7000 BLVD E Unit 38 G · Guttenberg, NJ
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk 7/10 · Major
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 22.0%
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +12.0/15.0
- Condition / age +4.8/5.0
- 1% rule +4.5/10.0
- Livability +4.1/5.0
- Rent growth +3.2/5.0
- Schools +2.2/10.0
- Cash flow +1.2/30.0
- DSCR +0.0/10.0
- Appreciation +0.0/10.0
$415,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Gorgeous 2 Bedroom, 2 1/2 Bath Condominium at Galaxy Towers! This stunning 1546 square foot condo unit features spacious two bedrooms, two and half bathrooms with a large living room with sitting area, family room and dining room. Beautiful kitchen with granite counter-top and new stainless-steel appliances. Enjoy newly renovated floors throughout. This apartment has abundant natural light, a storage room and new IKEA closets throughout the unit. This home is in the majestic Galaxy Towers on Blvd East, soaring high above the Hudson River. Conveniently located 2.5 miles north of the Lincoln Tunnel and 5 miles south of the George Washington Bridge. E-Z commute by bus or enjoy a Ferry ride into Manhattan. The Galaxy is a full-service luxury condominium with 24-hour concierges and security. Maintenance includes ALL utilities and membership at the Galaxy's on-site Health & Wellness Spa. Galaxy’s unparalleled amenities include gyms with Life Fitness equipment, Pelotons and free weights, newly renovated indoor pool and outdoor pools, jacuzzi, saunas, steam rooms, game room, children's rm, meeting rms, club room with kitchen, BBQ grills, tennis and pickleball courts. Indoor parking available as well for $120/month per car. COME SEE! WON'T LAST!
Key facts
- $1,924 HOA
- Community pool
- Listed 84 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.5-bath condo listed at $415k. Condition is rated excellent.
Deal economics
- At list price, monthly cash flow is $-2k ($-20k/yr) — negative.
- To cash-flow at today's rent, offer at most $173k (58.3% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $395k (4.8% below list).
- Recommended offer: $173k (58.3% below list) — sets the bar for cash-flow.
- Cap rate 1.5% vs local median 2.1% in Guttenberg — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.
Location & tenants
- Location reads 82/100 on livability (#51 in NJ, #1,253 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A; Watch: cost of living F.
- Guttenberg School District (suburban): math 10% / reading 28% proficiency, ranked #435 of 472 in NJ (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Anna L. Klein (math 10% / reading 28%, grade F, #1,030 of 1,303 statewide, top 80%, 949 students, 74% FRL) — zoned schools at 74% FRL track the district average.
- Market conditions: Rents rising (+2.7%/yr); 354 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 67d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 72% of comp listings sitting > 30 days — soft ceiling on asking rent; 5,310 units permitted in Hudson County in 2024 (4,154 in 5+ unit buildings).
- At $3,949/mo this rent would consume 65% of the median local household income ($73k/yr) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $12k of value loss. Plan a longer hold.
- Hudson County population projected at +29% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 85 days — a 6% lower offer ($390k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: HOA is 49% of rent.
- Climate carrying-cost: major wind risk, 22% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 85 days. Have you received any prior offers? Is the seller open to a 58% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.95% ✗
- Cap rate
- 1.46%
- Cash-on-cash
- -17.27%
- DSCR
- 0.23
