CashFlowRE
Sign in Sign up
101 Ghent Pl
D Composite 43.98
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.2/30.0
  • ARV discount +6.9/15.0
  • 1% rule +5.0/10.0
  • DSCR +4.7/10.0
  • Livability +4.0/5.0
  • Schools +3.7/10.0
  • Condition / age +2.5/5.0
  • Rent growth +2.0/5.0
  • Appreciation +0.0/10.0

$250,000

101 Ghent Pl · Portland, TX 78374
4 bd · 3.0 ba · 2,325 sqft · SingleFamily public records · 389 Days on market
Built 1964 8,755 sqft lot $108/sqft · at area comps Est $247k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Come check out this beautiful four bedroom, three bath home in Portland. This home is in a well established neighborhood close to shopping centers, restaurants, the beach and the highway! This home has received numerous updates but still offers the perfect opportunity to add your personal touch. The spacious living room offers a cozy fireplace with an open layout providing ample space for a sitting room or an office. The master suite features a double vanity sink, walk in closet and an updated walk in shower. The master bedroom features an updated shower and large closet. The back yard features a covered entertainment area and a privacy fence perfect for entertaining guest. Sellers are motivated and may consider buyer concessions with a reasonable offer. Don't miss out on this opportunity! Schedule a showing today and make this beautiful house your new home!

Key facts

  • Double vanity sink
  • Privacy fence
  • Cozy fireplace

Tags

COZY FIREPLACEDOUBLE VANITY SINKWALK IN CLOSETUPDATED WALK IN SHOWERCOVERED ENTERTAINMENT AREAPRIVACY FENCE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/3.0-bath single-family listed at $250k.

Deal economics

  • At list price, monthly cash flow is $87 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $250k (0.0% below list).
  • Recommended offer: $220k (12.0% below list) — sets the bar for market timing.
  • Cap rate 6.7% vs local median 4.2% in Portland — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 80/100 on livability (#36 in TX, #1,740 nationally) — a professional / high-income tenant draw. Strengths: employment A+, cost of living A+, housing A+; Watch: amenities F, commute F.
  • Gregory-Portland ISD (suburban): math 41% / reading 42% proficiency, ranked #314 of 826 in TX (top 38%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: East Cliff El (math 55% / reading 52%, grade C, #686 of 4,322 statewide, top 16%, 580 students, 38% FRL); Gregory-Portland Middle (math 43% / reading 39%, grade F, #613 of 1,662 statewide, top 38%, 1,124 students, 48% FRL); Gregory-Portland H S (math 28% / reading 50%, grade F, #859 of 1,632 statewide, top 53%, 1,464 students, 45% FRL) — zoned schools at 44% FRL track the district average.
  • Market conditions: Rents soft (-1.8%/yr); 307 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 43% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 344 units permitted in San Patricio County in 2024 (0 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($84k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • San Patricio County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 389 days — a 12% lower offer ($220k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 7y ago; this cycle's ask has dropped $40k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→28/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $220,000 (12.0% below list)

Questions for the listing agent

  1. It's been on market 389 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1964 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.00%
Cap rate
6.71%
Cash-on-cash
1.49%
DSCR
1.07
GRM
8.3

CMA / ARV

ARV (median comp)
$246,786
List price
$250,000
Delta
1.30%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
117 Granby Pl 0.40mi 4/2.0 2,251 (-3%) 4mo $350,000 $155 69
104 E Janin 0.49mi 4/2.5 2,220 (-4%) 3mo $249,000 $112 65
418 Seco Dr 0.48mi 4/2.5 2,201 (-5%) 3mo $295,000 $134 64
318 Seco Dr 0.53mi 4/2.0 2,295 (-1%) 6mo $495,000 $216 64
224 Pecos St 0.32mi 4/2.0 2,114 (-9%) 4mo $208,000 $98 63
219 Poesta Dr 0.51mi 3/2.0 (-1) 2,252 (-3%) 3mo $279,900 $124 59
414 Long Pointe Dr 0.72mi 4/2.5 2,480 (+7%) 6mo $399,900 $161 48
409 Long Point Dr 0.74mi 4/3.0 2,170 (-7%) 7mo $339,000 $156 48
135 Sabine St 0.48mi 4/2.0 2,041 (-12%) 7mo $290,000 $142 47
120 Seco Dr 0.64mi 3/2.0 (-1) 2,112 (-9%) 1mo $327,000 $155 45
120 Chiltipin Dr 0.57mi 4/3.0 2,652 (+14%) 6mo $437,500 $165 45
204 Sandpiper Dr 0.72mi 3/3.0 (-1) 2,068 (-11%) 1mo $412,000 $199 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-17.6%
Equity multiple
0.40×
Total profit
$-42,160
Equity at exit
$37,276
10-year hold
IRR
-17.5%
Equity multiple
0.18×
Total profit
$-57,335
Equity at exit
$21,615

