18684 Beland St · Detroit, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Rent growth +4.2/5.0
- Livability +3.7/5.0
- Condition / age +2.5/5.0
- Schools +1.3/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$75,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
We are excited to announce your next investment opportunity. Located in the Mount Olivet Neighborhood of Detroit, this beautiful red brick features 3 bedrooms, 1 bathroom. Living Area 995 Sq Ft, built in 1938. It has Detached Garage of 400 Sq Ft with the capacity of two. This beautiful house is built in a large lot of size 4966 Sq Ft only 0.7 mile away from the Joe Randazzo's Fruit & Vegetable Market, 10 minutes far from Brenda Scott Academy and 2 miles from the Coleman A Young International Airport. Don’t miss out on this great opportunity to invest in your next rental property! Visit our website for more information about this listing! All of our listings come with built-in property management for seamless, turnkey investments. Our full-service approach covers everything from construction completion to tenant placement and ongoing management. Services include comprehensive property management, tenant screening, financial reporting, legal compliance, and streamlined communication.
Key facts
- Built 1938
- Listed 23 days
Property features AI
Exterior
- Home design: Built in 1938; Single-family residence
- Exterior features: Located in the Osborn subdivision
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $75k.
Deal economics
- At list price, monthly cash flow is $494 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $75k).
- Recommended offer: $74k (1.5% below list) — sets the bar for market timing.
- Cap rate 14.2% vs local median 10.2% in Detroit — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
- Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+6.7%/yr); 226 active listings in the ZIP; 30 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
- This rent runs 44% of the median local income ($35k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $519 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 6.7% rent growth), your $21k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 23 days — a 2% lower offer ($74k) is reasonable based on typical stale-listing flexibility.
- 12 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $50k; list at $75k implies a 50% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1938 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1938 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.72% ✓
- Cap rate
- 14.20%
- Cash-on-cash
- 28.23%
- DSCR
- 2.26
- GRM
- 4.9
CMA / ARV
- ARV (on-the-fly)
- $57,710
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 18696 Blackmoor St | 0.18mi | 3/1.0 | 1,010 (+2%) | 0mo | $77,500 | $77 | 89 |
| 17892 Runyon St | 0.39mi | 3/1.5 | 995 (0%) | 2mo | $56,000 | $56 | 79 |
| 18104 Runyon St | 0.26mi | 3/1.0 | 1,078 (+8%) | 0mo | $58,000 | $54 | 74 |
| 19140 Algonac St | 0.21mi | 2/1.0 (-1) | 892 (-10%) | 1mo | $46,000 | $52 | 67 |
| 19361 Beland St | 0.36mi | 3/1.0 | 901 (-9%) | 2mo | $47,500 | $53 | 66 |
| 8212 E Lantz St | 0.72mi | 3/1.0 | 989 (-1%) | 2mo | $60,000 | $61 | 64 |
| 19161 Hamburg St | 0.65mi | 3/1.0 | 960 (-4%) | 2mo | $116,000 | $121 | 62 |
| 18982 Hamburg St | 0.64mi | 3/1.0 | 952 (-4%) | 3mo | $45,000 | $47 | 61 |
| 17650 Beland St | 0.51mi | 3/1.5 | 1,094 (+10%) | 2mo | $67,000 | $61 | 56 |
| 17665 Runyon St | 0.51mi | 3/2.0 | 1,096 (+10%) | 1mo | $50,000 | $46 | 55 |
| 19591 Strasburg St | 0.74mi | 3/1.5 | 1,034 (+4%) | 3mo | $89,000 | $86 | 55 |
| 17401 Albion St | 0.60mi | 2/1.0 (-1) | 865 (-13%) | 1mo | $50,000 | $58 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.72% rent growth · sell at horizon
