CashFlowRE
Sign in Sign up
203 23rd Ave Duplex
B+ Composite 77.96
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +8.4/10.0
  • Schools +6.1/10.0
  • Livability +3.8/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.2/5.0
  • Appreciation +0.0/10.0

$725,000

203 23rd Ave · Seattle, WA 98122
4 bd · 2.0 ba · 2,570 sqft · MultiFamily public records · 282 Days on market
Built 1900 Fair condition 4,800 sqft lot $282/sqft · 33% below area Est $1.076M · 33% under ↓ 12% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks

Fantastic investment or redevelopment opportunity in Seattle! This 1900-built duplex offers 2,940 total SF, all ready for renovation or reimagining. The 4,800 SF corner lot is zoned LR2(M), providing flexibility for multi-unit potential or redevelopment. Conveniently located near downtown, I-5, I-90, schools, parks, and transit. With strong fundamentals and zoning upside, this classic property is ready for its next chapter. An excellent option for builders, investors, or those seeking a project with vision.

Key facts

  • Near schools
  • Zoned lr2m
  • Near transit

Tags

CORNER LOTZONED LR2MMULTI-UNIT POTENTIALNEAR SCHOOLSNEAR PARKSNEAR TRANSIT

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 3-bed/1.0-bath units multifamily listed at $725k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $3k ($35k/yr) — positive. Per door: $1k/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($10k rent vs $725k).
  • Recommended offer: $638k (12.0% below list) — sets the bar for market timing.
  • Cap rate 11.1% vs local median 1.7% in Seattle — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#166 in WA, #4,033 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: crime F, cost of living F.
  • Seattle Public Schools (urban): math 64% / reading 72% proficiency, ranked #19 of 291 in WA (top 6%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Thurgood Marshall Elementary (473 students, 45% FRL); Washington Middle School (555 students, 65% FRL); Garfield High School (1,642 students, 40% FRL) — zoned schools average 50% FRL vs 30% district-wide (20 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 297 active listings in the ZIP; 31 comparable units currently listed for rent nearby; rentals leasing fast (median 3d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 10,555 units permitted in King County in 2024 (7,119 in 5+ unit buildings).
  • At $4,850/mo per unit this rent would consume 54% of the median local household income ($107k/yr) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $5k of loan paydown is wiped out by about $22k of value loss. Plan a longer hold.
  • King County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $203k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 282 days — a 12% lower offer ($638k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts; this cycle's ask has dropped $100k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $638,000 (12.0% below list)

Questions for the listing agent

  1. It's been on market 282 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  5. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  9. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.34%
Cap rate
11.05%
Cash-on-cash
17.00%
DSCR
1.76
GRM
6.2

CMA / ARV

ARV (median comp)
$1,075,551
List price
$725,000
Delta
-32.59%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2762 S Washington St 0.36mi 5/2.5 (+1) 2,760 (+7%) 16mo $1,257,500 $456 51
2315 E Spring St 0.53mi 4/2.0 2,100 (-18%) 1mo $863,000 $411 49
539 26th Ave S 0.50mi 3/3.0 (-1) 2,680 (+4%) 14mo $800,000 $299 49
1513 19th Ave 0.79mi 4/2.0 2,160 (-16%) 9mo $1,227,000 $568 32
926 18th Ave 0.59mi 5/6.0 (+1) 2,940 (+14%) 21mo $1,950,000 $663 11

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
8.3%
Equity multiple
1.32×
Total profit
$65,705
Equity at exit
$108,100
10-year hold
IRR
17.5%
Equity multiple
2.44×
Total profit
$293,122
Equity at exit
$62,685

Cash invested: $203,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
0 Strongly Tenant-Friendly
State Washington
28 Tenant-Leaning · D+8
County
— inherits STATE
City Seattle
0 Strongly Tenant-Friendly · D+52
Just Cause + Relocation Assistance + Source of Income + First in Time.
Balanced market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
1 active · 1 under contract
Months of supply
6.0 mo (17%/mo absorbed)
Median asking
$1,099,950 ($397/sqft)
Median days on market
34 d
This list price
lowest-priced of the active set
ARV vs active asking
+5.4% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 98122

Active inventory
297
Price-to-rent
12.5×

Monthly cashflow live

Estimated rent
$9,700 medium interval (Pro) →
Mortgage (P&I)
$3,802
Tax from tax record
$683 /mo · $8,195/yr
Insurance
$302
HOA
$0
Vacancy / Maint / Mgmt
$2,037
Net cashflow
$2,876