Cash invested: $70,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 78374

Rents YoY
-1.8%
Active inventory
307
Price-to-rent
8.3×

Monthly cashflow live

Estimated rent
$2,500 high interval (Pro) →
Mortgage (P&I)
$1,311
Tax from tax record
$473 /mo · $5,672/yr
Insurance
$104
HOA
$0
Vacancy / Maint / Mgmt
$525
Net cashflow
$87

Break-even live

Break-even rent $2,390
Max offer price $250,000
Occupancy floor 92%

Sensitivity live

Price -10% $229 -5% $158 +0% $87 +5% $16 +10% $-55
Rent -10% $-110 -5% $-12 +0% $87 +5% $186 +10% $284
Rate -1.0pp $213 -0.5pp $151 base $87 +0.5pp $22 +1.0pp $-44

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$62,500
Closing costs
$7,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
207 Blanco Dr Portland, TX 4.0 2.0 1701 $2,550 $1.50 45d 1 0.14mi
214 Shore Dr Portland, TX 3.0 3.0 2289 $3,200 $1.40 45d 1 0.60mi
1801 Atascosa Dr Portland, TX 3.0 2.0 1594 $1,600 $1.00 15d 1 1.02mi
217 Palmer Dr Portland, TX 3.0 2.0 1904 $2,175 $1.14 15d 1 1.06mi
1506 Briar St Portland, TX 3.0 2.0 1803 $2,300 $1.28 45d 1 1.36mi
2012 Cottonwood Dr Portland, TX 4.0 2.0 1619 $2,350 $1.45 23d 1 1.43mi
2112 Westwood Dr Portland, TX 4.0 3.5 1863 $2,350 $1.26 15d 1 1.46mi

Listing history 50 events

  1. 2026-06-21
    days on market $250,000 Active 389 DOM
  2. 2026-06-18
    days on market $250,000 Active 386 DOM
  3. 2026-06-17
    days on market $250,000 Active 385 DOM
  4. 2026-06-16
    days on market $250,000 Active 384 DOM
  5. 2026-06-15
    days on market $250,000 Active 383 DOM
  6. 2026-06-14
    days on market $250,000 Active 381 DOM
  7. 2026-06-13
    days on market $250,000 Active 380 DOM
  8. 2026-06-10
    days on market $250,000 Active 378 DOM
  9. 2026-06-09
    days on market $250,000 Active 377 DOM
  10. 2026-06-08
    days on market $250,000 Active 376 DOM
  11. 2026-06-07
    days on market $250,000 Active 375 DOM
  12. 2026-06-03
    days on market $250,000 Active 371 DOM
  13. 2026-06-02
    days on market $250,000 Active 370 DOM
  14. 2026-06-01
    days on market $250,000 Active 369 DOM
  15. 2026-05-31
    days on market $250,000 Active 368 DOM
  16. 2026-05-30
    days on market $250,000 Active 367 DOM
  17. 2026-04-10
    price $250,000 870-char remark
    Show marketing remark (884 chars)

    Come check out this beautiful four bedroom, three bath home in Portland. This home is in a well established neighborhood close to shopping centers, restaurants, the beach and the highway! This home has received numerous updates but still offers the perfect opportunity to add your personal touch. The spacious living room offers a cozy fireplace with an open layout providing ample space for a sitting room or an office. The master suite features a double vanity sink, walk in closet and an updated walk in shower. The master bedroom features an updated shower and large closet. The back yard features a covered entertainment area and a privacy fence perfect for entertaining guest. Sellers are motivated and may consider buyer concessions with a reasonable offer. Don't miss out on this opportunity! Contact me today to schedule a viewing and make this beautiful house your new home!

