CashFlowRE
Sign in Sign up
1433 Pine Log Rd
C+ Composite 62.23
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.6/30.0
  • ARV discount +15.0/15.0
  • DSCR +7.2/10.0
  • 1% rule +4.7/10.0
  • Rent growth +3.6/5.0
  • Livability +3.4/5.0
  • Schools +3.2/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$239,900

1433 Pine Log Rd · Aiken, SC 29803
4 bd · 2.5 ba · 2,161 sqft · SingleFamily public records · 5 Days on market
Built 1964 0.95 ac lot Est $372k · 35% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Looking for a unique opportunity to find a lovely home that you can make your own! With approximately an acre lot, a charming circular driveway and a rocking chair front porch, this home is waiting for you! The home is full of life and character and is a canvas just waiting for someone new to give it a little tender love and care to truly make it their own, the customization options are endless! Inside, you'll find a living room with hardwood floors, a brick fireplace and a cozy window bench, a spacious dining room, and an office! The home features 4 bedrooms and 2.5 bathrooms, providing plenty of space for family and guests! Enjoy relaxing outdoors on the huge screened porch, or take advantage of the fenced portion of the yard, perfect for your favorite furry friend! There's also a large storage building and plenty of yard space to create your own garden and paint the picture of what could be to easily bring back the beautiful flower garden that was once abundant here! Located just minutes from shopping, restaurants, and so much more, this home offers both character and convenience! Don't miss the opportunity to make this delightful property your own!

Key facts

  • Brick fireplace
  • Huge screened porch
  • Cozy window bench

Tags

CIRCULAR DRIVEWAYROCKING CHAIR FRONT PORCHHARDWOOD FLOORSBRICK FIREPLACECOZY WINDOW BENCHHUGE SCREENED PORCH

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.5-bath single-family listed at $240k.

Deal economics

  • At list price, monthly cash flow is $408 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $234k (2.5% below list).
  • Recommended offer: $234k (2.5% below list) — sets the bar for 1% rule.
  • Cap rate 8.3% vs local median 4.1% in Aiken — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#93 in SC) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, cost of living A; Watch: crime F, commute F.
  • Aiken 01 (suburban): math 31% / reading 44% proficiency, ranked #36 of 80 in SC (top 45%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Aiken Elementary (math 34% / reading 40%, grade F, #315 of 597 statewide, top 55%, 524 students, 100% FRL); Schofield Middle (math 18% / reading 30%, grade F, #167 of 229 statewide, top 74%, 401 students, 100% FRL); Aiken High (math 19% / reading 84%, grade D+, #146 of 196 statewide, top 75%, 1,195 students, 100% FRL) — zoned schools average 100% FRL vs 54% district-wide (46 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising fast (+4.4%/yr); 516 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 2,500 units permitted in Aiken County in 2024 (1,023 in 5+ unit buildings).
  • This rent runs 33% of the median local income ($86k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Aiken County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
  • 10 sale attempts since 5y ago; this cycle's ask has dropped $60k (20%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 76% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $233,851 (2.5% below list)

Questions for the listing agent

  1. Built in 1964 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.97%
Cap rate
8.33%
Cash-on-cash
7.29%
DSCR
1.32
GRM
8.5

CMA / ARV

ARV (on-the-fly)
$371,692
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1038 Kismet Dr 0.14mi 3/2.5 (-1) 2,082 (-4%) 2mo $315,000 $151 80
718 Winged Foot Dr 0.55mi 3/2.5 (-1) 2,106 (-2%) 2mo $370,000 $176 64
2023 Town Creek Rd 0.47mi 4/2.0 2,334 (+8%) 3mo $290,000 $124 60
613 Cardinal Dr 0.61mi 3/2.0 (-1) 2,100 (-3%) 2mo $295,000 $140 58
104 Indian Creek Trl 0.54mi 3/2.0 (-1) 2,222 (+3%) 7mo $390,000 $176 57
13 Woodhill Pl 0.62mi 3/2.5 (-1) 2,240 (+4%) 4mo $349,900 $156 57
123 Troon Way 0.69mi 3/2.5 (-1) 2,223 (+3%) 2mo $383,750 $173 56
1639 Partridge Dr 0.62mi 3/2.0 (-1) 2,199 (+2%) 6mo $375,500 $171 56
6 Bungalow Village Way 0.67mi 3/2.5 (-1) 2,100 (-3%) 5mo $362,000 $172 55
117 Hartwell Dr 0.65mi 3/2.5 (-1) 2,231 (+3%) 6mo $355,000 $159 54
319 Plantation Dr 0.73mi 4/2.5 2,308 (+7%) 3mo $420,000 $182 52
1606 Alpine Dr 0.53mi 3/2.0 (-1) 2,396 (+11%) 2mo $515,000 $215 49

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.43% rent growth · sell at horizon

5-year hold
IRR
-3.8%
Equity multiple
0.86×
Total profit
$-9,578
Equity at exit
$35,770
10-year hold
IRR
7.3%
Equity multiple
1.58×
Total profit
$39,133
Equity at exit
$20,742

Cash invested: $67,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State South Carolina
90 Strongly Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; landlord-favorable.

