🏗️ New Construction
1095 Tucker Ave #408 · Atlanta, GA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +7.5/15.0
- Livability +4.2/5.0
- Condition / age +4.0/5.0
- Cash flow +3.6/30.0
- Rent growth +3.2/5.0
- 1% rule +0.8/10.0
- Schools +0.6/10.0
- DSCR +0.0/10.0
- Appreciation +0.0/10.0
$265,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to Avenue at Oakland City - modern new-construction townhomes in the heart of Historic Oakland City. This thoughtfully designed 3 bedroom, 3.5 bath home offers three finished levels with open main-level living, a designer kitchen with pantry, spacious owner's suite, generous secondary bedrooms, flexible terrace-level space, and private outdoor living. Built by Intown Builders and preserved through Atlanta Land Trust, this community offers a rare opportunity for attainable intown homeownership near Lee + White, the BeltLine corridor, MARTA, West End, Downtown Atlanta, and Midtown. Ask about up to $40,000 in down payment assistance through program partners, plus limited-time seller incentives including closing cost assistance, HOA support, or rate buydown options. Buyer must meet Atlanta Land Trust/AMI eligibility requirements and use an ALT-approved lender. Located in one of Southwest Atlanta's most active growth corridors, Avenue at Oakland City is near Oakland City MARTA, West End MARTA, Lee + White, and the BeltLine corridor, with major nearby redevelopment continuing to take shape. Oakland Exchange is bringing new life to historic warehouse buildings, Murphy Crossing is being master-planned by Atlanta BeltLine as a 20+ acre mixed-use site, One West End is planned as a major mixed-income redevelopment, and the Sylvan Road/Capitol View proposal envisions a large mixed-use district with residential, commercial, creative, and trail-connectivity components. Enjoy access to current neighborhood amenities with future retail, housing, greenspace, and connectivity planned nearby. Incentives, eligibility, development plans, and timelines are subject to change; buyer to verify all program requirements, availability, and terms.
Key facts
- Near lee + white
- $253 HOA
- Parking
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/3.5-bath condo listed at $265k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $-1k ($-14k/yr) — negative.
- To cash-flow at today's rent, offer at most $229k (13.5% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $233k (12.3% below list).
- Recommended offer: $229k (13.5% below list) — sets the bar for cash-flow.
Location & tenants
- Location reads 83/100 on livability (#6 in GA, #919 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: cost of living C-.
- Atlanta Public Schools (urban): math 28% / reading 35% proficiency, ranked #80 of 174 in GA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Finch Elementary (math 2% / reading 2%, grade F, #1,204 of 1,228 statewide, top 100%, 339 students, 100% FRL); Sylvan Hills Middle School (math 5% / reading 12%, grade F, #439 of 470 statewide, top 94%, 445 students, 100% FRL); Carver High School Early College (math 10% / reading 24%, grade F, #269 of 424 statewide, top 65%, 575 students, 100% FRL) — zoned schools average 100% FRL vs 71% district-wide (29 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 9% at this address vs 32% district-wide (-22 pts) — the specific schools serving this property underperform the Atlanta Public Schools average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+2.8%/yr); 585 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 64d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 75% of comp listings sitting > 30 days — soft ceiling on asking rent; 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
- At $2,325/mo this rent would consume 53% of the median local household income ($53k/yr) (locally 21% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $12k of value loss. Plan a longer hold.
- Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 66 days — a 6% lower offer ($249k) is reasonable based on typical stale-listing flexibility.
