11 E Sixth St · Oil City, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $511 – $949
Heat risk 3/10 · Minor
- Hot days now (above 92°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.7/30.0
- DSCR +9.2/10.0
- 1% rule +7.0/10.0
- Appreciation +6.1/10.0
- Livability +3.6/5.0
- Schools +2.7/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
$89,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Large 4 Bedroom & 2 Bath Home with 2 Car Detached Garage. Property is being SOLD AS IS AND NO WARRANTY!. Please be advised that any offers on this property require a minimum Earnest Money Deposit of 1% of the Purchase Price or $1,000, whichever is greater. All initial offers must be submitted via PropOffers.com by the BUYER AGENT ONLY.
Key facts
- Close to elem school
- Vinyl windows
- Electric service
Tags
Property features AI
Exterior
- Parking: Detached garage; 2 covered parking spaces; 2 total parking spaces; 2 garage spaces
- Utilities: Public water; Public sewer; 100 Amp electrical service with circuit breakers; Cable available
- Home design: Residential property; Two levels; R-2 zoning
- Construction: Aluminum siding; Frame construction; Composition roof; Other foundation
- Exterior features: Deck; Porch; Garage(s)
Interior
- Kitchen: Range; Refrigerator; Gas water heater
- Flooring: Laminate
- Bathrooms: 2 full bathrooms
- Heating & cooling: Forced air heating; Natural gas heating; No central cooling
- Interior features: High-speed internet; Fireplace (other type)
- Laundry & utility: Washer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $90k.
Deal economics
- At list price, monthly cash flow is $244 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $90k).
Location & tenants
- Location reads 71/100 on livability (#704 in PA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, employment F.
- Oil City Area SD (town): math 20% / reading 46% proficiency, ranked #436 of 539 in PA (top 81%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 53 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 42 units permitted in Venango County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $3k of equity ($622 loan paydown + $2k appreciation (2.2% local appreciation)).
- Venango County population projected at -30% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (2.2% appreciation + 3.0% rent growth), your $25k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $18k; list at $90k implies a 399% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1939 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1939 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.20% ✓
- Cap rate
- 9.55%
- Cash-on-cash
- 11.63%
- DSCR
- 1.52
- GRM
- 6.9
CMA / ARV
- ARV (on-the-fly)
- $61,124
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 33 West 5th St | 0.17mi | 3/1.0 | 1,648 (-0%) | 7mo | $45,000 | $27 | 82 |
| 104 W 6th St | 0.20mi | 3/1.5 | 1,612 (-2%) | 4mo | $73,000 | $45 | 82 |
| 14 East Fifth St | 0.09mi | 3/1.5 | 1,726 (+4%) | 13mo | $18,000 | $10 | 76 |
| 609 E 4th St | 0.27mi | 4/1.0 (+1) | 1,720 (+4%) | 3mo | $10,000 | $6 | 69 |
| 102 Hiland Ave | 0.13mi | 3/1.5 | 1,881 (+14%) | 4mo | $59,000 | $31 | 65 |
| 1201 Riverside Dr | 0.48mi | 4/1.5 (+1) | 1,661 (+0%) | 8mo | $36,000 | $22 | 63 |
| 407 Moran | 0.40mi | 3/1.5 | 1,748 (+6%) | 11mo | $85,500 | $49 | 60 |
| 104 Hiland Ave | 0.14mi | 3/1.0 | 1,420 (-14%) | 10mo | $26,500 | $19 | 58 |
| 16 Smithman St | 0.71mi | 3/2.0 | 1,584 (-4%) | 6mo | $115,000 | $73 | 54 |
| 121 W Front | 0.47mi | 3/1.5 | 1,458 (-12%) | 12mo | $67,500 | $46 | 47 |
| 716 North St | 0.68mi | 3/1.0 | 1,468 (-11%) | 5mo | $55,000 | $37 | 41 |