ZIP-level market 29803

Rents YoY
4.4%
Active inventory
516
Price-to-rent
8.5×

Monthly cashflow live

Estimated rent
$2,339 medium interval (Pro) →
Mortgage (P&I)
$1,258
Tax from tax record
$81 /mo · $977/yr
Insurance
$100
HOA
$0
Vacancy / Maint / Mgmt
$491
Net cashflow
$408

Break-even live

Break-even rent $1,822
Max offer price $239,900
Occupancy floor 78%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$59,975
Closing costs
$7,197
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
9 Juniper Loop Aiken, SC 3.0 2.5 2128 $2,500 $1.17 13d 1 1.12mi
116 Sandstone Blvd Unit NA Aiken, SC 4.0 3.0 2600 $2,600 $1.00 23d 1 1.18mi
2323 Casaba Dr Aiken, SC 3.0 2.0 2424 $2,281 $0.94 13d 1 1.39mi

Listing history 34 events

  1. 2026-05-17
    status Pending
    Show marketing remark (1170 chars)

    Looking for a unique opportunity to find a lovely home that you can make your own! With approximately an acre lot, a charming circular driveway and a rocking chair front porch, this home is waiting for you! The home is full of life and character and is a canvas just waiting for someone new to give it a little tender love and care to truly make it their own, the customization options are endless! Inside, you'll find a living room with hardwood floors, a brick fireplace and a cozy window bench, a spacious dining room, and an office! The home features 4 bedrooms and 2.5 bathrooms, providing plenty of space for family and guests! Enjoy relaxing outdoors on the huge screened porch, or take advantage of the fenced portion of the yard, perfect for your favorite furry friend! There's also a large storage building and plenty of yard space to create your own garden and paint the picture of what could be to easily bring back the beautiful flower garden that was once abundant here! Located just minutes from shopping, restaurants, and so much more, this home offers both character and convenience! Don't miss the opportunity to make this delightful property your own!

  2. 2026-05-17
    status Pending 1170-char remark
    Show marketing remark (1170 chars)

    Looking for a unique opportunity to find a lovely home that you can make your own! With approximately an acre lot, a charming circular driveway and a rocking chair front porch, this home is waiting for you! The home is full of life and character and is a canvas just waiting for someone new to give it a little tender love and care to truly make it their own, the customization options are endless! Inside, you'll find a living room with hardwood floors, a brick fireplace and a cozy window bench, a spacious dining room, and an office! The home features 4 bedrooms and 2.5 bathrooms, providing plenty of space for family and guests! Enjoy relaxing outdoors on the huge screened porch, or take advantage of the fenced portion of the yard, perfect for your favorite furry friend! There's also a large storage building and plenty of yard space to create your own garden and paint the picture of what could be to easily bring back the beautiful flower garden that was once abundant here! Located just minutes from shopping, restaurants, and so much more, this home offers both character and convenience! Don't miss the opportunity to make this delightful property your own!

  3. 2026-04-24
    price $239,900
    Show marketing remark (1170 chars)

    Looking for a unique opportunity to find a lovely home that you can make your own! With approximately an acre lot, a charming circular driveway and a rocking chair front porch, this home is waiting for you! The home is full of life and character and is a canvas just waiting for someone new to give it a little tender love and care to truly make it their own, the customization options are endless! Inside, you'll find a living room with hardwood floors, a brick fireplace and a cozy window bench, a spacious dining room, and an office! The home features 4 bedrooms and 2.5 bathrooms, providing plenty of space for family and guests! Enjoy relaxing outdoors on the huge screened porch, or take advantage of the fenced portion of the yard, perfect for your favorite furry friend! There's also a large storage building and plenty of yard space to create your own garden and paint the picture of what could be to easily bring back the beautiful flower garden that was once abundant here! Located just minutes from shopping, restaurants, and so much more, this home offers both character and convenience! Don't miss the opportunity to make this delightful property your own!