- 12 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 66 days. Have you received any prior offers? Is the seller open to a 14% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.58% ✗
- Cap rate
- 2.71%
- Cash-on-cash
- -12.81%
- DSCR
- 0.43
- GRM
- 14.5
CMA / ARV
- ARV (median comp)
- $403,751
- List price
- $265,000
- Delta
- -34.37%
- Verdict
- UNDERPRICED
- Comps
- 14 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1266 Almont Dr SW | 0.35mi | 3/2.0 | 1,650 (+8%) | 1mo | $400,000 | $242 | 64 |
| 538 Ontario Ave SW | 1.42mi | 3/2.0 | 1,542 (+1%) | 0mo | $397,000 | $257 | 58 |
| 1228 Princess Ave SW | 0.24mi | 3/2.0 | 1,242 (-19%) | 1mo | $210,000 | $169 | 57 |
| 954 Sylvan Pl SW | 1.38mi | 3/2.0 | 1,553 (+1%) | 0mo | $325,000 | $209 | 56 |
| 1434 Belmont Ave SW | 1.00mi | 3/2.5 | 1,566 (+2%) | 1mo | $486,000 | $310 | 56 |
| 405 Holderness SW | 1.36mi | 3/2.0 | 1,582 (+3%) | 0mo | $394,500 | $249 | 53 |
| 1580 Beecher St SW | 1.11mi | 3/2.0 | 1,620 (+6%) | 1mo | $490,000 | $302 | 48 |
| 1088 Victory Dr SW | 1.25mi | 3/2.0 | 1,360 (-11%) | 1mo | $361,000 | $265 | 39 |
| 885 White St SW | 0.66mi | 3/2.0 | 1,907 (+24%) | 0mo | $368,500 | $193 | 38 |
| 1797 Beecher St SW | 1.48mi | 3/1.0 | 1,219 (-20%) | 1mo | $150,000 | $123 | 29 |
| 969 Katherwood Dr SW | 0.94mi | 2/2.0 (-1) | 1,300 (-15%) | 1mo | $335,000 | $258 | 28 |
| 1267 Westridge Rd SW | 1.39mi | 2/1.0 (-1) | 1,800 (+18%) | 1mo | $160,000 | $89 | 24 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.77% rent growth · sell at horizon
- IRR
- -40.3%
- Equity multiple
- -0.26×
- Total profit
- $-142,605
- Equity at exit
- $60,201
- IRR
- -66.3%
- Equity multiple
- -0.99×
- Total profit
- $-224,531
- Equity at exit
- $34,909
Cash invested: $113,050 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 0 active · 1 under contract
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 30310
- Home prices YoY
- -32.8%
- Rents YoY
- 2.8%
- Active inventory
- 585
- Price-to-rent
- 9.5×
Monthly cashflow live
- Estimated rent
- $2,325 high interval (Pro) →
- Mortgage (P&I)
- −$2,117
- Tax est. 1.5%
- −$505 /mo · $6,056/yr
- Insurance
- −$168
- HOA
- −$253
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$488
- Net cashflow
- $-1,206
Break-even live
Sensitivity live
| Price | -10% $-927 | -5% $-1,067 | +0% $-1,206 | +5% $-1,346 | +10% $-1,485 |
|---|---|---|---|---|---|
| Rent | -10% $-1,390 | -5% $-1,298 | +0% $-1,206 | +5% $-1,115 | +10% $-1,023 |
| Rate | -1.0pp $-1,003 | -0.5pp $-1,104 | base $-1,206 | +0.5pp $-1,311 | +1.0pp $-1,417 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $100,938
- Closing costs
- $12,113
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1017 Sparks St SW Atlanta, GA | 4.0 | 2.5 | 1950 | $2,475 | $1.27 | 73d | 1 | 0.24mi |
| 1114 Indale Pl SW Atlanta, GA | 3.0 | 1.0 | 1294 | $2,306 | $1.78 | 0d | 1 | 0.31mi |
| 1090 Indale Pl SW Atlanta, GA | 3.0 | 2.0 | 1276 | $2,010 | $1.58 | 21d | 1 | 0.32mi |
| 1157 Indale Pl SW Atlanta, GA | 3.0 | 2.0 | 1568 | $2,100 | $1.34 | 71d | 1 | 0.34mi |
| 1116 Montreat Ave SW Atlanta, GA | 2.0 | 2.0 | 1200 | $1,950 | $1.62 | 13d | 1 | 0.38mi |
| 1239 Plaza Ave SW Unit B Atlanta, GA | 3.0 | 2.5 | 1897 | $3,490 | $1.84 | 19d | 1 | 0.42mi |
| 1010 Dill Ave SW Atlanta, GA | 4.0 | 3.0 | 2236 | $2,850 | $1.27 | 23d | 1 | 0.42mi |
| 1010 Dill Ave SW Atlanta, GA | 4.0 | 3.0 | 2236 | $2,850 | $1.27 | 73d | 1 | 0.42mi |
| 1239 Plaza Ave SW Atlanta, GA | 3.0 | 2.5 | 1966 | $3,100 | $1.58 | 7d | 1 | 0.42mi |
| 1264 Hartford Ave SW Atlanta, GA | 3.0 | 2.0 | 1200 | $2,000 | $1.67 | 42d | 1 | 0.44mi |
| 1264 Hartford Ave SW Atlanta, GA | 3.0 | 2.0 | 1290 | $1,989 | $1.54 | 73d | 1 | 0.44mi |
