CashFlowRE
Sign in Sign up
5471 N 74th St
B+ Composite 75.19
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +8.7/10.0
  • Livability +4.0/5.0
  • Rent growth +3.8/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$90,000

5471 N 74th St · Milwaukee, WI 53218
2 bd · 1.5 ba · 996 sqft · SingleFamily public records · 41 Days on market
Built 1955 7,840 sqft lot $90/sqft · 44% below area Est $159k · 44% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This is a City Of Milwaukee owned Tax Foreclosure. Buyers must show proof of funds or financing to cover purchase price & essential repairs. Essential Repairs:$1,540 (Total Scope Of Work:3,990)

Key facts

  • 7,840 sq ft lot
  • 2 garage spots
  • Built 1955

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.5-bath single-family listed at $90k.

Deal economics

  • At list price, monthly cash flow is $349 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $90k).
  • Recommended offer: $87k (3.0% below list) — sets the bar for market timing.
  • Cap rate 10.9% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
  • Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+5.3%/yr); 153 active listings in the ZIP; 26 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 54% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($46k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 5.3% rent growth), your $25k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 41 days — a 3% lower offer ($87k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 13y ago; this cycle's ask has dropped $28k (24%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $19k; list at $90k implies a 374% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $87,300 (3.0% below list)

Questions for the listing agent

  1. It's been on market 41 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.37%
Cap rate
10.95%
Cash-on-cash
16.62%
DSCR
1.74
GRM
6.1

CMA / ARV

ARV (median comp)
$159,303
List price
$90,000
Delta
-43.50%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7200 W Grantosa Dr 0.27mi 3/1.5 (+1) 1,105 (+11%) 0mo $205,000 $186 64
5718 N 80th St 0.50mi 3/1.0 (+1) 945 (-5%) 0mo $113,500 $120 61
5812 N 77th St 0.49mi 3/1.0 (+1) 1,054 (+6%) 1mo $134,000 $127 60
5919 N 67th St 0.71mi 3/1.0 (+1) 988 (-1%) 1mo $155,000 $157 58
5828 N 80th St 0.60mi 3/1.5 (+1) 1,043 (+5%) 2mo $140,000 $134 58
4866 N 73rd St 0.73mi 2/1.0 961 (-4%) 1mo $200,000 $208 57
8221 W Carmen Ave 0.69mi 3/1.0 (+1) 963 (-3%) 1mo $192,500 $200 55
8200 W Glen Ave 0.56mi 3/1.0 (+1) 925 (-7%) 1mo $134,000 $145 54
8233 W Lancaster Ave 0.72mi 3/1.0 (+1) 963 (-3%) 2mo $130,000 $135 52
5272 N 65th St 0.61mi 3/1.0 (+1) 912 (-8%) 1mo $127,000 $139 50
5231 N 83rd St 0.65mi 3/1.5 (+1) 1,088 (+9%) 0mo $150,000 $138 49
7262 W Medford Ave 0.51mi 3/1.0 (+1) 1,132 (+14%) 2mo $175,000 $155 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.29% rent growth · sell at horizon

5-year hold
IRR
10.3%
Equity multiple
1.42×
Total profit
$10,562
Equity at exit
$13,419
10-year hold
IRR
21.2%
Equity multiple
3.00×
Total profit
$50,354
Equity at exit
$7,782

Cash invested: $25,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53218

Home prices YoY
-19.0%
Rents YoY
5.3%
Active inventory
153
Price-to-rent
6.1×

Monthly cashflow live

Estimated rent
$1,229 high interval (Pro) →
Mortgage (P&I)
$472
Tax est. 1.5%
$112 /mo · $1,350/yr
Insurance
$38
HOA
$0
Vacancy / Maint / Mgmt
$258
Net cashflow
$349