  4. 2026-04-24
    price $239,900 1170-char remark
    Show marketing remark (1170 chars)

    Looking for a unique opportunity to find a lovely home that you can make your own! With approximately an acre lot, a charming circular driveway and a rocking chair front porch, this home is waiting for you! The home is full of life and character and is a canvas just waiting for someone new to give it a little tender love and care to truly make it their own, the customization options are endless! Inside, you'll find a living room with hardwood floors, a brick fireplace and a cozy window bench, a spacious dining room, and an office! The home features 4 bedrooms and 2.5 bathrooms, providing plenty of space for family and guests! Enjoy relaxing outdoors on the huge screened porch, or take advantage of the fenced portion of the yard, perfect for your favorite furry friend! There's also a large storage building and plenty of yard space to create your own garden and paint the picture of what could be to easily bring back the beautiful flower garden that was once abundant here! Located just minutes from shopping, restaurants, and so much more, this home offers both character and convenience! Don't miss the opportunity to make this delightful property your own!

  5. 2026-04-04
    price $245,000
    Show marketing remark (1170 chars)

    Looking for a unique opportunity to find a lovely home that you can make your own! With approximately an acre lot, a charming circular driveway and a rocking chair front porch, this home is waiting for you! The home is full of life and character and is a canvas just waiting for someone new to give it a little tender love and care to truly make it their own, the customization options are endless! Inside, you'll find a living room with hardwood floors, a brick fireplace and a cozy window bench, a spacious dining room, and an office! The home features 4 bedrooms and 2.5 bathrooms, providing plenty of space for family and guests! Enjoy relaxing outdoors on the huge screened porch, or take advantage of the fenced portion of the yard, perfect for your favorite furry friend! There's also a large storage building and plenty of yard space to create your own garden and paint the picture of what could be to easily bring back the beautiful flower garden that was once abundant here! Located just minutes from shopping, restaurants, and so much more, this home offers both character and convenience! Don't miss the opportunity to make this delightful property your own!

  6. 2026-04-04
    price $245,000 1170-char remark
    Show marketing remark (1170 chars)

    Looking for a unique opportunity to find a lovely home that you can make your own! With approximately an acre lot, a charming circular driveway and a rocking chair front porch, this home is waiting for you! The home is full of life and character and is a canvas just waiting for someone new to give it a little tender love and care to truly make it their own, the customization options are endless! Inside, you'll find a living room with hardwood floors, a brick fireplace and a cozy window bench, a spacious dining room, and an office! The home features 4 bedrooms and 2.5 bathrooms, providing plenty of space for family and guests! Enjoy relaxing outdoors on the huge screened porch, or take advantage of the fenced portion of the yard, perfect for your favorite furry friend! There's also a large storage building and plenty of yard space to create your own garden and paint the picture of what could be to easily bring back the beautiful flower garden that was once abundant here! Located just minutes from shopping, restaurants, and so much more, this home offers both character and convenience! Don't miss the opportunity to make this delightful property your own!

  7. 2026-03-26
    status Active
  8. 2026-03-26
    historical
  9. 2026-02-27
    price $249,000
    Show marketing remark (1170 chars)

    Looking for a unique opportunity to find a lovely home that you can make your own! With approximately an acre lot, a charming circular driveway and a rocking chair front porch, this home is waiting for you! The home is full of life and character and is a canvas just waiting for someone new to give it a little tender love and care to truly make it their own, the customization options are endless! Inside, you'll find a living room with hardwood floors, a brick fireplace and a cozy window bench, a spacious dining room, and an office! The home features 4 bedrooms and 2.5 bathrooms, providing plenty of space for family and guests! Enjoy relaxing outdoors on the huge screened porch, or take advantage of the fenced portion of the yard, perfect for your favorite furry friend! There's also a large storage building and plenty of yard space to create your own garden and paint the picture of what could be to easily bring back the beautiful flower garden that was once abundant here! Located just minutes from shopping, restaurants, and so much more, this home offers both character and convenience! Don't miss the opportunity to make this delightful property your own!

  10. 2026-02-27
    price $249,000 1170-char remark
    Show marketing remark (1170 chars)

    Looking for a unique opportunity to find a lovely home that you can make your own! With approximately an acre lot, a charming circular driveway and a rocking chair front porch, this home is waiting for you! The home is full of life and character and is a canvas just waiting for someone new to give it a little tender love and care to truly make it their own, the customization options are endless! Inside, you'll find a living room with hardwood floors, a brick fireplace and a cozy window bench, a spacious dining room, and an office! The home features 4 bedrooms and 2.5 bathrooms, providing plenty of space for family and guests! Enjoy relaxing outdoors on the huge screened porch, or take advantage of the fenced portion of the yard, perfect for your favorite furry friend! There's also a large storage building and plenty of yard space to create your own garden and paint the picture of what could be to easily bring back the beautiful flower garden that was once abundant here! Located just minutes from shopping, restaurants, and so much more, this home offers both character and convenience! Don't miss the opportunity to make this delightful property your own!