- IRR
- 26.6%
- Equity multiple
- 2.16×
- Total profit
- $24,325
- Equity at exit
- $11,183
- IRR
- 36.4%
- Equity multiple
- 5.00×
- Total profit
- $83,917
- Equity at exit
- $6,485
Cash invested: $21,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48234
- Home prices YoY
- -11.9%
- Rents YoY
- 6.7%
- Active inventory
- 226
- Price-to-rent
- 4.9×
Monthly cashflow live
- Estimated rent
- $1,287 high interval (Pro) →
- Mortgage (P&I)
- −$393
- Tax from tax record
- −$98 /mo · $1,177/yr
- Insurance
- −$31
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$270
- Net cashflow
- $494
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,750
- Closing costs
- $2,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 30 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 11513 Greiner St Unit 11521 Greiner Detroit, MI | 2.0 | 1.0 | 942 | $1,050 | $1.11 | 43d | 1 | 0.38mi |
| 19335 Hoover St Detroit, MI | 2.0 | 1.0 | 620 | $1,099 | $1.77 | 43d | 1 | 0.39mi |
| 19335 Hoover St Detroit, MI | 2.0 | 1.0 | 620 | $1,099 | $1.77 | 17d | 1 | 0.39mi |
| 18681 Barlow St Detroit, MI | 3.0 | 1.0 | 1041 | $1,400 | $1.34 | 24d | 1 | 0.65mi |
| 17851 Strasburg St Detroit, MI | 3.0 | 1.0 | 1079 | $1,100 | $1.02 | 17d | 1 | 0.67mi |
| 18703 Waltham St Detroit, MI | 2.0 | 1.0 | 1000 | $1,100 | $1.10 | 43d | 1 | 0.71mi |
| 7533 Quinn St Unit 1 Detroit, MI | 2.0 | 1.0 | 700 | $850 | $1.21 | 43d | 1 | 0.91mi |
| 19143 Fairport St Detroit, MI | 3.0 | 1.0 | 1070 | $1,225 | $1.14 | 17d | 1 | 0.93mi |
| 18624 Fairport St Detroit, MI | 3.0 | 1.0 | 874 | $1,450 | $1.66 | 21d | 1 | 0.93mi |
| 18624 Fairport St Unit NA Detroit, MI | 3.0 | 1.0 | 924 | $1,450 | $1.57 | 24d | 1 | 0.93mi |
| 18119 Joann St Detroit, MI | 2.0 | 1.0 | 800 | $1,100 | $1.38 | 24d | 1 | 0.99mi |
| 19170 Joann St Detroit, MI | 4.0 | 1.0 | 1020 | $1,400 | $1.37 | 43d | 1 | 1.02mi |
| 19171 Cliff St Detroit, MI | 3.0 | 1.0 | 1000 | $1,200 | $1.20 | 16d | 1 | 1.03mi |
| 11700 Engleside St Detroit, MI | 3.0 | 1.0 | 1000 | $1,175 | $1.18 | 43d | 1 | 1.06mi |
| 19220 Alcoy St Detroit, MI | 3.0 | 1.0 | 1023 | $1,350 | $1.32 | 17d | 1 | 1.09mi |
| 20091 Barlow St Detroit, MI | 3.0 | 1.0 | 930 | $1,300 | $1.40 | 17d | 1 | 1.10mi |
| 19691 Cliff St #1 Detroit, MI | 2.0 | 1.0 | 850 | $1,050 | $1.24 | 4d | 1 | 1.17mi |
| 20553 Hamburg St Detroit, MI | 3.0 | 1.0 | 1074 | $1,300 | $1.21 | 3d | 1 | 1.25mi |
| 20296 Waltham St Detroit, MI | 3.0 | 1.5 | 986 | $1,300 | $1.32 | 17d | 1 | 1.25mi |
| 20027 Alcoy St Detroit, MI | 3.0 | 1.0 | 1000 | $1,349 | $1.35 | 17d | 1 | 1.32mi |
| 12112 Christy St Unit 12110 Detroit, MI | 2.0 | 1.0 | 950 | $1,200 | $1.26 | 43d | 1 | 1.32mi |
| 12110 Christy St Detroit, MI | 2.0 | 1.5 | 950 | $1,200 | $1.26 | 17d | 1 | 1.33mi |
| 8285 Rivard Ave Warren, MI | 3.0 | 1.0 | 902 | $1,549 | $1.72 | 24d | 1 | 1.35mi |
| 13669 Pfent St Detroit, MI | 3.0 | 2.0 | 1031 | $1,374 | $1.33 | 17d | 1 | 1.35mi |
| 11228 Sherman Ave Warren, MI | 2.0 | 1.0 | 1000 | $1,200 | $1.20 | 12d | 1 | 1.38mi |
| 8242 Jackson Ave Warren, MI | 3.0 | 1.0 | 840 | $1,198 | $1.43 | 43d | 1 | 1.39mi |
| 20242 Hickory St Detroit, MI | 3.0 | 1.0 | 747 | $1,300 | $1.74 | 11d | 1 | 1.48mi |
| 12740 August St Detroit, MI | 2.0 | 1.0 | 900 | $1,300 | $1.44 | 4d | 1 | 1.49mi |
| 12807 Coleen Ave Warren, MI | 3.0 | 1.0 | 1080 | $1,250 | $1.16 | 24d | 1 | 1.49mi |
| 20227 Pelkey St Detroit, MI | 3.0 | 1.0 | 968 | $1,350 | $1.39 | 17d | 1 | 1.49mi |
Listing history 50 events
-
2026-06-18days on market $75,000 Active 23 DOM
-
2026-06-17days on market $75,000 Active 22 DOM
-
2026-06-15days on market $75,000 Active 20 DOM
-
2026-06-13days on market $75,000 Active 18 DOM