| 1264 Hartford Ave SW Atlanta, GA | 3.0 | 2.0 | 1200 | $2,000 | $1.67 | 40d | 1 | 0.44mi |
| 1180 Richland Rd SW Atlanta, GA | 3.0 | 2.0 | 1082 | $2,800 | $2.59 | 73d | 1 | 0.49mi |
| 969 Arden Ave SW Atlanta, GA | 4.0 | 2.0 | 1380 | $1,850 | $1.34 | 73d | 1 | 0.50mi |
| 1118 Donnelly Ave SW Atlanta, GA | 3.0 | 3.0 | 2000 | $3,400 | $1.70 | 36d | 1 | 0.51mi |
| 896 Oakland Dr SW Atlanta, GA | 3.0 | 2.0 | 1100 | $2,000 | $1.82 | 23d | 1 | 0.51mi |
| 1316 Plaza Ave SW Atlanta, GA | 3.0 | 2.0 | 1692 | $1,825 | $1.08 | 57d | 1 | 0.52mi |
| 1134 Donnelly Ave SW Atlanta, GA | 4.0 | 2.5 | 2144 | $2,999 | $1.40 | 7d | 1 | 0.54mi |
| 821 Erin Ave SW Atlanta, GA | 3.0 | 2.0 | 1535 | $2,195 | $1.43 | 73d | 1 | 0.56mi |
| 827 Elbert St SW Atlanta, GA | 3.0 | 2.0 | 1300 | $2,900 | $2.23 | 73d | 1 | 0.57mi |
| 1250 Byewood Ln SW Atlanta, GA | 2.0 | 2.0 | 1100 | $2,100 | $1.91 | 43d | 1 | 0.58mi |
| 1262 Lorenzo Dr SW Atlanta, GA | 4.0 | 2.0 | 1292 | $2,100 | $1.63 | 73d | 1 | 0.58mi |
| 1338 Montreat Ave SW Atlanta, GA | 4.0 | 2.0 | 1750 | $2,260 | $1.29 | 73d | 1 | 0.59mi |
| 1389 Lanvale Dr SW Atlanta, GA | 3.0 | 2.0 | 1430 | $2,500 | $1.75 | 57d | 1 | 0.60mi |
| 1255 Campbellton Rd SW Atlanta, GA | 3.0 | 2.0 | 1305 | $2,095 | $1.61 | 73d | 1 | 0.60mi |
| 1291 Lorenzo Dr SW Unit 1 Atlanta, GA | 3.0 | 1.0 | 1100 | $1,825 | $1.66 | 64d | 1 | 0.64mi |
| 1307 Lorenzo Dr SW Unit A Atlanta, GA | 3.0 | 2.0 | 1300 | $1,695 | $1.30 | 43d | 1 | 0.65mi |
| 1346 Lorenzo Dr SW Atlanta, GA | 3.0 | 2.0 | 1486 | $5,000 | $3.36 | 73d | 1 | 0.67mi |
| 1409 Bridges Ave SW Atlanta, GA | 4.0 | 3.5 | 1750 | $6,500 | $3.71 | 71d | 1 | 0.67mi |
| 1262 Kenilworth Dr SW Atlanta, GA | 4.0 | 2.0 | 1400 | $2,400 | $1.71 | 73d | 1 | 0.67mi |
| 1435 Lanvale Dr SW Atlanta, GA | 3.0 | 1.0 | 1547 | $1,800 | $1.16 | 57d | 1 | 0.69mi |
| 906 Allene Ave SW Atlanta, GA | 3.0 | 2.0 | 1500 | $3,500 | $2.33 | 71d | 1 | 0.70mi |
| 1310 Kenilworth Dr SW Atlanta, GA | 3.0 | 2.0 | 1192 | $2,000 | $1.68 | 73d | 1 | 0.71mi |
| 706 Catherine St SW Atlanta, GA | 3.0 | 2.0 | 1352 | $2,200 | $1.63 | 48d | 1 | 0.72mi |
| 706 Catherine St SW Atlanta, GA | 3.0 | 2.0 | 1352 | $2,200 | $1.63 | 57d | 1 | 0.72mi |
| 1449 Lynford Dr SW Atlanta, GA | 3.0 | 1.0 | 1242 | $1,895 | $1.53 | 73d | 1 | 0.72mi |
| 1449 Lynford Dr SW Atlanta, GA | 3.0 | 1.0 | 1242 | $1,895 | $1.53 | 67d | 1 | 0.72mi |
| 1449 Lynford Dr SW Atlanta, GA | 3.0 | 1.0 | 1242 | $1,850 | $1.49 | 23d | 1 | 0.72mi |
| 1513 Melrose Dr SW Atlanta, GA | 3.0 | 2.0 | 1544 | $2,200 | $1.42 | 66d | 1 | 0.72mi |
| 1246 Allene Ave SW Atlanta, GA | 2.0 | 1.0–2.0 | 885 | $2,520 | $2.85 | 1d | 25 | 0.73mi |
Property features AI
Finance
- Other
- Roads are asphalt/paved with city street frontageDirections available from Lee Street onto Tucker Avenue
- Financial info
- Community planned for 36 units
- HOA & community
- Monthly association fee of $253Association covers insurance, grounds and structure maintenance, reserve fund, security, and trashCommunity features include homeowners association, sidewalks, street lights, proximity to Beltline, public transport, and shopping
Exterior
- Parking
- Assigned parking (1 space)
- Security
- Community security included in association
- Utilities
- Public waterPublic sewerCable availableElectricity availablePhone available
- Home design
- Three or more levelsNew constructionFee simple ownership
- Construction
- Cement sidingShingle roofSlab foundationWindows listed as green energy efficient
- Exterior features
- Covered front and rear porchesRain gutters
Interior
- Kitchen
- Eat-in kitchen with islandSolid surface countersPantryCabinets (other)Open view to family roomDishwasherMicrowaveRefrigeratorDisposalElectric water heater
- Bedrooms