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $9,700

Break-even live

Break-even rent $6,059
Max offer price $725,000
Occupancy floor 65%

Sensitivity live

Price -10% $3,286 -5% $3,081 +0% $2,876 +5% $2,671 +10% $2,466
Rent -10% $2,110 -5% $2,493 +0% $2,876 +5% $3,259 +10% $3,642
Rate -1.0pp $3,241 -0.5pp $3,060 base $2,876 +0.5pp $2,688 +1.0pp $2,497

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$181,250
Closing costs
$21,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
204 25th Ave Seattle, WA 2.0 2.0 1450 $4,250 $2.93 68d 1 0.16mi
122 20th Ave Seattle, WA 3.0 2.0 1380 $3,595 $2.61 0d 1 0.18mi
114 20th Ave Unit B Seattle, WA 3.0 2.0 1380 $4,025 $2.92 0d 1 0.18mi
2215 E Yesler Way Seattle, WA 3.0 3.0 1500 $3,700 $2.47 0d 1 0.19mi
2511 E Yesler Way Unit B Seattle, WA 3.0 1.0 1225 $2,995 $2.44 0d 1 0.24mi
2514 S Washington St Seattle, WA 2.0 1.0 1400 $3,495 $2.50 20d 1 0.27mi
S Washington St Seattle, WA 3.0 3.5 1544 $4,000 $2.59 0d 1 0.27mi
2406 E Columbia St Seattle, WA 3.0 1.0 1780 $3,600 $2.02 37d 1 0.37mi
2406 E Columbia St Seattle, WA 3.0 1.0 1780 $3,500 $1.97 0d 1 0.37mi
111 29th Ave Unit B Seattle, WA 3.0 2.0 1370 $3,300 $2.41 64d 1 0.39mi
424 25th Ave S Seattle, WA 3.0 2.0 1600 $3,575 $2.23 0d 1 0.41mi
1801 S Jackson St Seattle, WA 1.0–2.0 1.0–2.0 930 $3,086 $3.32 0d 10 0.44mi
724A Martin Luther King Junior Way Seattle, WA 2.0 2.0 1250 $3,095 $2.48 34d 1 0.47mi
724A Martin Luther King Junior Way Seattle, WA 2.0 2.0 1250 $3,295 $2.64 52d 1 0.47mi
532 24th Ave S Unit B Seattle, WA 3.0 4.0 1700 $3,600 $2.12 0d 1 0.49mi
1413 E Yesler Way Unit C Seattle, WA 3.0 3.0 1245 $3,395 $2.73 0d 1 0.52mi
1417 E Yesler Way Unit A Seattle, WA 3.0 3.5 1245 $3,595 $2.89 48d 1 0.52mi
1615 S King St Seattle, WA 3.0 1.5 1530 $2,795 $1.83 93d 1 0.55mi
920 18th Ave Unit A Seattle, WA 3.0 3.5 2260 $5,195 $2.30 4d 1 0.55mi
2500 S Dearborn St Seattle, WA 3.0 2.5 1475 $3,800 $2.58 28d 1 0.59mi
1129 18th Ave Unit B Seattle, WA 3.0 2.5 1320 $3,900 $2.95 0d 1 0.65mi
1920 E Union St #104 Seattle, WA 2.0 2.5 1464 $3,695 $2.52 9d 1 0.65mi
1912 E Union St Seattle, WA 4.0 3.0 1980 $4,900 $2.47 0d 1 0.65mi
1412 20th Ave Apt C Seattle, WA 3.0 2.0 1500 $4,400 $2.93 0d 1 0.66mi
1431 22nd Ave Seattle, WA 3.0 2.5 1520 $4,800 $3.16 13d 1 0.68mi
1431 22nd Ave Seattle, WA 3.0 2.5 1520 $4,800 $3.16 26d 1 0.68mi
814 28th Ave S Seattle, WA 3.0 2.5 1330 $3,400 $2.56 20d 1 0.69mi
814 28th Ave S Seattle, WA 3.0 2.5 1330 $3,300 $2.48 0d 1 0.69mi
1424 25th Ave Seattle, WA 3.0 2.5 1950 $3,950 $2.03 35d 1 0.69mi
1424 25th Ave Seattle, WA 3.0 2.5 1950 $3,950 $2.03 40d 1 0.69mi
1320 E Marion St Seattle, WA 2.0 3.0 1260 $3,500 $2.78 52d 1 0.70mi
1110 14th Ave Seattle, WA 3.0 3.0 1900 $5,000 $2.63 9d 1 0.74mi
1472 21st Ave Seattle, WA 3.0 2.0 1258 $3,950 $3.14 0d 1 0.76mi
919 29th Ave S Seattle, WA 3.0 2.5 1580 $3,795 $2.40 3d 1 0.77mi
2712 S Norman St Seattle, WA 2.0 1.0 2160 $3,100 $1.44 70d 1 0.77mi
1512 18th Ave Seattle, WA 3.0 2.0 1560 $4,295 $2.75 24d 1 0.77mi
1330 E Spring St Seattle, WA 2.0 2.0 1372 $3,595 $2.62 20d 1 0.78mi
2001 S Norman St Unit F Seattle, WA 3.0 2.0 1320 $4,100 $3.11 0d 1 0.78mi
1813 S Bush Pl Unit E Seattle, WA 4.0 3.5 1950 $4,150 $2.13 20d 1 0.81mi
707 Lake Washington Blvd S Seattle, WA 3.0 1.5 2200 $5,950 $2.70 68d 1 0.83mi

