CashFlowRE
Sign in Sign up
2808 Slice Ct
B Composite 72.21
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +10.5/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +3.7/10.0
  • Rent growth +3.0/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$127,000

2808 Slice Ct · Port St. Lucie, FL 34952
2 bd · 2.0 ba · 1,215 sqft · Manufactured public records · 76 Days on market
Built 2003 8,459 sqft lot Est $136k · 7% under $328/mo HOA · 16% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

BRAND NEW RESALE, ON HUGE OVERSIZE LOT WITH A QUIET LAGOON IN BACK. 2 CAR CARPORT AND 2 CARS CAN FIT ON DRIVE. PRICED LOW FOR QUICK SALE LOT LEASE ONLY $275/MONTH FIXED

Key facts

  • Quiet cul-de-sac
  • Newer roof
  • Oversized lot

Tags

SPLIT BEDROOM FLOOR PLANQUIET CUL-DE-SACBEAUTIFUL LAKE VIEWSOVERSIZED LOTDURABLE LVP FLOORINGNEWER ROOF

Property features AI

Finance

  • Other: Pets allowed with possible restrictions (breed, number, size limits)
  • Financial info: Land lease community with monthly land lease of $655 (lease expires 2102-01-01)
  • HOA & community: Community association: Savanna Club; Monthly association fee of $328 includes cable, internet, grounds maintenance, security, trash, common areas, golf, reserve funds, recreation facilities, and pool service; Community amenities include clubhouse, fitness center, golf course, pool, spa/hot tub, tennis courts, pickleball, basketball, shuffleboard, bocce, putting green, billiard room, business center, cafe/restaurant, library, bike storage, sidewalks, manager on site, parking, and internet included; Senior community

Exterior

  • Parking: Total parking for 6 vehicles; Attached carport with 2 covered/carport spaces; 4 open driveway spaces; Concrete driveway
  • Utilities: Public water; Public sewer; Cable available; Electricity available; Water connected; Sewer available; Natural gas not available
  • Home design: Manufactured home; One story; Resale property; Facing south; Entry east of US-1
  • Construction: Aluminum siding; Modular construction; Shingle roof; Built as a single-story structure
  • Exterior features: Covered patio; Screened patio; Patio; Located on a cul-de-sac; Not waterfront

Interior

  • Kitchen: Dishwasher; Electric range; Microwave; Refrigerator
  • Bedrooms: 2 bedrooms on the main level
  • Flooring: Vinyl
  • Bathrooms: 2 full bathrooms on the main level
  • Heating & cooling: Central electric heating; Central air conditioning; Ceiling fans
  • Interior features: Split bedroom layout; Blinds and sliding window features
  • Laundry & utility: Indoor laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $127k.

Deal economics

  • At list price, monthly cash flow is $552 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $127k).
  • Recommended offer: $119k (6.0% below list) — sets the bar for market timing.
  • Cap rate 11.5% vs local median 3.9% in Port St. Lucie — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
  • St. Lucie (urban): math 40% / reading 48% proficiency, ranked #51 of 73 in FL (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+1.9%/yr); 639 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); 4,868 units permitted in St. Lucie County in 2024 (268 in 5+ unit buildings).
  • This rent runs 40% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $878 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • St. Lucie County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 1.9% rent growth), your $36k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 76 days — a 6% lower offer ($119k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 23y ago; this cycle's ask has dropped $24k (16%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $119,380 (6.0% below list)

Questions for the listing agent

  1. It's been on market 76 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.62%
Cap rate
11.51%
Cash-on-cash
18.63%
DSCR
1.83
GRM
5.2