-
2026-06-13days on market $75,000 Active 17 DOM
-
2026-06-09days on market $75,000 Active 14 DOM
-
2026-06-08days on market $75,000 Active 13 DOM
-
2026-06-07days on market $75,000 Active 12 DOM
-
2026-06-04days on market $75,000 Active 9 DOM
-
2026-06-03days on market $75,000 Active 8 DOM
-
2026-06-01days on market $75,000 Active 6 DOM
-
2026-05-31days on market $75,000 Active 5 DOM
-
2026-05-26$75,000 Active
-
2025-02-26soldstatus $50,000
-
2025-01-24soldstatus $50,000 Closed 1010-char remark
Show marketing remark (1021 chars)
We are excited to announce your next investment opportunity. Located in the Mount Olivet Neighborhood of Detroit, this beautiful red brick features 3 bedrooms, 1 bathroom. Living Area 995 Sq Ft, built in 1938. It has Detached Garage of 400 Sq Ft with the capacity of two. This beautiful house is built in a large lot of size 4966 Sq Ft only 0.7 mile away from the Joe Randazzo's Fruit & Vegetable Market, 10 minutes far from Brenda Scott Academy and 2 miles from the Coleman A Young International Airport. Don’t miss out on this great opportunity to invest in your next rental property! Visit our website for more information about this listing! All of our listings come with built-in property management for seamless, turnkey investments. Our full-service approach covers everything from construction completion to tenant placement and ongoing management. Services include comprehensive property management, tenant screening, financial reporting, legal compliance, and streamlined communication.
-
2025-01-24soldstatus $50,000 Closed 1021-char remark
Show marketing remark (1021 chars)
We are excited to announce your next investment opportunity. Located in the Mount Olivet Neighborhood of Detroit, this beautiful red brick features 3 bedrooms, 1 bathroom. Living Area 995 Sq Ft, built in 1938. It has Detached Garage of 400 Sq Ft with the capacity of two. This beautiful house is built in a large lot of size 4966 Sq Ft only 0.7 mile away from the Joe Randazzo's Fruit & Vegetable Market, 10 minutes far from Brenda Scott Academy and 2 miles from the Coleman A Young International Airport. Don’t miss out on this great opportunity to invest in your next rental property! Visit our website for more information about this listing! All of our listings come with built-in property management for seamless, turnkey investments. Our full-service approach covers everything from construction completion to tenant placement and ongoing management. Services include comprehensive property management, tenant screening, financial reporting, legal compliance, and streamlined communication.
-
2024-12-17status Pending 1010-char remark
Show marketing remark (1010 chars)
We are excited to announce your next investment opportunity. Located in the Mount Olivet Neighborhood of Detroit, this beautiful red brick features 3 bedrooms, 1 bathroom. Living Area 995 Sq Ft, built in 1938. It has Detached Garage of 400 Sq Ft with the capacity of two. This beautiful house is built in a large lot of size 4966 Sq Ft only 0.7 mile away from the Joe Randazzo's Fruit & Vegetable Market, 10 minutes far from Brenda Scott Academy and 2 miles from the Coleman A Young International Airport. Don’t miss out on this great opportunity to invest in your next rental property! Visit our website for more information about this listing! All of our listings come with built-in property management for seamless, turnkey investments. Our full-service approach covers everything from construction completion to tenant placement and ongoing management. Services include comprehensive property management, tenant screening, financial reporting, legal compliance, and streamlined communication.
