CashFlowRE
Sign in Sign up
216 Ridge Ave
C Composite 59.77
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +8.9/10.0
  • Livability +3.5/5.0
  • Rent growth +3.0/5.0
  • Condition / age +2.5/5.0
  • Schools +1.9/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$139,900

216 Ridge Ave · New Kensington, PA 15068
6 bd · 4.0 ba · 1,488 sqft · Other public records · 99 Days on market
Built 1900 3,005 sqft lot Est $112k · 25% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Recently remodeled top/down duplex with many quality and professional updates throughout, including renovated kitchens and bathrooms, plumbing, new flooring, new appliances, and fresh paint throughout. Off-street parking, a full basement, and a covered front porch. Situated on a friendly street. An excellent investment opportunity!

Key facts

  • Covered front porch
  • Remodeled duplex
  • Renovated kitchens

Tags

REMODELED DUPLEXRENOVATED KITCHENSRENOVATED BATHROOMSOFF-STREET PARKINGFULL BASEMENTCOVERED FRONT PORCH

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 6-bed/4.0-bath other listed at $140k.

Deal economics

  • At list price, monthly cash flow is $572 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $140k).
  • Recommended offer: $127k (9.0% below list) — sets the bar for market timing.
  • Cap rate 11.2% vs local median 7.2% in New Kensington — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#840 in PA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools C-, employment D, crime F.
  • New Kensington-Arnold SD (suburban): math 16% / reading 31% proficiency, ranked #483 of 539 in PA (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: Rents rising (+1.9%/yr); 171 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 415 units permitted in Westmoreland County in 2024 (10 in 5+ unit buildings).
  • This rent runs 37% of the median local income ($63k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Westmoreland County population projected at -19% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 1.9% rent growth), your $39k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 99 days — a 9% lower offer ($127k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 29y ago; this cycle's ask has dropped $20k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $85k; list at $140k implies a 65% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $127,309 (9.0% below list)

Questions for the listing agent

  1. It's been on market 99 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.39%
Cap rate
11.20%
Cash-on-cash
17.52%
DSCR
1.78
GRM
6.0

CMA / ARV

ARV (median comp)
$111,537
List price
$139,900
Delta
25.43%
Verdict
OVERPRICED
Comps
1 within 2.0 mi

Projected returns pro-forma

-3.0% appreciation · 1.9% rent growth · sell at horizon

5-year hold
IRR
7.7%
Equity multiple
1.30×
Total profit
$11,646
Equity at exit
$20,860
10-year hold
IRR
16.0%
Equity multiple
2.24×
Total profit
$48,598
Equity at exit
$12,096

Cash invested: $39,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 15068

Home prices YoY
-12.2%
Rents YoY
1.9%
Active inventory
171
Price-to-rent
6.0×

Monthly cashflow live

Estimated rent
$1,948 medium interval (Pro) →
Mortgage (P&I)
$734
Tax est. 1.5%
$175 /mo · $2,098/yr
Insurance
$58
HOA
$0
Vacancy / Maint / Mgmt
$409
Net cashflow
$572

Break-even live

Break-even rent $1,224
Max offer price $139,900
Occupancy floor 66%

Sensitivity live

Price -10% $668 -5% $620 +0% $572 +5% $523 +10% $475
Rent -10% $418 -5% $495 +0% $572 +5% $649 +10% $726
Rate -1.0pp $642 -0.5pp $607 base $572 +0.5pp $536 +1.0pp $499

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$34,975
Closing costs
$4,197
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1922 Kenneth Ave New Kensington, PA 5.0 2.0 1800 $2,150 $1.19 8d 1 1.09mi
1922 Kenneth Ave New Kensington, PA 5.0 2.0 1800 $2,100 $1.17 2d 1 1.09mi

Listing history 27 events

  1. 2026-06-21
    days on market $139,900 Active 99 DOM
  2. 2026-06-18
    days on market $139,900 Active 96 DOM
  3. 2026-06-17
    days on market $139,900 Active 95 DOM
  4. 2026-06-16
    days on market $139,900 Active 94 DOM
  5. 2026-06-15
    days on market $139,900 Active 93 DOM
  6. 2026-06-13
    days on market $139,900 Active 91 DOM
  7. 2026-06-09
    days on market $139,900 Active 87 DOM
  8. 2026-06-08
    days on market $139,900 Active 86 DOM
  9. 2026-06-07
    days on market $139,900 Active 85 DOM
  10. 2026-06-05
    pricedays on market $139,900 Active 82 DOM
  11. 2026-06-03
    days on market $150,000 Active 81 DOM
  12. 2026-06-02
    days on market $150,000 Active 80 DOM
  13. 2026-06-01
    days on market $150,000 Active 79 DOM
  14. 2026-05-31
    days on market $150,000 Active 78 DOM
  15. 2026-05-06
    price $150,000 334-char remark
    Show marketing remark (334 chars)

    Recently remodeled top/down duplex with many quality and professional updates throughout, including renovated kitchens and bathrooms, plumbing, new flooring, new appliances, and fresh paint throughout. Off-street parking, a full basement, and a covered front porch. Situated on a friendly street. An excellent investment opportunity!

