CashFlowRE
Sign in Sign up
2134 Penny Ln
B Composite 73.69
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +4.0/10.0
  • Livability +3.7/5.0
  • Appreciation +3.5/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$125,000

2134 Penny Ln · Pocono Pines, PA 18350
2 bd · 1.0 ba · 832 sqft · SingleFamily public records · 36 Days on market
Built 1960 0.25 ac lot $150/sqft · 60% below area

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Get out your hammers & paint brushes and say hello to your next project! Welcome to 2134 Penny Lane in Pocono Pines, a charming, raised ranch built in 1960. This 2-bedroom, 1-bath home offers a comfortable layout with approximately 1,092 total finished square feet, including 832 square feet on the main level and an additional 260 square feet of unfinished space in the lower level. The main living area features a warm and inviting atmosphere highlighted by a brick-faced fireplace that serves as the focal point of the living and dining space. An enclosed back deck and 4-season room provides additional space to relax and enjoy the surrounding setting. This property includes a combination of hardwood and vinyl flooring throughout, creating both character and durability. Heating is provided by an oil forced hot air system, with an electric hot water heater for added efficiency. Outside, the property is finished with aluminum siding, a gravel driveway, and a two-car garage offering ample parking and storage. With its classic ranch design and desirable Pocono Pines location, this property offers a great opportunity for a primary residence, vacation retreat, or investment in the heart of the Pocono Mountains.

Key facts

  • Four season room
  • Enclosed back deck
  • Aluminum siding

Tags

BRICK FACED FIREPLACEENCLOSED BACK DECKFOUR SEASON ROOMHARDWOOD AND VINYL FLOORINGALUMINUM SIDINGGRAVEL DRIVEWAY

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $125k.

Deal economics

  • At list price, monthly cash flow is $725 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $125k).
  • Recommended offer: $121k (3.0% below list) — sets the bar for market timing.
  • Cap rate 13.3% vs local median 4.0% in Pocono Pines — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#532 in PA, #4,925 nationally) — a middle-class / working-renter tenant base. Strengths: employment A+, cost of living A+, crime A; Watch: health & safety D, amenities F, commute F.
  • Pocono Mountain SD (rural): math 37% / reading 55% proficiency, ranked #245 of 539 in PA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 97 active listings in the ZIP; 278 units permitted in Monroe County in 2024 (52 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $864 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Monroe County population projected at -11% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $35k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 36 days — a 3% lower offer ($121k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $121,250 (3.0% below list)

Questions for the listing agent

  1. It's been on market 36 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.67%
Cap rate
13.25%
Cash-on-cash
24.85%
DSCR
2.11
GRM
5.0

CMA / ARV

ARV (median comp)
$315,535
List price
$125,000
Delta
-60.38%
Verdict
UNDERPRICED
Comps
13 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
235 3rd St 0.40mi 2/1.0 840 (+1%) 11mo $274,000 $326 71
2132 Penny Ln 0.01mi 2/1.0 768 (-8%) 23mo $164,500 $214 68

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
18.3%
Equity multiple
1.74×
Total profit
$25,983
Equity at exit
$18,638
10-year hold
IRR
26.7%
Equity multiple
3.35×
Total profit
$82,354
Equity at exit
$10,808

Cash invested: $35,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 18350

Home prices YoY
-1.4%
Active inventory
97
Price-to-rent
5.0×

Monthly cashflow live

Estimated rent
$2,086 medium interval (Pro) →
Mortgage (P&I)
$656
Tax from tax record
$216 /mo · $2,587/yr
Insurance
$52
HOA
$0
Vacancy / Maint / Mgmt
$438
Net cashflow
$725

Break-even live

Break-even rent $1,169
Max offer price $125,000
Occupancy floor 60%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$31,250
Closing costs
$3,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 8 events

  1. 2026-06-02
    status $125,000 Pending 36 DOM
  2. 2026-06-01
    days on market $125,000 Active 36 DOM
  3. 2026-05-31
    days on market $125,000 Active 35 DOM
  4. 2026-05-30
    days on market $125,000 Active 34 DOM
  5. 2026-05-05
    status Active 1226-char remark
    Show marketing remark (1226 chars)

    Get out your hammers & paint brushes and say hello to your next project! Welcome to 2134 Penny Lane in Pocono Pines, a charming, raised ranch built in 1960. This 2-bedroom, 1-bath home offers a comfortable layout with approximately 1,092 total finished square feet, including 832 square feet on the main level and an additional 260 square feet of unfinished space in the lower level. The main living area features a warm and inviting atmosphere highlighted by a brick-faced fireplace that serves as the focal point of the living and dining space. An enclosed back deck and 4-season room provides additional space to relax and enjoy the surrounding setting. This property includes a combination of hardwood and vinyl flooring throughout, creating both character and durability. Heating is provided by an oil forced hot air system, with an electric hot water heater for added efficiency. Outside, the property is finished with aluminum siding, a gravel driveway, and a two-car garage offering ample parking and storage. With its classic ranch design and desirable Pocono Pines location, this property offers a great opportunity for a primary residence, vacation retreat, or investment in the heart of the Pocono Mountains.