  11. 2026-02-21
    status Active
  12. 2026-02-20
    historical
  13. 2026-01-19
    status Active
    Show marketing remark (1170 chars)

    Looking for a unique opportunity to find a lovely home that you can make your own! With approximately an acre lot, a charming circular driveway and a rocking chair front porch, this home is waiting for you! The home is full of life and character and is a canvas just waiting for someone new to give it a little tender love and care to truly make it their own, the customization options are endless! Inside, you'll find a living room with hardwood floors, a brick fireplace and a cozy window bench, a spacious dining room, and an office! The home features 4 bedrooms and 2.5 bathrooms, providing plenty of space for family and guests! Enjoy relaxing outdoors on the huge screened porch, or take advantage of the fenced portion of the yard, perfect for your favorite furry friend! There's also a large storage building and plenty of yard space to create your own garden and paint the picture of what could be to easily bring back the beautiful flower garden that was once abundant here! Located just minutes from shopping, restaurants, and so much more, this home offers both character and convenience! Don't miss the opportunity to make this delightful property your own!

  14. 2026-01-19
    status Active 1170-char remark
    Show marketing remark (1170 chars)

    Looking for a unique opportunity to find a lovely home that you can make your own! With approximately an acre lot, a charming circular driveway and a rocking chair front porch, this home is waiting for you! The home is full of life and character and is a canvas just waiting for someone new to give it a little tender love and care to truly make it their own, the customization options are endless! Inside, you'll find a living room with hardwood floors, a brick fireplace and a cozy window bench, a spacious dining room, and an office! The home features 4 bedrooms and 2.5 bathrooms, providing plenty of space for family and guests! Enjoy relaxing outdoors on the huge screened porch, or take advantage of the fenced portion of the yard, perfect for your favorite furry friend! There's also a large storage building and plenty of yard space to create your own garden and paint the picture of what could be to easily bring back the beautiful flower garden that was once abundant here! Located just minutes from shopping, restaurants, and so much more, this home offers both character and convenience! Don't miss the opportunity to make this delightful property your own!

  15. 2026-01-18
    historical 1170-char remark
    Show marketing remark (1170 chars)

    Looking for a unique opportunity to find a lovely home that you can make your own! With approximately an acre lot, a charming circular driveway and a rocking chair front porch, this home is waiting for you! The home is full of life and character and is a canvas just waiting for someone new to give it a little tender love and care to truly make it their own, the customization options are endless! Inside, you'll find a living room with hardwood floors, a brick fireplace and a cozy window bench, a spacious dining room, and an office! The home features 4 bedrooms and 2.5 bathrooms, providing plenty of space for family and guests! Enjoy relaxing outdoors on the huge screened porch, or take advantage of the fenced portion of the yard, perfect for your favorite furry friend! There's also a large storage building and plenty of yard space to create your own garden and paint the picture of what could be to easily bring back the beautiful flower garden that was once abundant here! Located just minutes from shopping, restaurants, and so much more, this home offers both character and convenience! Don't miss the opportunity to make this delightful property your own!

  16. 2026-01-05
    price $255,000
    Show marketing remark (1170 chars)

    Looking for a unique opportunity to find a lovely home that you can make your own! With approximately an acre lot, a charming circular driveway and a rocking chair front porch, this home is waiting for you! The home is full of life and character and is a canvas just waiting for someone new to give it a little tender love and care to truly make it their own, the customization options are endless! Inside, you'll find a living room with hardwood floors, a brick fireplace and a cozy window bench, a spacious dining room, and an office! The home features 4 bedrooms and 2.5 bathrooms, providing plenty of space for family and guests! Enjoy relaxing outdoors on the huge screened porch, or take advantage of the fenced portion of the yard, perfect for your favorite furry friend! There's also a large storage building and plenty of yard space to create your own garden and paint the picture of what could be to easily bring back the beautiful flower garden that was once abundant here! Located just minutes from shopping, restaurants, and so much more, this home offers both character and convenience! Don't miss the opportunity to make this delightful property your own!

  17. 2026-01-05
    price $255,000 1170-char remark
    Show marketing remark (1170 chars)

    Looking for a unique opportunity to find a lovely home that you can make your own! With approximately an acre lot, a charming circular driveway and a rocking chair front porch, this home is waiting for you! The home is full of life and character and is a canvas just waiting for someone new to give it a little tender love and care to truly make it their own, the customization options are endless! Inside, you'll find a living room with hardwood floors, a brick fireplace and a cozy window bench, a spacious dining room, and an office! The home features 4 bedrooms and 2.5 bathrooms, providing plenty of space for family and guests! Enjoy relaxing outdoors on the huge screened porch, or take advantage of the fenced portion of the yard, perfect for your favorite furry friend! There's also a large storage building and plenty of yard space to create your own garden and paint the picture of what could be to easily bring back the beautiful flower garden that was once abundant here! Located just minutes from shopping, restaurants, and so much more, this home offers both character and convenience! Don't miss the opportunity to make this delightful property your own!

