11% Asian 4%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 4% Cuban 1% Dominican 3%
- Common ancestry
- Hispanic 17% Estonian 1% Lithuanian 1%
- Foreign-born
- 47% · Canada, Jamaica, Vietnam
- Languages at home
- 59% English-only · Spanish 19% French/Haitian/Cajun 15% Other Indo-European 2%
Political lean MEDSL · Broward
- 2024 margin
- D (+17.0) · D 58.0% · R 41.0%
- 2008→2024 swing
- -17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
- All cycles
- 2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -317.60%
- Current HPI
- 426.2972
- Rent YoY
- ▼ -0.74%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+1096.7% since first listed3 events — show timeline
- 2025-12-12 Listed $364,999 Beaches MLS
- 2003-06-04 Sold (Public Records) $105,000 Public Records
- 1977-07-01 Sold (Public Records) $30,500 Public Records
Property tax history
+3.6%/yrLatest (2025): $2,481 · +2.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…