-
2024-12-13status Pending 1021-char remark
Show marketing remark (1010 chars)
We are excited to announce your next investment opportunity. Located in the Mount Olivet Neighborhood of Detroit, this beautiful red brick features 3 bedrooms, 1 bathroom. Living Area 995 Sq Ft, built in 1938. It has Detached Garage of 400 Sq Ft with the capacity of two. This beautiful house is built in a large lot of size 4966 Sq Ft only 0.7 mile away from the Joe Randazzo's Fruit & Vegetable Market, 10 minutes far from Brenda Scott Academy and 2 miles from the Coleman A Young International Airport. Don’t miss out on this great opportunity to invest in your next rental property! Visit our website for more information about this listing! All of our listings come with built-in property management for seamless, turnkey investments. Our full-service approach covers everything from construction completion to tenant placement and ongoing management. Services include comprehensive property management, tenant screening, financial reporting, legal compliance, and streamlined communication.
-
2024-12-13status Pending 1010-char remark
Show marketing remark (1010 chars)
We are excited to announce your next investment opportunity. Located in the Mount Olivet Neighborhood of Detroit, this beautiful red brick features 3 bedrooms, 1 bathroom. Living Area 995 Sq Ft, built in 1938. It has Detached Garage of 400 Sq Ft with the capacity of two. This beautiful house is built in a large lot of size 4966 Sq Ft only 0.7 mile away from the Joe Randazzo's Fruit & Vegetable Market, 10 minutes far from Brenda Scott Academy and 2 miles from the Coleman A Young International Airport. Don’t miss out on this great opportunity to invest in your next rental property! Visit our website for more information about this listing! All of our listings come with built-in property management for seamless, turnkey investments. Our full-service approach covers everything from construction completion to tenant placement and ongoing management. Services include comprehensive property management, tenant screening, financial reporting, legal compliance, and streamlined communication.
-
2024-09-09status Active 1021-char remark
Show marketing remark (1010 chars)
We are excited to announce your next investment opportunity. Located in the Mount Olivet Neighborhood of Detroit, this beautiful red brick features 3 bedrooms, 1 bathroom. Living Area 995 Sq Ft, built in 1938. It has Detached Garage of 400 Sq Ft with the capacity of two. This beautiful house is built in a large lot of size 4966 Sq Ft only 0.7 mile away from the Joe Randazzo's Fruit & Vegetable Market, 10 minutes far from Brenda Scott Academy and 2 miles from the Coleman A Young International Airport. Don’t miss out on this great opportunity to invest in your next rental property! Visit our website for more information about this listing! All of our listings come with built-in property management for seamless, turnkey investments. Our full-service approach covers everything from construction completion to tenant placement and ongoing management. Services include comprehensive property management, tenant screening, financial reporting, legal compliance, and streamlined communication.
-
2024-09-09status Active 1010-char remark
Show marketing remark (1010 chars)
We are excited to announce your next investment opportunity. Located in the Mount Olivet Neighborhood of Detroit, this beautiful red brick features 3 bedrooms, 1 bathroom. Living Area 995 Sq Ft, built in 1938. It has Detached Garage of 400 Sq Ft with the capacity of two. This beautiful house is built in a large lot of size 4966 Sq Ft only 0.7 mile away from the Joe Randazzo's Fruit & Vegetable Market, 10 minutes far from Brenda Scott Academy and 2 miles from the Coleman A Young International Airport. Don’t miss out on this great opportunity to invest in your next rental property! Visit our website for more information about this listing! All of our listings come with built-in property management for seamless, turnkey investments. Our full-service approach covers everything from construction completion to tenant placement and ongoing management. Services include comprehensive property management, tenant screening, financial reporting, legal compliance, and streamlined communication.