Listing history 50 events

  1. 2026-08-08
    days on market $725,000 Active 282 DOM
  2. 2026-08-07
    days on market $725,000 Active 281 DOM
  3. 2026-08-06
    days on market $725,000 Active 280 DOM
  4. 2026-08-05
    days on market $725,000 Active 279 DOM
  5. 2026-08-04
    days on market $725,000 Active 278 DOM
  6. 2026-08-03
    days on market $725,000 Active 277 DOM
  7. 2026-07-31
    days on market $725,000 Active 274 DOM
  8. 2026-07-30
    days on market $725,000 Active 273 DOM
  9. 2026-07-29
    days on market $725,000 Active 272 DOM
  10. 2026-07-28
    days on market $725,000 Active 271 DOM
  11. 2026-07-27
    days on market $725,000 Active 270 DOM
  12. 2026-07-26
    days on market $725,000 Active 269 DOM
  13. 2026-07-25
    days on market $725,000 Active 268 DOM
  14. 2026-07-24
    days on market $725,000 Active 267 DOM
  15. 2026-07-23
    days on market $725,000 Active 266 DOM
  16. 2026-07-22
    days on market $725,000 Active 265 DOM
  17. 2026-07-21
    days on market $725,000 Active 264 DOM
  18. 2026-07-20
    days on market $725,000 Active 263 DOM
  19. 2026-07-18
    days on market $725,000 Active 261 DOM
  20. 2026-07-17
    days on market $725,000 Active 260 DOM
  21. 2026-07-16
    days on market $725,000 Active 259 DOM
  22. 2026-07-15
    days on market $725,000 Active 258 DOM
  23. 2026-07-14
    days on market $725,000 Active 257 DOM
  24. 2026-07-13
    days on market $725,000 Active 256 DOM
  25. 2026-07-12
    days on market $725,000 Active 255 DOM
  26. 2026-07-11
    days on market $725,000 Active 254 DOM
  27. 2026-07-10
    days on market $725,000 Active 253 DOM
  28. 2026-07-09
    days on market $725,000 Active 252 DOM
  29. 2026-07-08
    days on market $725,000 Active 251 DOM
  30. 2026-07-07
    days on market $725,000 Active 250 DOM
  31. 2026-07-06
    days on market $725,000 Active 249 DOM
  32. 2026-07-05
    days on market $725,000 Active 248 DOM
  33. 2026-07-04
    days on market $725,000 Active 247 DOM
  34. 2026-07-03
    days on market $725,000 Active 246 DOM
  35. 2026-07-02
    days on market $725,000 Active 245 DOM
  36. 2026-07-01
    days on market $725,000 Active 244 DOM
  37. 2026-06-30
    days on market $725,000 Active 243 DOM
  38. 2026-06-29
    days on market $725,000 Active 242 DOM
  39. 2026-06-28
    days on market $725,000 Active 241 DOM
  40. 2026-06-27
    days on market $725,000 Active 240 DOM
  41. 2026-06-26
    days on market $725,000 Active 239 DOM
  42. 2026-06-26
    days on market $725,000 Active 238 DOM
  43. 2026-06-24
    days on market $725,000 Active 237 DOM
  44. 2026-06-23
    days on market $725,000 Active 236 DOM
  45. 2026-06-22
    days on market $725,000 Active 235 DOM
  46. 2026-06-21
    days on market $725,000 Active 234 DOM
  47. 2026-06-21
    days on market $725,000 Active 233 DOM
  48. 2026-06-19
    days on market $725,000 Active 232 DOM
  49. 2026-06-18
    days on market $725,000 Active 231 DOM
  50. 2026-06-17
    days on market $725,000 Active 230 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WA · Resets to sale price

Current annual tax
$8,195 · $683/mo
Projected year-2 tax
$8,195 · $683/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥86°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 7/10 Severe 11 unhealthy d/yr today · 11 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$116,400
− Mortgage interest
−$40,611
− Property taxes
−$8,195
− Insurance
−$3,625
− Repairs & maintenance
−$9,312
− Management
−$9,312
− Depreciation
−$21,091
Taxable income
$24,254
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$5,821
After-tax cash flow
$28,692/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 9 photos

Fair 45/100 Moderate rehab Est. rehab $64,250–$115,650 screening

This 1900-built duplex requires moderate renovations, including landscaping, flooring, painting, and HVAC upgrades. The property has potential for significant value increase with these improvements.