  18. 2025-12-06
    status Active 1170-char remark
    Show marketing remark (1170 chars)

    Looking for a unique opportunity to find a lovely home that you can make your own! With approximately an acre lot, a charming circular driveway and a rocking chair front porch, this home is waiting for you! The home is full of life and character and is a canvas just waiting for someone new to give it a little tender love and care to truly make it their own, the customization options are endless! Inside, you'll find a living room with hardwood floors, a brick fireplace and a cozy window bench, a spacious dining room, and an office! The home features 4 bedrooms and 2.5 bathrooms, providing plenty of space for family and guests! Enjoy relaxing outdoors on the huge screened porch, or take advantage of the fenced portion of the yard, perfect for your favorite furry friend! There's also a large storage building and plenty of yard space to create your own garden and paint the picture of what could be to easily bring back the beautiful flower garden that was once abundant here! Located just minutes from shopping, restaurants, and so much more, this home offers both character and convenience! Don't miss the opportunity to make this delightful property your own!

  19. 2025-12-01
    status Pending 1170-char remark
    Show marketing remark (1170 chars)

    Looking for a unique opportunity to find a lovely home that you can make your own! With approximately an acre lot, a charming circular driveway and a rocking chair front porch, this home is waiting for you! The home is full of life and character and is a canvas just waiting for someone new to give it a little tender love and care to truly make it their own, the customization options are endless! Inside, you'll find a living room with hardwood floors, a brick fireplace and a cozy window bench, a spacious dining room, and an office! The home features 4 bedrooms and 2.5 bathrooms, providing plenty of space for family and guests! Enjoy relaxing outdoors on the huge screened porch, or take advantage of the fenced portion of the yard, perfect for your favorite furry friend! There's also a large storage building and plenty of yard space to create your own garden and paint the picture of what could be to easily bring back the beautiful flower garden that was once abundant here! Located just minutes from shopping, restaurants, and so much more, this home offers both character and convenience! Don't miss the opportunity to make this delightful property your own!

  20. 2025-12-01
    historical
    Show marketing remark (1170 chars)

    Looking for a unique opportunity to find a lovely home that you can make your own! With approximately an acre lot, a charming circular driveway and a rocking chair front porch, this home is waiting for you! The home is full of life and character and is a canvas just waiting for someone new to give it a little tender love and care to truly make it their own, the customization options are endless! Inside, you'll find a living room with hardwood floors, a brick fireplace and a cozy window bench, a spacious dining room, and an office! The home features 4 bedrooms and 2.5 bathrooms, providing plenty of space for family and guests! Enjoy relaxing outdoors on the huge screened porch, or take advantage of the fenced portion of the yard, perfect for your favorite furry friend! There's also a large storage building and plenty of yard space to create your own garden and paint the picture of what could be to easily bring back the beautiful flower garden that was once abundant here! Located just minutes from shopping, restaurants, and so much more, this home offers both character and convenience! Don't miss the opportunity to make this delightful property your own!

  21. 2025-12-01
    historical
    Show marketing remark (1170 chars)

    Looking for a unique opportunity to find a lovely home that you can make your own! With approximately an acre lot, a charming circular driveway and a rocking chair front porch, this home is waiting for you! The home is full of life and character and is a canvas just waiting for someone new to give it a little tender love and care to truly make it their own, the customization options are endless! Inside, you'll find a living room with hardwood floors, a brick fireplace and a cozy window bench, a spacious dining room, and an office! The home features 4 bedrooms and 2.5 bathrooms, providing plenty of space for family and guests! Enjoy relaxing outdoors on the huge screened porch, or take advantage of the fenced portion of the yard, perfect for your favorite furry friend! There's also a large storage building and plenty of yard space to create your own garden and paint the picture of what could be to easily bring back the beautiful flower garden that was once abundant here! Located just minutes from shopping, restaurants, and so much more, this home offers both character and convenience! Don't miss the opportunity to make this delightful property your own!

  22. 2025-11-07
    status Active 1170-char remark
    Show marketing remark (1170 chars)

    Looking for a unique opportunity to find a lovely home that you can make your own! With approximately an acre lot, a charming circular driveway and a rocking chair front porch, this home is waiting for you! The home is full of life and character and is a canvas just waiting for someone new to give it a little tender love and care to truly make it their own, the customization options are endless! Inside, you'll find a living room with hardwood floors, a brick fireplace and a cozy window bench, a spacious dining room, and an office! The home features 4 bedrooms and 2.5 bathrooms, providing plenty of space for family and guests! Enjoy relaxing outdoors on the huge screened porch, or take advantage of the fenced portion of the yard, perfect for your favorite furry friend! There's also a large storage building and plenty of yard space to create your own garden and paint the picture of what could be to easily bring back the beautiful flower garden that was once abundant here! Located just minutes from shopping, restaurants, and so much more, this home offers both character and convenience! Don't miss the opportunity to make this delightful property your own!