CMA / ARV

ARV (on-the-fly)
$136,080
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3033 Satinleaf Ln 0.27mi 2/2.0 1,248 (+3%) 4mo $195,000 $156 80
2948 Fiddlewood Cir 0.26mi 2/2.0 1,280 (+5%) 1mo $122,000 $95 78
7953 Horned Lark Cir 0.30mi 2/2.0 1,286 (+6%) 1mo $130,000 $101 75
3005 Approach Shot Way 0.18mi 2/2.0 1,333 (+10%) 3mo $149,900 $112 73
3422 Feriwinkle Ct 0.54mi 2/2.0 1,184 (-3%) 4mo $205,000 $173 68
3801 Meadowlark Cir 0.64mi 2/2.0 1,216 (+0%) 4mo $152,000 $125 67
31 Huarte Way 0.62mi 2/2.0 1,188 (-2%) 3mo $45,000 $38 65
7921 Meadowlark Ln 0.51mi 2/2.0 1,301 (+7%) 2mo $115,000 $88 62
7 Giralda 0.69mi 2/2.0 1,200 (-1%) 4mo $21,000 $18 62
23 Oro Grande Way 0.60mi 2/2.0 1,088 (-10%) 6mo $45,000 $41 49
8394 Delphinium Ct 0.54mi 3/2.0 (+1) 1,392 (+15%) 4mo $220,000 $158 42
3817 Sleepy Hollow Ln 0.70mi 2/2.0 1,390 (+14%) 4mo $260,000 $187 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.92% rent growth · sell at horizon

5-year hold
IRR
9.1%
Equity multiple
1.35×
Total profit
$12,531
Equity at exit
$18,936
10-year hold
IRR
17.3%
Equity multiple
2.35×
Total profit
$47,942
Equity at exit
$10,981

Cash invested: $35,560 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34952

Home prices YoY
-29.6%
Rents YoY
1.9%
Active inventory
639
Price-to-rent
5.2×

Monthly cashflow live

Estimated rent
$2,052 high interval (Pro) →
Mortgage (P&I)
$666
Tax from tax record
$22 /mo · $268/yr
Insurance
$53
HOA
$328
Vacancy / Maint / Mgmt
$431
Net cashflow
$552

Break-even live

Break-even rent $1,353
Max offer price $127,000
Occupancy floor 68%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$31,750
Closing costs
$3,810
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 9 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1900 Bella Vista Way Port Saint Lucie, FL 1.0–2.0 1.0–2.0 995 $1,764 $1.77 13d 15 0.65mi
3784 Sapodilla Ct Port Saint Lucie, FL 2.0 2.0 1121 $2,300 $2.05 23d 1 0.75mi
71 W Caribbean Port St. Lucie, FL 2.0 2.0 1417 $1,700 $1.20 23d 1 0.93mi
1810 SE Pinewood Trl Port Saint Lucie, FL 1.0–2.0 1.0–2.0 1013 $2,055 $2.03 13d 7 1.19mi
1811 SE Walton Lakes Dr Port Saint Lucie, FL 2.0 1.0–2.0 1117 $1,926 $1.72 13d 6 1.19mi
1131 SE Parrish Ct Port Saint Lucie, FL 2.0 1.0 902 $2,000 $2.22 23d 1 1.20mi
2058 SE Wild Meadow Cir #101 Port St Lucie, FL 2.0 2.5 1425 $2,200 $1.54 13d 1 1.29mi
2130 SE Wild Meadow Cir Port Saint Lucie, FL 2.0 2.0 1440 $1,695 $1.18 13d 1 1.33mi
2209 SE East Dunbrooke Cir Port Saint Lucie, FL 3.0 2.0 1212 $2,950 $2.43 13d 1 1.33mi

HOA detail

Monthly dues
$328 · $3,936/yr

Listing history 23 events

  1. 2026-06-18
    days on market $127,000 Active 76 DOM
  2. 2026-06-17
    days on market $127,000 Active 75 DOM
  3. 2026-06-16
    days on market $127,000 Active 74 DOM
  4. 2026-06-15
    days on market $127,000 Active 73 DOM
  5. 2026-06-14
    days on market $127,000 Active 71 DOM
  6. 2026-06-13
    days on market $127,000 Active 70 DOM
  7. 2026-06-10
    days on market $127,000 Active 68 DOM
  8. 2026-06-09
    days on market $127,000 Active 67 DOM
  9. 2026-06-09
    price $127,000 Active 66 DOM
  10. 2026-06-08
    days on market $132,900 Active 66 DOM
  11. 2026-06-07
    days on market $132,900 Active 65 DOM
  12. 2026-06-05
    days on market $132,900 Active 62 DOM
  13. 2026-06-03
    days on market $132,900 Active 61 DOM
  14. 2026-06-02
    days on market $132,900 Active 60 DOM
  15. 2026-06-01
    days on market $132,900 Active 59 DOM
  16. 2026-05-31
    days on market $132,900 Active 58 DOM
  17. 2026-05-30
    days on market $132,900 Active 57 DOM
  18. 2026-04-16
    price $139,900
  19. 2026-04-03
    listed $150,900 Active
  20. 2003-10-22
    soldstatus $113,100
  21. 2003-10-15
    soldstatus $87,900 168-char remark
    Show marketing remark (168 chars)