-
2024-07-19status Pending 1021-char remark
Show marketing remark (1010 chars)
We are excited to announce your next investment opportunity. Located in the Mount Olivet Neighborhood of Detroit, this beautiful red brick features 3 bedrooms, 1 bathroom. Living Area 995 Sq Ft, built in 1938. It has Detached Garage of 400 Sq Ft with the capacity of two. This beautiful house is built in a large lot of size 4966 Sq Ft only 0.7 mile away from the Joe Randazzo's Fruit & Vegetable Market, 10 minutes far from Brenda Scott Academy and 2 miles from the Coleman A Young International Airport. Don’t miss out on this great opportunity to invest in your next rental property! Visit our website for more information about this listing! All of our listings come with built-in property management for seamless, turnkey investments. Our full-service approach covers everything from construction completion to tenant placement and ongoing management. Services include comprehensive property management, tenant screening, financial reporting, legal compliance, and streamlined communication.
-
2024-07-19status Pending 1010-char remark
Show marketing remark (1010 chars)
We are excited to announce your next investment opportunity. Located in the Mount Olivet Neighborhood of Detroit, this beautiful red brick features 3 bedrooms, 1 bathroom. Living Area 995 Sq Ft, built in 1938. It has Detached Garage of 400 Sq Ft with the capacity of two. This beautiful house is built in a large lot of size 4966 Sq Ft only 0.7 mile away from the Joe Randazzo's Fruit & Vegetable Market, 10 minutes far from Brenda Scott Academy and 2 miles from the Coleman A Young International Airport. Don’t miss out on this great opportunity to invest in your next rental property! Visit our website for more information about this listing! All of our listings come with built-in property management for seamless, turnkey investments. Our full-service approach covers everything from construction completion to tenant placement and ongoing management. Services include comprehensive property management, tenant screening, financial reporting, legal compliance, and streamlined communication.
-
2024-07-01price $69,999 1021-char remark
Show marketing remark (1010 chars)
We are excited to announce your next investment opportunity. Located in the Mount Olivet Neighborhood of Detroit, this beautiful red brick features 3 bedrooms, 1 bathroom. Living Area 995 Sq Ft, built in 1938. It has Detached Garage of 400 Sq Ft with the capacity of two. This beautiful house is built in a large lot of size 4966 Sq Ft only 0.7 mile away from the Joe Randazzo's Fruit & Vegetable Market, 10 minutes far from Brenda Scott Academy and 2 miles from the Coleman A Young International Airport. Don’t miss out on this great opportunity to invest in your next rental property! Visit our website for more information about this listing! All of our listings come with built-in property management for seamless, turnkey investments. Our full-service approach covers everything from construction completion to tenant placement and ongoing management. Services include comprehensive property management, tenant screening, financial reporting, legal compliance, and streamlined communication.
-
2024-07-01price $69,999 1010-char remark
Show marketing remark (1010 chars)
We are excited to announce your next investment opportunity. Located in the Mount Olivet Neighborhood of Detroit, this beautiful red brick features 3 bedrooms, 1 bathroom. Living Area 995 Sq Ft, built in 1938. It has Detached Garage of 400 Sq Ft with the capacity of two. This beautiful house is built in a large lot of size 4966 Sq Ft only 0.7 mile away from the Joe Randazzo's Fruit & Vegetable Market, 10 minutes far from Brenda Scott Academy and 2 miles from the Coleman A Young International Airport. Don’t miss out on this great opportunity to invest in your next rental property! Visit our website for more information about this listing! All of our listings come with built-in property management for seamless, turnkey investments. Our full-service approach covers everything from construction completion to tenant placement and ongoing management. Services include comprehensive property management, tenant screening, financial reporting, legal compliance, and streamlined communication.
-
2024-05-24price $72,500 1021-char remark
Show marketing remark (1021 chars)
We are excited to announce your next investment opportunity. Located in the Mount Olivet Neighborhood of Detroit, this beautiful red brick features 3 bedrooms, 1 bathroom. Living Area 995 Sq Ft, built in 1938. It has Detached Garage of 400 Sq Ft with the capacity of two. This beautiful house is built in a large lot of size 4966 Sq Ft only 0.7 mile away from the Joe Randazzo's Fruit & Vegetable Market, 10 minutes far from Brenda Scott Academy and 2 miles from the Coleman A Young International Airport. Don’t miss out on this great opportunity to invest in your next rental property! Visit our website for more information about this listing! All of our listings come with built-in property management for seamless, turnkey investments. Our full-service approach covers everything from construction completion to tenant placement and ongoing management. Services include comprehensive property management, tenant screening, financial reporting, legal compliance, and streamlined communication.