  16. 2026-03-14
    listed $160,000 Active 334-char remark
    Show marketing remark (334 chars)

    Recently remodeled top/down duplex with many quality and professional updates throughout, including renovated kitchens and bathrooms, plumbing, new flooring, new appliances, and fresh paint throughout. Off-street parking, a full basement, and a covered front porch. Situated on a friendly street. An excellent investment opportunity!

  17. 2025-09-20
    historical Expired 393-char remark
    Show marketing remark (393 chars)

    Great Investment Opportunity! Updated Turnkey duplex located in the New Kensington neighborhood. This property features two units. Unit One is a 1 bed, 1 bath and Unit Two is a 2 bed, 1 bath. Recent Updates - Fresh paint throughout, Flooring, Brand new appliances, Renovated Bathrooms and Kitchens, Plumbing in basement, Added washers and dryers in unit and basement. Schedule a showing today!

  18. 2025-04-21
    listed $159,000 Active 393-char remark
    Show marketing remark (393 chars)

    Great Investment Opportunity! Updated Turnkey duplex located in the New Kensington neighborhood. This property features two units. Unit One is a 1 bed, 1 bath and Unit Two is a 2 bed, 1 bath. Recent Updates - Fresh paint throughout, Flooring, Brand new appliances, Renovated Bathrooms and Kitchens, Plumbing in basement, Added washers and dryers in unit and basement. Schedule a showing today!

  19. 2025-03-21
    price $169,999
  20. 2025-03-13
    listed $175,999 Active
  21. 2024-10-22
    status Pending
  22. 2024-10-21
    soldstatus $85,000 Closed
  23. 2024-09-03
    historical Contingent
  24. 2024-08-02
    price $100,000
  25. 2024-06-07
    listed $105,000 Active
  26. 1997-06-11
    soldstatus $18,000
  27. 1997-03-21
    listed $21,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥96°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,372
− Mortgage interest
−$7,837
− Property taxes
−$2,098
− Insurance
−$700
− Repairs & maintenance
−$1,870
− Management
−$1,870
− Depreciation
−$4,070
Taxable income
$4,928
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,183
After-tax cash flow
$5,679/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
New Kensington-Arnold SD
NCES district ID
4216740
Math proficiency
16% ▼ -7.00%
Reading proficiency
31% ▼ -13.00%
Median HH income
$34,386
Composite
19.26/100
National rank
#8805
State rank
#483 of 539 in PA

Livability — New Kensington

Score
69/100
State rank
#840
US rank
#8791

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment D Housing A+ Health & safety C User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Kensington, PA
County
Westmoreland County · 183,777 people
City population
36,203
Metro
Pittsburgh, PA
Population (ZIP)
36,203
Household income
$63,426
Rent vs Own
27.8% rent · 72.2% own
Severe rent burden
967.0

Population outlook (Westmoreland County) Hauer SSP2

Today (2025)
342,555 people
By 2030
331,717 · -3.2%
By 2040
304,976 · -11.0%
By 2050
277,444 · -19.0%
By 2075
224,607 · -34.4%
By 2100
171,084 · -50.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (88%)
Race & ethnicity
White 88% Black 8% Two or more races 3% Hispanic / Latino 1%
Common ancestry
Romanian 12% Subsaharan African 2% Serbian 1%
Foreign-born
1%
Languages at home
97% English-only · Spanish 1% Other Indo-European 0%

Political lean MEDSL · Westmoreland

2024 margin
Strong R (+28.4) · D 35.4% · R 63.9%
2008→2024 swing
-11.7pp toward R · 2008: -16.7pp · 2024: -28.4pp
All cycles
2024: R+28.4 2020: R+28.3 2016: R+31.3 2012: R+23.7 2008: R+16.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -42.50%
Current HPI
305.926
Rent YoY
▲ 1.90%
Metro
Pittsburgh, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+614.3% since first listed
13 events — show timeline
  • 2026-05-06 Price Changed $150,000 West Penn MLS
  • 2026-03-14 Listed $160,000 West Penn MLS
  • 2025-09-20 Delisted West Penn MLS
  • 2025-04-21 Listed $159,000 West Penn MLS
  • 2025-03-21 Price Changed $169,999 West Penn MLS
  • 2025-03-13 Listed $175,999 West Penn MLS
  • 2024-10-22 Pending West Penn MLS
  • 2024-10-21 Sold (MLS) $85,000 West Penn MLS
  • 2024-09-03 Contingent West Penn MLS
  • 2024-08-02 Price Changed $100,000 West Penn MLS
  • 2024-06-07 Listed $105,000 West Penn MLS
  • 1997-06-11 Sold (MLS) $18,000 West Penn MLS
  • 1997-03-21 Listed $21,000 West Penn MLS

Property tax history

-16.1%/yr

Latest (2026): $114 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…