  23. 2025-11-03
    status Pending 1170-char remark
    Show marketing remark (1170 chars)

    Looking for a unique opportunity to find a lovely home that you can make your own! With approximately an acre lot, a charming circular driveway and a rocking chair front porch, this home is waiting for you! The home is full of life and character and is a canvas just waiting for someone new to give it a little tender love and care to truly make it their own, the customization options are endless! Inside, you'll find a living room with hardwood floors, a brick fireplace and a cozy window bench, a spacious dining room, and an office! The home features 4 bedrooms and 2.5 bathrooms, providing plenty of space for family and guests! Enjoy relaxing outdoors on the huge screened porch, or take advantage of the fenced portion of the yard, perfect for your favorite furry friend! There's also a large storage building and plenty of yard space to create your own garden and paint the picture of what could be to easily bring back the beautiful flower garden that was once abundant here! Located just minutes from shopping, restaurants, and so much more, this home offers both character and convenience! Don't miss the opportunity to make this delightful property your own!

  24. 2025-10-31
    price $265,000 1170-char remark
    Show marketing remark (1170 chars)

    Looking for a unique opportunity to find a lovely home that you can make your own! With approximately an acre lot, a charming circular driveway and a rocking chair front porch, this home is waiting for you! The home is full of life and character and is a canvas just waiting for someone new to give it a little tender love and care to truly make it their own, the customization options are endless! Inside, you'll find a living room with hardwood floors, a brick fireplace and a cozy window bench, a spacious dining room, and an office! The home features 4 bedrooms and 2.5 bathrooms, providing plenty of space for family and guests! Enjoy relaxing outdoors on the huge screened porch, or take advantage of the fenced portion of the yard, perfect for your favorite furry friend! There's also a large storage building and plenty of yard space to create your own garden and paint the picture of what could be to easily bring back the beautiful flower garden that was once abundant here! Located just minutes from shopping, restaurants, and so much more, this home offers both character and convenience! Don't miss the opportunity to make this delightful property your own!

  25. 2025-10-15
    price $275,000 1170-char remark
    Show marketing remark (1170 chars)

    Looking for a unique opportunity to find a lovely home that you can make your own! With approximately an acre lot, a charming circular driveway and a rocking chair front porch, this home is waiting for you! The home is full of life and character and is a canvas just waiting for someone new to give it a little tender love and care to truly make it their own, the customization options are endless! Inside, you'll find a living room with hardwood floors, a brick fireplace and a cozy window bench, a spacious dining room, and an office! The home features 4 bedrooms and 2.5 bathrooms, providing plenty of space for family and guests! Enjoy relaxing outdoors on the huge screened porch, or take advantage of the fenced portion of the yard, perfect for your favorite furry friend! There's also a large storage building and plenty of yard space to create your own garden and paint the picture of what could be to easily bring back the beautiful flower garden that was once abundant here! Located just minutes from shopping, restaurants, and so much more, this home offers both character and convenience! Don't miss the opportunity to make this delightful property your own!

  26. 2025-09-26
    price $279,900 1170-char remark
    Show marketing remark (1170 chars)

    Looking for a unique opportunity to find a lovely home that you can make your own! With approximately an acre lot, a charming circular driveway and a rocking chair front porch, this home is waiting for you! The home is full of life and character and is a canvas just waiting for someone new to give it a little tender love and care to truly make it their own, the customization options are endless! Inside, you'll find a living room with hardwood floors, a brick fireplace and a cozy window bench, a spacious dining room, and an office! The home features 4 bedrooms and 2.5 bathrooms, providing plenty of space for family and guests! Enjoy relaxing outdoors on the huge screened porch, or take advantage of the fenced portion of the yard, perfect for your favorite furry friend! There's also a large storage building and plenty of yard space to create your own garden and paint the picture of what could be to easily bring back the beautiful flower garden that was once abundant here! Located just minutes from shopping, restaurants, and so much more, this home offers both character and convenience! Don't miss the opportunity to make this delightful property your own!