    BRAND NEW RESALE, ON HUGE OVERSIZE LOT WITH A QUIET LAGOON IN BACK. 2 CAR CARPORT AND 2 CARS CAN FIT ON DRIVE. PRICED LOW FOR QUICK SALE LOT LEASE ONLY $275/MONTH FIXED

  22. 2003-08-27
    historical 168-char remark
    Show marketing remark (168 chars)

    BRAND NEW RESALE, ON HUGE OVERSIZE LOT WITH A QUIET LAGOON IN BACK. 2 CAR CARPORT AND 2 CARS CAN FIT ON DRIVE. PRICED LOW FOR QUICK SALE LOT LEASE ONLY $275/MONTH FIXED

  23. 2003-06-02
    listed $89,900 168-char remark
    Show marketing remark (168 chars)

    BRAND NEW RESALE, ON HUGE OVERSIZE LOT WITH A QUIET LAGOON IN BACK. 2 CAR CARPORT AND 2 CARS CAN FIT ON DRIVE. PRICED LOW FOR QUICK SALE LOT LEASE ONLY $275/MONTH FIXED

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$268 · $22/mo
Projected year-2 tax
$1,054 · $88/mo
Expected delta
+$786/yr (+$66/mo · 293.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥106°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,629
− Mortgage interest
−$7,114
− Property taxes
−$268
− Insurance
−$635
− Repairs & maintenance
−$1,970
− Management
−$1,970
− HOA
−$3,936
− Depreciation
−$3,695
Taxable income
$5,041
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,210
After-tax cash flow
$5,416/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Lucie
NCES district ID
1201770
Math proficiency
40% ▼ -11.00%
Reading proficiency
48% ▼ -4.00%
Median HH income
$44,737
Composite
37.28/100
National rank
#4449
State rank
#51 of 73 in FL

Livability — Port St. Lucie

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

County
Saint Lucie County · 337,150 people
City population
221,051
Metro
Port St. Lucie, FL
Population (ZIP)
42,655
Household income
$61,628
Rent vs Own
25.8% rent · 74.2% own
Severe rent burden
1759.0

Population outlook (St. Lucie County) Hauer SSP2

Today (2025)
338,016 people
By 2030
355,687 · +5.2%
By 2040
385,521 · +14.1%
By 2050
406,106 · +20.1%
By 2075
441,054 · +30.5%
By 2100
436,885 · +29.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
White 62% Hispanic / Latino 19% Two or more races 14% Black 10% Asian 3%
Hispanic origin (detail)
Mexican 4% Puerto Rican 4% Cuban 2% Dominican 2%
Common ancestry
Romanian 3% Lithuanian 2% Hispanic 1%
Foreign-born
18% · Canada, Jamaica, China
Languages at home
76% English-only · Spanish 16% French/Haitian/Cajun 3% Tagalog/Filipino 2%

Political lean MEDSL · St. Lucie

2024 margin
Lean R (+9.1) · D 45.1% · R 54.2%
2008→2024 swing
-21.2pp toward R · 2008: 12.1pp · 2024: -9.1pp
All cycles
2024: R+9.1 2020: R+1.6 2016: R+2.5 2012: D+7.9 2008: D+12.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -155.80%
Current HPI
371.0573
Rent YoY
▲ 1.92%
Metro
Port St. Lucie, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+55.6% since first listed
6 events — show timeline
  • 2026-04-16 Price Changed $139,900 Beaches MLS
  • 2026-04-03 Listed $150,900 Beaches MLS
  • 2003-10-22 Sold (Public Records) $113,100 Public Records
  • 2003-10-15 Sold (MLS) $87,900 Beaches MLS
  • 2003-08-27 Listing Removed Beaches MLS
  • 2003-06-02 Listed $89,900 Beaches MLS

Property tax history

-1.2%/yr

Latest (2025): $268 · +5.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…