- GRM
- 8.8
CMA / ARV
- ARV (median comp)
- $460,770
- List price
- $415,000
- Delta
- -9.93%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 102 ABBIE Ct #102 | 0.12mi | 2/2.5 | 1,482 (-4%) | 0mo | $935,000 | $631 | 87 |
| 119 ABBIE Ct | 0.09mi | 2/2.5 | 1,764 (+14%) | 0mo | $925,000 | $524 | 72 |
| 7004 BLVD E Unit 22B | 0.10mi | 2/3.0 | 1,911 (+24%) | 0mo | $525,000 | $275 | 68 |
| 9 AVENUE AT PORT IMPERIAL #1007 | 0.51mi | 2/2.0 | 1,607 (+4%) | 0mo | $1,999,999 | $1,245 | 68 |
| 6050 JOHN F KENNEDY Blvd Unit 20G | 0.45mi | 2/2.0 | 1,450 (-6%) | 0mo | $650,000 | $448 | 67 |
| 9 AVENUE AT PORT IMPERIAL #607 | 0.53mi | 2/2.0 | 1,607 (+4%) | 1mo | $1,470,000 | $915 | 66 |
| 8200C BULLS FERRY Rd #10 | 0.69mi | 2/2.0 | 1,400 (-9%) | 0mo | $580,000 | $414 | 50 |
| 20 AVENUE AT PORT IMPERIAL #113 | 0.58mi | 2/2.0 | 1,348 (-13%) | 0mo | $950,000 | $705 | 49 |
| 150 HENLEY Pl #201 | 1.21mi | 3/2.5 (+1) | 1,638 (+6%) | 1mo | $1,725,000 | $1,053 | 49 |
| 20 AVENUE AT PORT IMPERIAL #202 | 0.60mi | 2/2.0 | 1,753 (+13%) | 0mo | $1,230,000 | $702 | 48 |
| 8100 RIVER Rd #209 | 0.65mi | 2/2.0 | 1,298 (-16%) | 1mo | $705,000 | $543 | 42 |
| 8841 KENNEDY Blvd #19 | 1.42mi | 2/1.0 | 1,162 (-25%) | 1mo | $333,000 | $287 | 33 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.71% rent growth · sell at horizon
- IRR
- -50.6%
- Equity multiple
- -0.49×
- Total profit
- $-173,675
- Equity at exit
- $61,878
- IRR
- —
- Equity multiple
- -1.48×
- Total profit
- $-288,037
- Equity at exit
- $35,882
Cash invested: $116,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 21 Tenant-Leaning
- State New Jersey
- 21 Tenant-Leaning · D+6
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 3 active · 2 under contract
- Median asking
- $435,000 ($325/sqft)
- Median days on market
- 90 d
- This list price
- 33% of active listings are priced below it
- ARV vs active asking
- -8.4% vs current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 07093
- Home prices YoY
- -7.6%
- Rents YoY
- 2.7%
- Active inventory
- 354
- Price-to-rent
- 8.8×
Monthly cashflow live
- Estimated rent
- $3,949 high interval (Pro) →
- Mortgage (P&I)
- −$2,176
- Tax est. 1.5%
- −$519 /mo · $6,225/yr
- Insurance
- −$173
- HOA
- −$1,924
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$829
- Net cashflow
- $-1,672
Break-even live
Sensitivity live
| Price | -10% $-1,386 | -5% $-1,529 | +0% $-1,672 | +5% $-1,816 | +10% $-1,959 |
|---|---|---|---|---|---|
| Rent | -10% $-1,984 | -5% $-1,828 | +0% $-1,672 | +5% $-1,516 | +10% $-1,361 |
| Rate | -1.0pp $-1,463 | -0.5pp $-1,567 | base $-1,672 | +0.5pp $-1,780 | +1.0pp $-1,889 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $103,750
- Closing costs
- $12,450
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7000 JFK Blvd E Unit 47E Guttenberg, NJ | 2.0 | 2.0 | 1237 | $3,950 | $3.19 | 4d | 1 | 0.01mi |
| 7000 JFK Blvd E Unit 39B Guttenberg, NJ | 3.0 | 2.5 | 1798 | $4,500 | $2.50 | 55d | 1 | 0.01mi |
| 7000 JFK Blvd E Unit 24D West New York, NJ | 2.0 | 2.0 | 1237 | $4,000 | $3.23 | 4d | 1 | 0.02mi |
| 7000 BOULEVARD Unit 45F Guttenberg, NJ | 2.0 | 2.5 | 1546 | $4,200 | $2.72 | 73d | 1 | 0.02mi |
| 7000 JFK Blvd E Unit 36F West New York, NJ | 3.0 | 2.5 | 1546 | $4,200 | $2.72 | 56d | 1 | 0.03mi |
| 6600 Boulevard E Unit 11D West New York, NJ | 2.0 | 2.0 | 1300 | $4,000 | $3.08 | 73d | 1 | 0.05mi |
| 7002 JFK Blvd E Apt 19C West New York, NJ | 2.0 | 2.0 | 1237 | $4,200 | $3.40 | 12d | 1 | 0.06mi |
| 7002 JFK Blvd E Apt 19C West New York, NJ | 2.0 | 2.0 | 1237 | $3,998 | $3.23 | 71d | 1 | 0.06mi |
| 7002 JFK Blvd E Unit 31F Guttenberg, NJ | 2.0 | 2.5 | 1600 | $4,150 | $2.59 | 62d | 1 | 0.06mi |
| 7004 JFK Blvd E Unit 39D West New York, NJ | 3.0 | 2.5 | 1800 | $4,500 | $2.50 | 73d | 1 | 0.10mi |