Components & finishes AI

Roof asphalt shingle · good Flooring carpet

Deferred maintenance Est. $4,000–$16,000 screening

  • Minor Roof (roof) — No visible signs of damage or wear
  • Minor Hvac (hvac) — No visible signs of damage or wear
  • Minor Water_heater (hvac) — No visible signs of damage or wear
  • Minor Windows (windows) — No visible signs of damage or wear
  • Minor Electrical (electrical) — No visible signs of damage or wear
  • Minor Plumbing (plumbing) — No visible signs of damage or wear
  • Minor Exterior (exterior) — No visible signs of damage or wear
  • Minor Other — No visible signs of damage or wear

Repairs flagged

  • Major Landscaping — Overgrown yard and unkempt landscaping
  • Major Flooring — Carpeted floors in poor condition
  • Major Paint — Paint appears faded
  • Moderate HVAC — Exposed ductwork and water heater visible

Value-add opportunities

  • Both Landscaping — Improving curb appeal and increasing property value
  • Both Flooring — Replacing carpet with hardwood or tile would increase both resale and rental value
  • Both Paint — Repainting interior walls would improve the home's appearance and increase its value
  • Both HVAC — Upgrading HVAC system would improve comfort and energy efficiency, increasing both resale and rental value

ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

Zoned Schools

Elementary Thurgood Marshall Elementary Middle Washington Middle School High Garfield High School

Schools (NCES district)

District
Seattle Public Schools
NCES district ID
5307710
Math proficiency
64% ▼ -1.00%
Reading proficiency
72% ▬ 0.00%
Median HH income
$68,695
Composite
60.76/100
National rank
#1649
State rank
#19 of 291 in WA
B Composite livability gradescore 75/100

Livability — Seattle

Score
75/100
State rank
#166
US rank
#4033

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment A+ Housing B Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Seattle, WA
County
King County · 2,576,485 people
City population
706,262
Metro
Seattle-Tacoma-Bellevue, WA
Population (ZIP)
43,234
Household income
$106,886
Rent vs Own
71.6% rent · 28.4% own
Severe rent burden
10% of renters

Population outlook (King County) Hauer SSP2

Today (2025)
2,576,485 people
By 2030
2,803,316 · +8.8%
By 2040
3,255,921 · +26.4%
By 2050
3,706,444 · +43.9%
By 2075
4,746,063 · +84.2%
By 2100
5,407,730 · +109.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
White 58% Asian 15% Two or more races 12% Black 9% Hispanic / Latino 8%
Hispanic origin (detail)
Mexican 5%
Common ancestry
Italian 4% Lithuanian 3% Romanian 3%
Foreign-born
17% · Canada, China, South Korea
Languages at home
80% English-only · Spanish 4% Chinese 4% Other Indo-European 4%

Political lean MEDSL · King

2024 margin
Solid D (+51.7) · D 74.2% · R 22.5% · Other 3.4%
2008→2024 swing
+9.6pp toward D · 2008: 42.1pp · 2024: 51.7pp
All cycles
2024: D+51.7 2020: D+52.7 2016: D+50.4 2012: D+39.9 2008: D+42.1

Not yet ingested

Civics

Price history

-12.1% since first listed
10 events — show timeline
  • 2026-04-18 Price Changed $725,000 NWMLS as Distributed by MLS Grid
  • 2026-04-18 Price Changed $725,000 NWMLS as Distributed by MLS Grid
  • 2026-01-09 Relisted NWMLS as Distributed by MLS Grid
  • 2026-01-09 Relisted NWMLS as Distributed by MLS Grid
  • 2026-01-06 Pending NWMLS as Distributed by MLS Grid
  • 2026-01-06 Pending NWMLS as Distributed by MLS Grid
  • 2025-12-20 Price Changed $775,000 NWMLS as Distributed by MLS Grid
  • 2025-12-20 Price Changed $775,000 NWMLS as Distributed by MLS Grid
  • 2025-10-28 Listed $825,000 NWMLS as Distributed by MLS Grid
  • 2025-10-28 Listed $825,000 NWMLS as Distributed by MLS Grid

Property tax history

+5.1%/yr

Latest (2025): $8,195 · +3.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…