-
2024-05-23price $72,500 1010-char remark
Show marketing remark (1010 chars)
We are excited to announce your next investment opportunity. Located in the Mount Olivet Neighborhood of Detroit, this beautiful red brick features 3 bedrooms, 1 bathroom. Living Area 995 Sq Ft, built in 1938. It has Detached Garage of 400 Sq Ft with the capacity of two. This beautiful house is built in a large lot of size 4966 Sq Ft only 0.7 mile away from the Joe Randazzo's Fruit & Vegetable Market, 10 minutes far from Brenda Scott Academy and 2 miles from the Coleman A Young International Airport. Don’t miss out on this great opportunity to invest in your next rental property! Visit our website for more information about this listing! All of our listings come with built-in property management for seamless, turnkey investments. Our full-service approach covers everything from construction completion to tenant placement and ongoing management. Services include comprehensive property management, tenant screening, financial reporting, legal compliance, and streamlined communication.
-
2024-03-11price $79,999 1021-char remark
Show marketing remark (1010 chars)
We are excited to announce your next investment opportunity. Located in the Mount Olivet Neighborhood of Detroit, this beautiful red brick features 3 bedrooms, 1 bathroom. Living Area 995 Sq Ft, built in 1938. It has Detached Garage of 400 Sq Ft with the capacity of two. This beautiful house is built in a large lot of size 4966 Sq Ft only 0.7 mile away from the Joe Randazzo's Fruit & Vegetable Market, 10 minutes far from Brenda Scott Academy and 2 miles from the Coleman A Young International Airport. Don’t miss out on this great opportunity to invest in your next rental property! Visit our website for more information about this listing! All of our listings come with built-in property management for seamless, turnkey investments. Our full-service approach covers everything from construction completion to tenant placement and ongoing management. Services include comprehensive property management, tenant screening, financial reporting, legal compliance, and streamlined communication.
-
2024-03-11price $79,999 1010-char remark
Show marketing remark (1010 chars)
We are excited to announce your next investment opportunity. Located in the Mount Olivet Neighborhood of Detroit, this beautiful red brick features 3 bedrooms, 1 bathroom. Living Area 995 Sq Ft, built in 1938. It has Detached Garage of 400 Sq Ft with the capacity of two. This beautiful house is built in a large lot of size 4966 Sq Ft only 0.7 mile away from the Joe Randazzo's Fruit & Vegetable Market, 10 minutes far from Brenda Scott Academy and 2 miles from the Coleman A Young International Airport. Don’t miss out on this great opportunity to invest in your next rental property! Visit our website for more information about this listing! All of our listings come with built-in property management for seamless, turnkey investments. Our full-service approach covers everything from construction completion to tenant placement and ongoing management. Services include comprehensive property management, tenant screening, financial reporting, legal compliance, and streamlined communication.
-
2023-11-15price $82,000 1021-char remark
Show marketing remark (1021 chars)
We are excited to announce your next investment opportunity. Located in the Mount Olivet Neighborhood of Detroit, this beautiful red brick features 3 bedrooms, 1 bathroom. Living Area 995 Sq Ft, built in 1938. It has Detached Garage of 400 Sq Ft with the capacity of two. This beautiful house is built in a large lot of size 4966 Sq Ft only 0.7 mile away from the Joe Randazzo's Fruit & Vegetable Market, 10 minutes far from Brenda Scott Academy and 2 miles from the Coleman A Young International Airport. Don’t miss out on this great opportunity to invest in your next rental property! Visit our website for more information about this listing! All of our listings come with built-in property management for seamless, turnkey investments. Our full-service approach covers everything from construction completion to tenant placement and ongoing management. Services include comprehensive property management, tenant screening, financial reporting, legal compliance, and streamlined communication.