| 7602 River Rd Unit 06 Guttenberg, NJ | 3.0 | 3.0 | 1700 | $5,995 | $3.53 | 73d | 1 | 0.11mi |
| 7602 River Rd Unit 460 Guttenberg, NJ | 3.0 | 3.0 | 1700 | $5,408 | $3.18 | 73d | 1 | 0.11mi |
| 7602 River Rd Unit 320 Guttenberg, NJ | 2.0 | 2.0 | 1200 | $4,500 | $3.75 | 73d | 1 | 0.11mi |
| 7602 River Rd Unit 330 Guttenberg, NJ | 2.0 | 2.0 | 1500 | $4,595 | $3.06 | 73d | 1 | 0.11mi |
| 7602 River Rd Unit 05 Guttenberg, NJ | 3.0 | 3.0 | 1700 | $5,256 | $3.09 | 73d | 1 | 0.11mi |
| 7602 River Rd Unit 03 Guttenberg, NJ | 2.0 | 2.0 | 1500 | $4,455 | $2.97 | 73d | 1 | 0.11mi |
| 7602 River Rd Unit 02 Guttenberg, NJ | 2.0 | 2.0 | 1200 | $3,890 | $3.24 | 73d | 1 | 0.11mi |
| 7004 JFK Blvd E Unit 7D Guttenberg, NJ | 3.0 | 2.0 | 1750 | $4,400 | $2.51 | 56d | 1 | 0.11mi |
| 7004 E Boulevard Unit 8D Guttenberg, NJ | 2.0 | 2.0 | 1750 | $4,200 | $2.40 | 73d | 1 | 0.11mi |
| 7004 BOULEVARD Unit 37A Guttenberg, NJ | 3.0 | 2.5 | 1546 | $4,200 | $2.72 | 3d | 1 | 0.11mi |
| 7900 River Rd Unit 1012 2 Bedroom North Bergen, NJ | 2.0 | 2.0 | 1125 | $3,700 | $3.29 | 73d | 1 | 0.11mi |
| 7900 River Rd Unit 912 2 Bedroom North Bergen, NJ | 2.0 | 2.0 | 1125 | $3,225 | $2.87 | 10d | 1 | 0.11mi |
| 14 Lydia Dr #14 Guttenberg, NJ | 3.0 | 2.5 | 2146 | $7,750 | $3.61 | 62d | 1 | 0.16mi |
| 64 70th St #2 Guttenberg, NJ | 3.0 | 2.0 | 1450 | $2,900 | $2.00 | 48d | 1 | 0.16mi |
| 40 Lydia Dr Guttenberg, NJ | 2.0 | 2.5 | 1443 | $2,310 | $1.60 | 21d | 1 | 0.17mi |
| 279 Roslyn Ct West New York, NJ | 2.0 | 1.0 | 1228 | $4,500 | $3.66 | 73d | 1 | 0.18mi |
| 67 71st St Unit 2 Guttenberg, NJ | 3.0 | 2.0 | 1450 | $3,600 | $2.48 | 25d | 1 | 0.18mi |
| 73 71st St Unit 3F Guttenberg, NJ | 3.0 | 2.0 | 1500 | $3,980 | $2.65 | 4d | 1 | 0.19mi |
| 7400 River Rd North Bergen, NJ | 2.0 | 2.0 | 1255 | $3,825 | $3.05 | 7d | 2 | 0.24mi |
| 360 Oswego Ct #360 West New York, NJ | 2.0 | 1.5 | 1228 | $4,500 | $3.66 | 66d | 1 | 0.27mi |
| 140 71st St Unit 8 Guttenberg, NJ | 3.0 | 2.0 | 1100 | $2,750 | $2.50 | 66d | 1 | 0.32mi |
| 148 70th St Unit 401 Guttenberg, NJ | 2.0 | 2.0 | 1100 | $3,250 | $2.95 | 73d | 1 | 0.33mi |
| 148 70th St Unit 401 Guttenberg, NJ | 2.0 | 2.0 | 1100 | $3,250 | $2.95 | 66d | 1 | 0.33mi |
| 7501 JFK Blvd E Unit 2 North Bergen, NJ | 2.0 | 1.5 | 1400 | $2,900 | $2.07 | 62d | 1 | 0.34mi |
| 7501 JFK Blvd E Unit B North Bergen, NJ | 2.0 | 1.5 | 1500 | $2,900 | $1.93 | 73d | 1 | 0.34mi |
| 7606 River Rd Unit 04 North Bergen, NJ | 3.0 | 2.5 | 1700 | $5,570 | $3.28 | 73d | 1 | 0.35mi |
| 4 Ave at Port Imperial West New York, NJ | 1.0–3.0 | 1.0–2.0 | 1110 | $3,441 | $3.10 | 0d | 13 | 0.40mi |
| 233 68th St Guttenberg, NJ | 3.0 | 2.0 | 1900 | $3,995 | $2.10 | 3d | 1 | 0.42mi |
| 7650 River Rd Unit 712 North Bergen, NJ | 3.0 | 2.5 | 1700 | $5,500 | $3.24 | 73d | 1 | 0.42mi |
| 7650 River Rd Unit 715 North Bergen, NJ | 3.0 | 2.5 | 1700 | $5,408 | $3.18 | 73d | 1 | 0.42mi |
Property features AI
Finance
- Financial info
- Taxes listed for reference
- HOA & community
- Monthly maintenance fee of $1,924 managed by GTA (contact: 201-453-2400)Common building amenities: doorman, elevator, exercise room/health club, jacuzzi, play area, pool, sauna, shops on premises, tennis court, washer/dryer room
Exterior
- Parking
- Parking available (see remarks)
- Security
- Doorman
- Utilities
- Maintenance fee includes heat, water, gas, electric, and hot water
- Home design
- Condo cooperative unit (Galaxy Towers)Unit located at 7000 Blvd E Unit 38 G in Guttenberg/West New York area
- Construction
- Lead paint form: Yes
- Exterior features
- Near train, shopping, bus, parks, and schoolsPets allowed
Interior
- Kitchen
- One kitchen on level 1Includes dishwasher, microwave, refrigerator, gas oven/range
- Bedrooms
- 2 bedrooms on level 1