Break-even live

Break-even rent $787
Max offer price $90,000
Occupancy floor 67%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$22,500
Closing costs
$2,700
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 26 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5530 N 76th St Apt 8 Milwaukee, WI 1.0 1.0 900 $995 $1.11 44d 1 0.15mi
7632 W Leon Ter Unit C Milwaukee, WI 2.0 1.5 1000 $1,200 $1.20 24d 1 0.21mi
7348 W Medford Ave Unit 7348A Milwaukee, WI 2.0 1.0 1095 $950 $0.87 24d 1 0.45mi
8023 W Thurston Ave Unit 2 Milwaukee, WI 2.0 1.0 850 $850 $1.00 44d 1 0.54mi
8037 W Thurston Ave Milwaukee, WI 3.0 1.0 1040 $1,600 $1.54 44d 1 0.56mi
5659 N 64th St Unit 5659A Milwaukee, WI 2.0 1.0 1091 $1,300 $1.19 44d 1 0.64mi
5908 N 80th St Milwaukee, WI 3.0 1.0 1056 $1,550 $1.47 24d 1 0.69mi
5950 N 69th St Unit 1 Milwaukee, WI 2.0 1.0 1100 $1,100 $1.00 44d 1 0.70mi
5823 N 65th St Unit Upper Milwaukee, WI 2.0 1.0 768 $1,295 $1.69 44d 1 0.70mi
5831 N 65th St Unit 5831 Milwaukee, WI 3.0 1.0 900 $1,195 $1.33 44d 1 0.71mi
5820 N 65th St #5822 Milwaukee, WI 2.0 1.0 700 $1,245 $1.78 44d 1 0.72mi
5955 N 79th St Unit 1 Milwaukee, WI 3.0 1.0 1100 $1,650 $1.50 44d 1 0.73mi
5905 N 66th St Unit 66th Lower Milwaukee, WI 3.0 1.0 1000 $1,600 $1.60 16d 1 0.73mi
4843 N 72nd St Milwaukee, WI 3.0 1.0 1014 $1,485 $1.46 44d 1 0.76mi
6221 W Thurston Ave #6223 Milwaukee, WI 3.0 1.0 800 $1,100 $1.38 20d 1 0.76mi
5956 N 67th St Milwaukee, WI 2.0 1.0 925 $1,250 $1.35 44d 1 0.77mi
5958 N 67th St Milwaukee, WI 2.0 1.0 925 $1,250 $1.35 4d 1 0.77mi
5657 N 60th St #5659 Milwaukee, WI 3.0 1.0 878 $995 $1.13 17d 1 0.87mi
7701 W Hampton Ave Unit 6 Milwaukee, WI 2.0 1.0 816 $1,250 $1.53 44d 1 0.89mi
6026 W Carmen Ave Milwaukee, WI 2.0 1.0 672 $1,195 $1.78 24d 1 0.91mi
5830 N 61st St Milwaukee, WI 3.0 1.0 1024 $1,450 $1.42 44d 1 0.93mi
6518 W Hampton Ave Unit 2 Milwaukee, WI 2.0 1.0 1100 $1,200 $1.09 44d 1 0.96mi
5688 N 56th St Milwaukee, WI 3.0 1.0 850 $1,445 $1.70 12d 1 1.08mi
8043 W Appleton Ave Milwaukee, WI 2.0 1.0 900 $1,200 $1.33 15d 1 1.22mi
5812 N 93rd St Unit 5812 Milwaukee, WI 3.0 1.0 995 $1,200 $1.21 17d 1 1.34mi
5721 N 94th St Milwaukee, WI 2.0 1.0 1050 $1,175 $1.12 15d 2 1.40mi

Listing history 17 events

  1. 2026-05-02
    price $90,000 199-char remark
    Show marketing remark (199 chars)

    This is a City Of Milwaukee owned Tax Foreclosure. Buyers must show proof of funds or financing to cover purchase price & essential repairs. Essential Repairs:$1,540 (Total Scope Of Work:3,990)

  2. 2026-04-15
    listed $117,731 Active 199-char remark
    Show marketing remark (199 chars)

    This is a City Of Milwaukee owned Tax Foreclosure. Buyers must show proof of funds or financing to cover purchase price & essential repairs. Essential Repairs:$1,540 (Total Scope Of Work:3,990)

  3. 2026-04-06
    historical 237-char remark
    Show marketing remark (237 chars)

    This is a tax foreclosed property. For the first 30-days of the listing period, no offers below the listing price will be considered per Wisconsin Foreclosure Law. Owner Occupants will be prioritized. BIDS DUE March 30, 2026 at 10:00 am.