- Two bedrooms on upper levelOne bedroom on lower levelSplit bedroom plan
- Flooring
- CarpetOther flooring
- Bathrooms
- Three full bathroomsOne half bathroom (main level)Master bathroom with double vanity and shower
- Heating & cooling
- Central air conditioningHeat pump with electric heating
- Interior features
- High 9-ft ceilings on main and upper levelsHigh-speed internet availableWalk-in closet(s)Insulated windowsOne fireplace in the living roomEnd unit with one common wall
- Laundry & utility
- Laundry located in kitchen on main level
HOA detail $253/mo · $3,036/yr condo
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 50 events
-
2026-08-08days on market $265,000 Active 66 DOM
-
2026-08-06days on market $265,000 Active 64 DOM
-
2026-08-05days on market $265,000 Active 63 DOM
-
2026-08-04days on market $265,000 Active 62 DOM
-
2026-08-03days on market $265,000 Active 61 DOM
-
2026-07-31days on market $265,000 Active 58 DOM
-
2026-07-30days on market $265,000 Active 56 DOM
-
2026-07-28days on market $265,000 Active 55 DOM
-
2026-07-26days on market $265,000 Active 53 DOM
-
2026-07-24days on market $265,000 Active 51 DOM
-
2026-07-23days on market $265,000 Active 50 DOM
-
2026-07-22days on market $265,000 Active 49 DOM
-
2026-07-21days on market $265,000 Active 48 DOM
-
2026-07-20days on market $265,000 Active 47 DOM
-
2026-07-18days on market $265,000 Active 45 DOM
-
2026-07-18days on market $265,000 Active 44 DOM
-
2026-07-16days on market $265,000 Active 43 DOM
-
2026-07-15days on market $265,000 Active 42 DOM
-
2026-07-14days on market $265,000 Active 41 DOM
-
2026-07-13days on market $265,000 Active 40 DOM
-
2026-07-13days on market $265,000 Active 39 DOM
-
2026-07-11days on market $265,000 Active 38 DOM
-
2026-07-10days on market $265,000 Active 37 DOM
-
2026-07-09days on market $265,000 Active 36 DOM
-
2026-07-07days on market $265,000 Active 34 DOM
-
2026-07-06days on market $265,000 Active 33 DOM
-
2026-07-06days on market $265,000 Active 32 DOM
-
2026-07-05days on market $265,000 Active 31 DOM
-
2026-07-03days on market $265,000 Active 30 DOM
-
2026-07-02days on market $265,000 Active 29 DOM
-
2026-07-01days on market $265,000 Active 28 DOM
-
2026-06-30days on market $265,000 Active 27 DOM
-
2026-06-29days on market $265,000 Active 26 DOM
-
2026-06-28days on market $265,000 Active 25 DOM
-
2026-06-27days on market $265,000 Active 24 DOM
-
2026-06-26days on market $265,000 Active 23 DOM
-
2026-06-24days on market $265,000 Active 21 DOM
-
2026-06-22days on market $265,000 Active 19 DOM
-
2026-06-21days on market $265,000 Active 18 DOM
-
2026-06-18days on market $265,000 Active 15 DOM
-
2026-06-17days on market $265,000 Active 14 DOM
-
2026-06-16days on market $265,000 Active 13 DOM
-
2026-06-15days on market $265,000 Active 12 DOM
-
2026-06-13days on market $265,000 Active 10 DOM
-
2026-06-13days on market $265,000 Active 9 DOM
-
2026-06-09days on market $265,000 Active 6 DOM
-
2026-06-08days on market $265,000 Active 5 DOM
-
2026-06-07days on market $265,000 Active 4 DOM
-
2026-06-04days on market $265,000 Active 1 DOM
-
2026-05-01$265,000 New 1043-char remark
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,902
- − Mortgage interest
- −$22,616
- − Property taxes
- −$6,056
- − Insurance
- −$2,019
- − Repairs & maintenance
- −$2,232
- − Management
- −$2,232
- − HOA
- −$3,036
- − Depreciation
- −$11,745
- Taxable loss
- −$22,035
- Est. tax savings @ 24.0%
- +$5,288
- After-tax cash flow
- $-9,188/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This townhouse is in excellent condition with modern amenities and a great location. It's move-in ready and would benefit from some exterior and interior updates to maximize its value.