| 19 Smithman St | 0.74mi | 3/1.0 | 1,888 (+14%) | 12mo | $81,000 | $43 | 28 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
2.18% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 16.4%
- Equity multiple
- 1.89×
- Total profit
- $22,512
- Equity at exit
- $36,317
- IRR
- 18.6%
- Equity multiple
- 3.52×
- Total profit
- $63,364
- Equity at exit
- $52,965
Cash invested: $25,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 16301
- Home prices YoY
- 1.0%
- Active inventory
- 53
- Price-to-rent
- 6.9×
Monthly cashflow live
- Estimated rent
- $1,079 medium interval (Pro) →
- Mortgage (P&I)
- −$471
- Tax from tax record
- −$100 /mo · $1,199/yr
- Insurance
- −$37
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$227
- Net cashflow
- $244
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,475
- Closing costs
- $2,697
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 211 Central Ave Unit 1 Oil City, PA | 2.0 | 1.0 | 1200 | $1,000 | $0.83 | 43d | 1 | 0.26mi |
| 815 W 1st St Oil City, PA | 4.0 | 1.5 | 1674 | $1,300 | $0.78 | 43d | 1 | 0.69mi |
| 306 Plummer St Oil City, PA | 2.0 | 1.0 | 1084 | $1,000 | $0.92 | 43d | 1 | 1.03mi |
| 1950 W 1st St Oil City, PA | 4.0 | 2.0 | 1260 | $995 | $0.79 | 43d | 1 | 1.49mi |
Listing history 2 events
-
2026-06-17remarks 293-char remark
-
2026-06-17$89,900 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $1,199 · $100/mo
- Projected year-2 tax
- $1,310 · $109/mo
- Expected delta
- +$111/yr (+$9/mo · 9.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 3/10 Moderate 7 d/yr ≥92°F today · 18 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,952
- − Mortgage interest
- −$5,036
- − Property taxes
- −$1,199
- − Insurance
- −$450
- − Repairs & maintenance
- −$1,036
- − Management
- −$1,036
- − Depreciation
- −$2,615
- Taxable income
- $1,580
- Est. tax owed @ 24.0%
- −$379
- After-tax cash flow
- $2,547/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Oil City Area SD
- NCES district ID
- 4218090
- Math proficiency
- 20% ▼ -19.00%
- Reading proficiency
- 46% ▼ -10.00%
- Median HH income
- $37,451
- Composite
- 27.39/100
- National rank
- #6973
- State rank
- #436 of 539 in PA
Livability — Oil City
- Score
- 71/100
- State rank
- #704
- US rank
- #6931
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Oil City, PA
- Population (ZIP)
- 15,067
Population outlook (Venango County) Hauer SSP2
- Today (2025)
- 48,827 people
- By 2030
- 46,061 · -5.7%
- By 2040
- 39,989 · -18.1%
- By 2050
- 34,094 · -30.2%
- By 2075
- 22,500 · -53.9%
- By 2100
- 13,659 · -72.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (93%)
- Race & ethnicity
- White 93% Two or more races 4% Hispanic / Latino 1%
- Common ancestry
- Romanian 7% Iranian 3% Italian 2%
- Foreign-born
- 1%
Political lean MEDSL · Venango
- 2024 margin
- Solid R (+42.1) · D 28.5% · R 70.6%
- 2008→2024 swing
- -22.9pp toward R · 2008: -19.2pp · 2024: -42.1pp
- All cycles
- 2024: R+42.1 2020: R+41.4 2016: R+42.4 2012: R+26.3 2008: R+19.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 2.18%
- Current HPI
- 218.0124
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+373.2% since first listed7 events — show timeline
- 2026-06-11 Listed $89,900 AVBREALTORS
- 2024-01-09 Sold (MLS) $18,000 AVBREALTORS
- 2023-11-10 Price Changed $24,900 AVBREALTORS
- 2023-10-17 Price Changed $29,900 AVBREALTORS
- 2023-09-10 Listed $34,900 AVBREALTORS
- 2016-01-21 Sold (Public Records) $44,900 Public Records
- 1995-05-12 Sold (Public Records) $19,000 Public Records
Property tax history
+1.1%/yrLatest (2026): $1,199 · -1.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…