  4. 2026-02-23
    listed $156,975 Active 237-char remark
    Show marketing remark (237 chars)

    This is a tax foreclosed property. For the first 30-days of the listing period, no offers below the listing price will be considered per Wisconsin Foreclosure Law. Owner Occupants will be prioritized. BIDS DUE March 30, 2026 at 10:00 am.

  5. 2013-12-04
    listed $24,900
  6. 2013-12-04
    historical
  7. 2013-02-09
    listed $37,800
  8. 2013-02-09
    historical
  9. 2013-02-09
    historical
  10. 2013-02-09
    listed $42,000
  11. 2013-02-02
    listed $114,900
  12. 2013-02-02
    historical
  13. 2011-05-10
    soldstatus $19,000
  14. 2007-06-25
    soldstatus $125,000
  15. 2004-04-12
    soldstatus $85,900
  16. 1989-11-01
    soldstatus $41,900
  17. 1983-11-01
    soldstatus $46,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥100°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,749
− Mortgage interest
−$5,041
− Property taxes
−$1,350
− Insurance
−$450
− Repairs & maintenance
−$1,180
− Management
−$1,180
− Depreciation
−$2,618
Taxable income
$2,930
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$703
After-tax cash flow
$3,485/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Milwaukee School District
NCES district ID
5509600
Math proficiency
10% ▼ -5.00%
Reading proficiency
18% ▬ 0.00%
Median HH income
$36,339
Composite
11.61/100
National rank
#9696
State rank
#337 of 342 in WI

Livability — Milwaukee

Score
81/100
State rank
#55
US rank
#1534

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Milwaukee, WI
County
Milwaukee County · 926,379 people
City population
573,768
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
41,196
Household income
$45,642
Rent vs Own
57.1% rent · 42.9% own
Severe rent burden
2421.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (72%)
Race & ethnicity
Black 72% Asian 10% White 10% Hispanic / Latino 5% Two or more races 3%
Common ancestry
Romanian 1% Lithuanian 1%
Foreign-born
6% · Philippines, Canada
Languages at home
89% English-only · Other Asian/Pacific 7% Spanish 3%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -76.44%
Current HPI
325.1975
Rent YoY
▲ 5.29%
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

+95.7% since first listed
17 events — show timeline
  • 2026-05-02 Price Changed $90,000 METROMLS
  • 2026-04-15 Listed $117,731 METROMLS
  • 2026-04-06 Listing Removed METROMLS
  • 2026-02-23 Listed $156,975 METROMLS
  • 2013-12-04 Listing Removed METROMLS
  • 2013-12-04 Listed $24,900 METROMLS
  • 2013-02-09 Listing Removed METROMLS
  • 2013-02-09 Listed $37,800 METROMLS
  • 2013-02-09 Listed $42,000 METROMLS
  • 2013-02-09 Listing Removed METROMLS
  • 2013-02-02 Listing Removed METROMLS
  • 2013-02-02 Listed $114,900 METROMLS
  • 2011-05-10 Sold (MLS) $19,000 METROMLS
  • 2007-06-25 Sold (Public Records) $125,000 Public Records
  • 2004-04-12 Sold (Public Records) $85,900 Public Records
  • 1989-11-01 Sold (Public Records) $41,900 Public Records
  • 1983-11-01 Sold (Public Records) $46,000 Public Records

Property tax history

+6.2%/yr

Latest (2024): $6,061 · +44.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…