Value-add opportunities
- Both Painting exterior and interior walls — Fresh paint can enhance curb appeal and interior aesthetics ↑
- Both Landscaping improvements — Enhanced landscaping can boost curb appeal and property value ↑
- Both Add smart home features — Modern technology can increase both resale and rental value ↑
ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- Atlanta Public Schools
- NCES district ID
- 1300120
- Math proficiency
- 28% ▼ -6.00%
- Reading proficiency
- 35% ▼ -2.00%
- Median HH income
- $48,306
- Composite
- 27.27/100
- National rank
- #7006
- State rank
- #80 of 174 in GA
Livability — Atlanta
- Score
- 83/100
- State rank
- #6
- US rank
- #919
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Atlanta, GA
- County
- Fulton County · 1,203,707 people
- City population
- 629,525
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 27,186
- Household income
- $53,037
- Rent vs Own
- Severe rent burden
- 21% of renters
Population outlook (Fulton County) Hauer SSP2
- Today (2025)
- 1,203,707 people
- By 2030
- 1,299,706 · +8.0%
- By 2040
- 1,488,256 · +23.6%
- By 2050
- 1,664,580 · +38.3%
- By 2075
- 2,036,072 · +69.2%
- By 2100
- 2,222,402 · +84.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (76%)
- Race & ethnicity
- Black 76% White 14% Two or more races 4% Hispanic / Latino 4% Asian 2%
- Common ancestry
- Lithuanian 1% Slovak 1% Serbian 0%
- Foreign-born
- 5% · Canada, South Korea, Vietnam
- Languages at home
- 92% English-only · Spanish 4% French/Haitian/Cajun 1% Other Indo-European 1%
Political lean MEDSL · Fulton
- 2024 margin
- Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
- 2008→2024 swing
- +9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
- All cycles
- 2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -204.00%
- Current HPI
- 418.7297
- Rent YoY
- ▲ 2.77%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
-33.6% since first listed28 events — show timeline
- 2026-06-01 Listed $265,000 FMLS
- 2026-06-01 Listed $265,000 GAMLS
- 2026-05-30 Listing Removed — GAMLS
- 2026-05-01 Listed $265,000 GAMLS
- 2026-04-30 Listing Removed — GAMLS
- 2026-02-02 Listed $265,000 GAMLS
- 2026-01-31 Listing Removed — GAMLS
- 2026-01-31 Listing Removed — FMLS
- 2025-11-04 Listed $265,000 GAMLS
- 2025-11-04 Listed $265,000 FMLS
- 2025-10-01 Listing Removed — GAMLS
- 2025-10-01 Listing Removed — FMLS
- 2025-08-29 Price Changed $349,900 GAMLS
- 2025-08-29 Price Changed $349,900 FMLS
- 2025-08-21 Listed $354,900 GAMLS
- 2025-08-21 Listed $354,900 FMLS
- 2025-08-19 Listing Removed — GAMLS
- 2025-08-19 Listing Removed — FMLS
- 2025-06-11 Price Changed $354,900 GAMLS
- 2025-06-11 Price Changed $354,900 FMLS
- 2025-04-24 Listing Removed — GAMLS
- 2025-04-24 Listing Removed — FMLS
- 2025-04-24 Listed $369,900 GAMLS
- 2025-04-24 Listed $369,900 FMLS
- 2025-03-26 Price Changed $384,900 GAMLS
- 2025-03-26 Price Changed $384,900 FMLS
- 2025-03-04 Listed $399,000 GAMLS
- 2025-03-04 Listed $399,000 FMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…