  27. 2025-09-09
    price $288,900 1170-char remark
    Show marketing remark (1170 chars)

    Looking for a unique opportunity to find a lovely home that you can make your own! With approximately an acre lot, a charming circular driveway and a rocking chair front porch, this home is waiting for you! The home is full of life and character and is a canvas just waiting for someone new to give it a little tender love and care to truly make it their own, the customization options are endless! Inside, you'll find a living room with hardwood floors, a brick fireplace and a cozy window bench, a spacious dining room, and an office! The home features 4 bedrooms and 2.5 bathrooms, providing plenty of space for family and guests! Enjoy relaxing outdoors on the huge screened porch, or take advantage of the fenced portion of the yard, perfect for your favorite furry friend! There's also a large storage building and plenty of yard space to create your own garden and paint the picture of what could be to easily bring back the beautiful flower garden that was once abundant here! Located just minutes from shopping, restaurants, and so much more, this home offers both character and convenience! Don't miss the opportunity to make this delightful property your own!

  28. 2025-08-27
    price $289,900 1170-char remark
    Show marketing remark (1170 chars)

    Looking for a unique opportunity to find a lovely home that you can make your own! With approximately an acre lot, a charming circular driveway and a rocking chair front porch, this home is waiting for you! The home is full of life and character and is a canvas just waiting for someone new to give it a little tender love and care to truly make it their own, the customization options are endless! Inside, you'll find a living room with hardwood floors, a brick fireplace and a cozy window bench, a spacious dining room, and an office! The home features 4 bedrooms and 2.5 bathrooms, providing plenty of space for family and guests! Enjoy relaxing outdoors on the huge screened porch, or take advantage of the fenced portion of the yard, perfect for your favorite furry friend! There's also a large storage building and plenty of yard space to create your own garden and paint the picture of what could be to easily bring back the beautiful flower garden that was once abundant here! Located just minutes from shopping, restaurants, and so much more, this home offers both character and convenience! Don't miss the opportunity to make this delightful property your own!

  29. 2025-08-01
    listed $299,900 Active 1170-char remark
    Show marketing remark (1170 chars)

    Looking for a unique opportunity to find a lovely home that you can make your own! With approximately an acre lot, a charming circular driveway and a rocking chair front porch, this home is waiting for you! The home is full of life and character and is a canvas just waiting for someone new to give it a little tender love and care to truly make it their own, the customization options are endless! Inside, you'll find a living room with hardwood floors, a brick fireplace and a cozy window bench, a spacious dining room, and an office! The home features 4 bedrooms and 2.5 bathrooms, providing plenty of space for family and guests! Enjoy relaxing outdoors on the huge screened porch, or take advantage of the fenced portion of the yard, perfect for your favorite furry friend! There's also a large storage building and plenty of yard space to create your own garden and paint the picture of what could be to easily bring back the beautiful flower garden that was once abundant here! Located just minutes from shopping, restaurants, and so much more, this home offers both character and convenience! Don't miss the opportunity to make this delightful property your own!

  30. 2025-08-01
    listed $239,900 Active
    Show marketing remark (1170 chars)

    Looking for a unique opportunity to find a lovely home that you can make your own! With approximately an acre lot, a charming circular driveway and a rocking chair front porch, this home is waiting for you! The home is full of life and character and is a canvas just waiting for someone new to give it a little tender love and care to truly make it their own, the customization options are endless! Inside, you'll find a living room with hardwood floors, a brick fireplace and a cozy window bench, a spacious dining room, and an office! The home features 4 bedrooms and 2.5 bathrooms, providing plenty of space for family and guests! Enjoy relaxing outdoors on the huge screened porch, or take advantage of the fenced portion of the yard, perfect for your favorite furry friend! There's also a large storage building and plenty of yard space to create your own garden and paint the picture of what could be to easily bring back the beautiful flower garden that was once abundant here! Located just minutes from shopping, restaurants, and so much more, this home offers both character and convenience! Don't miss the opportunity to make this delightful property your own!

  31. 2025-08-01
    listed $265,000 Active
    Show marketing remark (1170 chars)

    Looking for a unique opportunity to find a lovely home that you can make your own! With approximately an acre lot, a charming circular driveway and a rocking chair front porch, this home is waiting for you! The home is full of life and character and is a canvas just waiting for someone new to give it a little tender love and care to truly make it their own, the customization options are endless! Inside, you'll find a living room with hardwood floors, a brick fireplace and a cozy window bench, a spacious dining room, and an office! The home features 4 bedrooms and 2.5 bathrooms, providing plenty of space for family and guests! Enjoy relaxing outdoors on the huge screened porch, or take advantage of the fenced portion of the yard, perfect for your favorite furry friend! There's also a large storage building and plenty of yard space to create your own garden and paint the picture of what could be to easily bring back the beautiful flower garden that was once abundant here! Located just minutes from shopping, restaurants, and so much more, this home offers both character and convenience! Don't miss the opportunity to make this delightful property your own!