-
2023-11-14price $82,000 1010-char remark
Show marketing remark (1010 chars)
We are excited to announce your next investment opportunity. Located in the Mount Olivet Neighborhood of Detroit, this beautiful red brick features 3 bedrooms, 1 bathroom. Living Area 995 Sq Ft, built in 1938. It has Detached Garage of 400 Sq Ft with the capacity of two. This beautiful house is built in a large lot of size 4966 Sq Ft only 0.7 mile away from the Joe Randazzo's Fruit & Vegetable Market, 10 minutes far from Brenda Scott Academy and 2 miles from the Coleman A Young International Airport. Don’t miss out on this great opportunity to invest in your next rental property! Visit our website for more information about this listing! All of our listings come with built-in property management for seamless, turnkey investments. Our full-service approach covers everything from construction completion to tenant placement and ongoing management. Services include comprehensive property management, tenant screening, financial reporting, legal compliance, and streamlined communication.
-
2023-07-12$87,500 Active 1010-char remark
Show marketing remark (1021 chars)
We are excited to announce your next investment opportunity. Located in the Mount Olivet Neighborhood of Detroit, this beautiful red brick features 3 bedrooms, 1 bathroom. Living Area 995 Sq Ft, built in 1938. It has Detached Garage of 400 Sq Ft with the capacity of two. This beautiful house is built in a large lot of size 4966 Sq Ft only 0.7 mile away from the Joe Randazzo's Fruit & Vegetable Market, 10 minutes far from Brenda Scott Academy and 2 miles from the Coleman A Young International Airport. Don’t miss out on this great opportunity to invest in your next rental property! Visit our website for more information about this listing! All of our listings come with built-in property management for seamless, turnkey investments. Our full-service approach covers everything from construction completion to tenant placement and ongoing management. Services include comprehensive property management, tenant screening, financial reporting, legal compliance, and streamlined communication.
-
2023-07-12$87,500 Active 1021-char remark
Show marketing remark (1021 chars)
We are excited to announce your next investment opportunity. Located in the Mount Olivet Neighborhood of Detroit, this beautiful red brick features 3 bedrooms, 1 bathroom. Living Area 995 Sq Ft, built in 1938. It has Detached Garage of 400 Sq Ft with the capacity of two. This beautiful house is built in a large lot of size 4966 Sq Ft only 0.7 mile away from the Joe Randazzo's Fruit & Vegetable Market, 10 minutes far from Brenda Scott Academy and 2 miles from the Coleman A Young International Airport. Don’t miss out on this great opportunity to invest in your next rental property! Visit our website for more information about this listing! All of our listings come with built-in property management for seamless, turnkey investments. Our full-service approach covers everything from construction completion to tenant placement and ongoing management. Services include comprehensive property management, tenant screening, financial reporting, legal compliance, and streamlined communication.
-
2020-12-16soldstatus $66,400
-
2020-09-24soldstatus $46,300
-
2018-04-23historical
-
2018-04-23historical
-
2018-02-07price $39,200
-
2018-02-06price $39,200
-
2018-01-19$32,900 Active
-
2018-01-19$32,900 Active
-
2014-06-25soldstatus $3,000
-
2014-06-25soldstatus $3,000
-
2014-06-19historical
-
2014-02-20$9,000
-
2014-02-20$9,000
-
2011-12-22soldstatus $55,789
-
2010-12-03soldstatus $7,000
-
2010-09-08$7,700
-
2004-04-09soldstatus $64,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,177 · $98/mo
- Projected year-2 tax
- $1,177 · $98/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,442