- Flooring
- Hardwood floor
- Bathrooms
- 3 total bathrooms (2 full, 1 half)Level 1 has 2 full baths and 1 half bath
- Heating & cooling
- Gas heating
- Interior features
- Hardwood floorsDishwasherMicrowaveRefrigeratorGas oven/rangeGas heating
- Laundry & utility
- Washer/Dryer room available in building
HOA detail $1,924/mo · $23,088/yr condo
- Likely covers
- poolgymdoormansecurity
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 50 events
-
2026-08-08days on market $415,000 Active 85 DOM
-
2026-08-06days on market $415,000 Active 83 DOM
-
2026-08-05days on market $415,000 Active 82 DOM
-
2026-08-04days on market $415,000 Active 81 DOM
-
2026-08-03days on market $415,000 Active 80 DOM
-
2026-07-31days on market $415,000 Active 77 DOM
-
2026-07-30days on market $415,000 Active 76 DOM
-
2026-07-30days on market $415,000 Active 75 DOM
-
2026-07-28days on market $415,000 Active 74 DOM
-
2026-07-26days on market $415,000 Active 72 DOM
-
2026-07-24days on market $415,000 Active 70 DOM
-
2026-07-23days on market $415,000 Active 69 DOM
-
2026-07-22days on market $415,000 Active 68 DOM
-
2026-07-21days on market $415,000 Active 67 DOM
-
2026-07-20days on market $415,000 Active 66 DOM
-
2026-07-18days on market $415,000 Active 64 DOM
-
2026-07-18days on market $415,000 Active 63 DOM
-
2026-07-16days on market $415,000 Active 62 DOM
-
2026-07-15days on market $415,000 Active 61 DOM
-
2026-07-14days on market $415,000 Active 60 DOM
-
2026-07-13days on market $415,000 Active 59 DOM
-
2026-07-13days on market $415,000 Active 58 DOM
-
2026-07-11days on market $415,000 Active 57 DOM
-
2026-07-10days on market $415,000 Active 56 DOM
-
2026-07-09days on market $415,000 Active 55 DOM
-
2026-07-07days on market $415,000 Active 53 DOM
-
2026-07-06days on market $415,000 Active 52 DOM
-
2026-07-06days on market $415,000 Active 51 DOM
-
2026-07-05days on market $415,000 Active 50 DOM
-
2026-07-03days on market $415,000 Active 49 DOM
-
2026-07-02days on market $415,000 Active 48 DOM
-
2026-07-01days on market $415,000 Active 47 DOM
-
2026-06-30days on market $415,000 Active 46 DOM
-
2026-06-29days on market $415,000 Active 45 DOM
-
2026-06-28days on market $415,000 Active 44 DOM
-
2026-06-27days on market $415,000 Active 43 DOM
-
2026-06-26days on market $415,000 Active 42 DOM
-
2026-06-24days on market $415,000 Active 40 DOM
-
2026-06-22days on market $415,000 Active 38 DOM
-
2026-06-21days on market $415,000 Active 37 DOM
-
2026-06-18days on market $415,000 Active 34 DOM
-
2026-06-17days on market $415,000 Active 33 DOM
-
2026-06-16days on market $415,000 Active 32 DOM
-
2026-06-15remarks 699-char remark
-
2026-06-15days on market $415,000 Active 31 DOM
-
2026-06-15days on market $415,000 Active 17 DOM
-
2026-06-13days on market $415,000 Active 15 DOM
-
2026-06-13days on market $415,000 Active 14 DOM
-
2026-06-09days on market $415,000 Active 11 DOM
-
2026-06-08days on market $415,000 Active 10 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Heat 7/10 Severe 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 22% chance of damaging wind over 30 yrs
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $47,385
- − Mortgage interest
- −$23,246
- − Property taxes
- −$6,225
- − Insurance
- −$2,075
- − Repairs & maintenance
- −$3,791
- − Management
- −$3,791
- − HOA
- −$23,088
- − Depreciation
- −$12,073
- Taxable loss
- −$26,904
- Est. tax savings @ 24.0%
- +$6,457
- After-tax cash flow
- $-13,613/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 2 photos
This stunning 2-bedroom, 2.5-bathroom condominium at Galaxy Towers is in excellent condition with newly renovated floors, appliances, and bathrooms. It offers a prime location with a view of the Hudson River and is move-in ready.