  32. 2022-06-13
    soldstatus $239,000
  33. 2022-06-10
    soldstatus $239,000
  34. 2021-08-12
    listed $239,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast SC · Resets to sale price

Current annual tax
$977 · $81/mo
Projected year-2 tax
$1,367 · $114/mo
Expected delta
+$390/yr (+$33/mo · 39.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 7/10 Severe 7 d/yr ≥108°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 76% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,062
− Mortgage interest
−$13,438
− Property taxes
−$977
− Insurance
−$1,200
− Repairs & maintenance
−$2,245
− Management
−$2,245
− Depreciation
−$6,979
Taxable income
$978
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$235
After-tax cash flow
$4,661/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Aiken 01
NCES district ID
4500720
Math proficiency
31% ▼ -11.00%
Reading proficiency
44% ▼ -1.00%
Median HH income
$45,081
Composite
31.91/100
National rank
#5857
State rank
#36 of 80 in SC

Livability — Aiken

Score
67/100
State rank
#93
US rank
#10443

Category grades

Amenities B Commute F Cost of living A Crime F Employment C+ Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Aiken County · 116,534 people
City population
71,807
Metro
Augusta-Richmond County, GA-SC
Population (ZIP)
40,699
Household income
$86,023
Rent vs Own
17.7% rent · 82.3% own
Severe rent burden
641.0

Population outlook (Aiken County) Hauer SSP2

Today (2025)
178,003 people
By 2030
182,876 · +2.7%
By 2040
189,970 · +6.7%
By 2050
193,840 · +8.9%
By 2075
199,453 · +12.1%
By 2100
192,403 · +8.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (73%)
Race & ethnicity
White 73% Black 16% Two or more races 6% Hispanic / Latino 5% Asian 2%
Common ancestry
Slovak 3% Serbian 3% Lithuanian 3%
Foreign-born
3% · Canada, Vietnam, China
Languages at home
95% English-only · Spanish 3% Vietnamese 1%

Political lean MEDSL · Aiken

2024 margin
Strong R (+25.9) · D 36.4% · R 62.2% · Other 1.4%
2008→2024 swing
-1.9pp toward R · 2008: -24.0pp · 2024: -25.9pp
All cycles
2024: R+25.9 2020: R+22.7 2016: R+27.5 2012: R+26.0 2008: R+24.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -221.02%
Current HPI
231.6908
Rent YoY
▲ 4.43%
Metro
Augusta-Richmond County, GA-SC
State GDP YoY
▲ 4.51%
F500 in state
2

Industry mix (Fortune 500 HQ in SC)

Industry F500 HQs Revenue

Price history

+0.4% since first listed
34 events — show timeline
  • 2026-05-17 Pending Hive MLS
  • 2026-05-17 Pending AMLS
  • 2026-04-24 Price Changed $239,900 Hive MLS
  • 2026-04-24 Price Changed $239,900 AMLS
  • 2026-04-04 Price Changed $245,000 Hive MLS
  • 2026-04-04 Price Changed $245,000 AMLS
  • 2026-03-26 Relisted Hive MLS
  • 2026-03-26 Listing Removed Hive MLS
  • 2026-02-27 Price Changed $249,000 Hive MLS
  • 2026-02-27 Price Changed $249,000 AMLS
  • 2026-02-21 Relisted Hive MLS
  • 2026-02-20 Listing Removed Hive MLS
  • 2026-01-19 Relisted Hive MLS
  • 2026-01-19 Relisted AMLS
  • 2026-01-18 Delisted AMLS
  • 2026-01-05 Price Changed $255,000 Hive MLS
  • 2026-01-05 Price Changed $255,000 AMLS
  • 2025-12-06 Relisted AMLS
  • 2025-12-01 Pending AMLS
  • 2025-12-01 Listing Removed Hive MLS
  • 2025-12-01 Listing Removed Hive MLS
  • 2025-11-07 Relisted AMLS
  • 2025-11-03 Pending AMLS
  • 2025-10-31 Price Changed $265,000 AMLS
  • 2025-10-15 Price Changed $275,000 AMLS
  • 2025-09-26 Price Changed $279,900 AMLS
  • 2025-09-09 Price Changed $288,900 AMLS
  • 2025-08-27 Price Changed $289,900 AMLS
  • 2025-08-01 Listed $299,900 AMLS
  • 2025-08-01 Listed $265,000 Hive MLS
  • 2025-08-01 Listed $239,900 Hive MLS
  • 2022-06-13 Sold (Public Records) $239,000 Public Records
  • 2022-06-10 Sold (MLS) $239,000 AMLS
  • 2021-08-12 Listed $239,000 AMLS

Property tax history

+7.2%/yr

Latest (2025): $977 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…