  6. 2026-05-05
    price $145,000 1226-char remark
    Show marketing remark (1226 chars)

    Get out your hammers & paint brushes and say hello to your next project! Welcome to 2134 Penny Lane in Pocono Pines, a charming, raised ranch built in 1960. This 2-bedroom, 1-bath home offers a comfortable layout with approximately 1,092 total finished square feet, including 832 square feet on the main level and an additional 260 square feet of unfinished space in the lower level. The main living area features a warm and inviting atmosphere highlighted by a brick-faced fireplace that serves as the focal point of the living and dining space. An enclosed back deck and 4-season room provides additional space to relax and enjoy the surrounding setting. This property includes a combination of hardwood and vinyl flooring throughout, creating both character and durability. Heating is provided by an oil forced hot air system, with an electric hot water heater for added efficiency. Outside, the property is finished with aluminum siding, a gravel driveway, and a two-car garage offering ample parking and storage. With its classic ranch design and desirable Pocono Pines location, this property offers a great opportunity for a primary residence, vacation retreat, or investment in the heart of the Pocono Mountains.

  7. 2026-03-19
    status Pending 1226-char remark
    Show marketing remark (1226 chars)

    Get out your hammers & paint brushes and say hello to your next project! Welcome to 2134 Penny Lane in Pocono Pines, a charming, raised ranch built in 1960. This 2-bedroom, 1-bath home offers a comfortable layout with approximately 1,092 total finished square feet, including 832 square feet on the main level and an additional 260 square feet of unfinished space in the lower level. The main living area features a warm and inviting atmosphere highlighted by a brick-faced fireplace that serves as the focal point of the living and dining space. An enclosed back deck and 4-season room provides additional space to relax and enjoy the surrounding setting. This property includes a combination of hardwood and vinyl flooring throughout, creating both character and durability. Heating is provided by an oil forced hot air system, with an electric hot water heater for added efficiency. Outside, the property is finished with aluminum siding, a gravel driveway, and a two-car garage offering ample parking and storage. With its classic ranch design and desirable Pocono Pines location, this property offers a great opportunity for a primary residence, vacation retreat, or investment in the heart of the Pocono Mountains.

  8. 2026-03-10
    listed $125,000 Active 1226-char remark
    Show marketing remark (1226 chars)

    Get out your hammers & paint brushes and say hello to your next project! Welcome to 2134 Penny Lane in Pocono Pines, a charming, raised ranch built in 1960. This 2-bedroom, 1-bath home offers a comfortable layout with approximately 1,092 total finished square feet, including 832 square feet on the main level and an additional 260 square feet of unfinished space in the lower level. The main living area features a warm and inviting atmosphere highlighted by a brick-faced fireplace that serves as the focal point of the living and dining space. An enclosed back deck and 4-season room provides additional space to relax and enjoy the surrounding setting. This property includes a combination of hardwood and vinyl flooring throughout, creating both character and durability. Heating is provided by an oil forced hot air system, with an electric hot water heater for added efficiency. Outside, the property is finished with aluminum siding, a gravel driveway, and a two-car garage offering ample parking and storage. With its classic ranch design and desirable Pocono Pines location, this property offers a great opportunity for a primary residence, vacation retreat, or investment in the heart of the Pocono Mountains.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$2,587 · $216/mo
Projected year-2 tax
$2,587 · $216/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥90°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 3/10 Moderate 7% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,035
− Mortgage interest
−$7,002
− Property taxes
−$2,587
− Insurance
−$625
− Repairs & maintenance
−$2,003
− Management
−$2,003
− Depreciation
−$3,636
Taxable income
$7,179
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,723
After-tax cash flow
$6,976/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Pocono Mountain SD
NCES district ID
4219500
Math proficiency
37% ▼ -5.00%
Reading proficiency
55% ▲ 1.00%
Median HH income
$55,317
Composite
39.91/100
National rank
#3856
State rank
#245 of 539 in PA

Livability — Pocono Pines

Score
74/100
State rank
#532
US rank
#4925

Category grades

Amenities F Commute F Cost of living A+ Crime A Employment A+ Housing A Health & safety D User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Pocono Pines, PA
City population
595
Population (ZIP)
595

Population outlook (Monroe County) Hauer SSP2

Today (2025)
164,099 people
By 2030
161,412 · -1.6%
By 2040
154,616 · -5.8%
By 2050
146,710 · -10.6%
By 2075
140,830 · -14.2%
By 2100
138,472 · -15.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (83%)
Race & ethnicity
White 83% Asian 12% Two or more races 5%
Common ancestry
Romanian 6% Slovak 6% Russian 3%
Foreign-born
15% · South Korea
Languages at home
82% English-only · Korean 12% Other Indo-European 6%

Political lean MEDSL · Monroe

2024 margin
Toss-up / Even · D 49.1% · R 49.9%
2008→2024 swing
-17.1pp toward R · 2008: 16.3pp · 2024: -0.8pp
All cycles
2024: R+0.8 2020: D+6.4 2016: D+0.3 2012: D+14.0 2008: D+16.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -3.00%
Current HPI
215.5562
Rent YoY
Metro
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+16.0% since first listed
4 events — show timeline
  • 2026-05-05 Relisted PMAR
  • 2026-05-05 Price Changed $145,000 PMAR
  • 2026-03-19 Pending PMAR
  • 2026-03-10 Listed $125,000 PMAR

Property tax history

+0.8%/yr

Latest (2026): $2,587 · +3.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…