Value-add opportunities
- Both Newly renovated floors throughout — Enhances both resale and rental value by improving the home's appearance and functionality. ↑
- Both New IKEA closets throughout the unit — Improves storage and organization, enhancing both resale and rental value. ↑
- Both New stainless-steel appliances in the kitchen — Enhances the kitchen's appeal and functionality, improving both resale and rental value. ↑
- Both Newly renovated bathrooms — Enhances the home's overall appeal and functionality, improving both resale and rental value. ↑
Zoned Schools
Schools (NCES district)
- District
- Guttenberg School District
- NCES district ID
- 3406240
- Math proficiency
- 10% ▼ -28.00%
- Reading proficiency
- 28% ▼ -25.00%
- Median HH income
- $53,491
- Composite
- 17.35/100
- National rank
- #9079
- State rank
- #435 of 472 in NJ
Livability — Guttenberg
- Score
- 82/100
- State rank
- #51
- US rank
- #1253
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Guttenberg, NJ
- County
- Hudson County · 771,834 people
- City population
- 63,758
- Metro
- New York-Newark-Jersey City, NY-NJ-PA
- Population (ZIP)
- 63,758
- Household income
- $73,174
- Rent vs Own
- Severe rent burden
- 12% of renters
Population outlook (Hudson County) Hauer SSP2
- Today (2025)
- 771,834 people
- By 2030
- 818,028 · +6.0%
- By 2040
- 907,866 · +17.6%
- By 2050
- 994,480 · +28.8%
- By 2075
- 1,163,301 · +50.7%
- By 2100
- 1,254,703 · +62.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Hispanic (75%)
- Race & ethnicity
- Hispanic / Latino 75% Two or more races 27% White 15% Asian 7% Black 2% Native American 2%
- Hispanic origin (detail)
- Mexican 6% Puerto Rican 4% Cuban 12% Dominican 15%
- Common ancestry
- Romanian 1% Scotch-Irish 1% Lithuanian 1%
- Foreign-born
- 58% · Canada, Jamaica, China
- Languages at home
- 22% English-only · Spanish 67% Other Indo-European 2% Chinese 2%
Political lean MEDSL · Hudson
- 2024 margin
- Strong D (+28.1) · D 62.6% · R 34.6% · Other 2.8%
- 2008→2024 swing
- -18.7pp toward R · 2008: 46.7pp · 2024: 28.1pp
- All cycles
- 2024: D+28.1 2020: D+46.2 2016: D+51.8 2012: D+55.7 2008: D+46.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -29.80%
- Current HPI
- 364.4128
- Rent YoY
- ▲ 2.71%
- Metro
- New York-Newark-Jersey City, NY-NJ-PA
- State GDP YoY
- ▲ 2.05%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in NJ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Consumer Goods | 3 | $31B |
|
||
| Pharmaceuticals | 2 | $153B |
|
||
| Technology | 2 | $21B |
|
||
| Insurance | 2 | $20B |
|
||
| Healthcare | 2 | $19B |
|
||
| Financial Services | 1 | $70B |
|
||
Price history
+0.0% since first listed3 events — show timeline
- 2026-05-29 Listed $415,000 NJMLS
- 2026-05-16 Listed $415,000 HCMLS
- 2026-05-08 Listing Removed — HCMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…