- − Mortgage interest
- −$4,201
- − Property taxes
- −$1,177
- − Insurance
- −$375
- − Repairs & maintenance
- −$1,235
- − Management
- −$1,235
- − Depreciation
- −$2,182
- Taxable income
- $5,036
- Est. tax owed @ 24.0%
- −$1,209
- After-tax cash flow
- $4,719/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Detroit Public Schools Community District
- NCES district ID
- 2601103
- Math proficiency
- 10% ▼ -2.00%
- Reading proficiency
- 24% ▲ 6.00%
- Median HH income
- $25,815
- Composite
- 13.06/100
- National rank
- #9564
- State rank
- #499 of 540 in MI
Livability — Detroit
- Score
- 73/100
- State rank
- #218
- US rank
- #5427
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Detroit, MI
- County
- Wayne County · 1,562,939 people
- City population
- 572,865
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 32,760
- Household income
- $35,322
- Rent vs Own
- Severe rent burden
- 2372.0
Population outlook (Wayne County) Hauer SSP2
- Today (2025)
- 1,675,273 people
- By 2030
- 1,620,300 · -3.3%
- By 2040
- 1,502,341 · -10.3%
- By 2050
- 1,384,039 · -17.4%
- By 2075
- 1,124,592 · -32.9%
- By 2100
- 881,193 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (94%)
- Race & ethnicity
- Black 94% White 3% Two or more races 1%
- Common ancestry
- Romanian 1%
- Foreign-born
- 2% · Canada, Vietnam, Philippines
- Languages at home
- 97% English-only · French/Haitian/Cajun 1%
Political lean MEDSL · Wayne
- 2024 margin
- Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
- 2008→2024 swing
- -20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
- All cycles
- 2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -44.65%
- Current HPI
- 328.8978
- Rent YoY
- ▲ 6.72%
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+29.3% since first listed42 events — show timeline
- 2026-05-26 Listed $75,000 FSBO.com
- 2025-02-26 Sold (Public Records) $50,000 Public Records
- 2025-01-24 Sold (MLS) $50,000 MiRealSource-MiMLS
- 2025-01-24 Sold (MLS) $50,000 REALCOMP
- 2024-12-17 Pending — REALCOMP
- 2024-12-13 Pending — MiRealSource-MiMLS
- 2024-12-13 Pending — REALCOMP
- 2024-09-09 Relisted — MiRealSource-MiMLS
- 2024-09-09 Relisted — REALCOMP
- 2024-07-19 Pending — MiRealSource-MiMLS
- 2024-07-19 Pending — REALCOMP
- 2024-07-01 Price Changed $69,999 MiRealSource-MiMLS
- 2024-07-01 Price Changed $69,999 REALCOMP
- 2024-05-24 Price Changed $72,500 MiRealSource-MiMLS
- 2024-05-23 Price Changed $72,500 REALCOMP
- 2024-03-11 Price Changed $79,999 MiRealSource-MiMLS
- 2024-03-11 Price Changed $79,999 REALCOMP
- 2023-11-15 Price Changed $82,000 MiRealSource-MiMLS
- 2023-11-14 Price Changed $82,000 REALCOMP
- 2023-07-12 Listed $87,500 MiRealSource-MiMLS
- 2023-07-12 Listed $87,500 REALCOMP
- 2020-12-16 Sold (Public Records) $66,400 Public Records
- 2020-09-24 Sold (Public Records) $46,300 Public Records
- 2018-04-23 Listing Removed — REALCOMP
- 2018-04-23 Listing Removed — MiRealSource-MiMLS
- 2018-02-07 Price Changed $39,200 MiRealSource-MiMLS
- 2018-02-06 Price Changed $39,200 REALCOMP
- 2018-01-19 Listed $32,900 MiRealSource-MiMLS
- 2018-01-19 Listed $32,900 REALCOMP
- 2014-06-25 Sold (MLS) $3,000 REALCOMP
- 2014-06-25 Sold (MLS) $3,000 MiRealSource-MiMLS
- 2014-06-19 Listing Removed — MiRealSource-MiMLS
- 2014-02-20 Listed $9,000 REALCOMP
- 2014-02-20 Listed $9,000 MiRealSource-MiMLS
- 2011-12-22 Sold (Public Records) $55,789 Public Records
- 2010-12-03 Sold (MLS) $7,000 REALCOMP
- 2010-09-08 Listed $7,700 REALCOMP
- 2004-04-09 Sold (MLS) $64,000 REALCOMP
- 2003-11-11 Listed $64,900 REALCOMP
- 2003-10-30 Listing Removed — REALCOMP
- 2003-06-11 Listed $64,900 REALCOMP
- 2001-06-29 Sold (Public Records) $57,983 Public Records
Property tax history
-5.7%/yrLatest (2025): $1,177 · -37.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…