  18. 2026-04-10
    price $250,000 884-char remark
    Show marketing remark (884 chars)

    Come check out this beautiful four bedroom, three bath home in Portland. This home is in a well established neighborhood close to shopping centers, restaurants, the beach and the highway! This home has received numerous updates but still offers the perfect opportunity to add your personal touch. The spacious living room offers a cozy fireplace with an open layout providing ample space for a sitting room or an office. The master suite features a double vanity sink, walk in closet and an updated walk in shower. The master bedroom features an updated shower and large closet. The back yard features a covered entertainment area and a privacy fence perfect for entertaining guest. Sellers are motivated and may consider buyer concessions with a reasonable offer. Don't miss out on this opportunity! Contact me today to schedule a viewing and make this beautiful house your new home!

  19. 2026-03-09
    price $257,000 870-char remark
    Show marketing remark (884 chars)

    Come check out this beautiful four bedroom, three bath home in Portland. This home is in a well established neighborhood close to shopping centers, restaurants, the beach and the highway! This home has received numerous updates but still offers the perfect opportunity to add your personal touch. The spacious living room offers a cozy fireplace with an open layout providing ample space for a sitting room or an office. The master suite features a double vanity sink, walk in closet and an updated walk in shower. The master bedroom features an updated shower and large closet. The back yard features a covered entertainment area and a privacy fence perfect for entertaining guest. Sellers are motivated and may consider buyer concessions with a reasonable offer. Don't miss out on this opportunity! Contact me today to schedule a viewing and make this beautiful house your new home!

  20. 2026-03-09
    price $257,000 884-char remark
    Show marketing remark (884 chars)

    Come check out this beautiful four bedroom, three bath home in Portland. This home is in a well established neighborhood close to shopping centers, restaurants, the beach and the highway! This home has received numerous updates but still offers the perfect opportunity to add your personal touch. The spacious living room offers a cozy fireplace with an open layout providing ample space for a sitting room or an office. The master suite features a double vanity sink, walk in closet and an updated walk in shower. The master bedroom features an updated shower and large closet. The back yard features a covered entertainment area and a privacy fence perfect for entertaining guest. Sellers are motivated and may consider buyer concessions with a reasonable offer. Don't miss out on this opportunity! Contact me today to schedule a viewing and make this beautiful house your new home!

  21. 2026-02-03
    price $262,000 870-char remark
    Show marketing remark (884 chars)

    Come check out this beautiful four bedroom, three bath home in Portland. This home is in a well established neighborhood close to shopping centers, restaurants, the beach and the highway! This home has received numerous updates but still offers the perfect opportunity to add your personal touch. The spacious living room offers a cozy fireplace with an open layout providing ample space for a sitting room or an office. The master suite features a double vanity sink, walk in closet and an updated walk in shower. The master bedroom features an updated shower and large closet. The back yard features a covered entertainment area and a privacy fence perfect for entertaining guest. Sellers are motivated and may consider buyer concessions with a reasonable offer. Don't miss out on this opportunity! Contact me today to schedule a viewing and make this beautiful house your new home!

  22. 2026-02-03
    price $262,000 884-char remark
    Show marketing remark (884 chars)

    Come check out this beautiful four bedroom, three bath home in Portland. This home is in a well established neighborhood close to shopping centers, restaurants, the beach and the highway! This home has received numerous updates but still offers the perfect opportunity to add your personal touch. The spacious living room offers a cozy fireplace with an open layout providing ample space for a sitting room or an office. The master suite features a double vanity sink, walk in closet and an updated walk in shower. The master bedroom features an updated shower and large closet. The back yard features a covered entertainment area and a privacy fence perfect for entertaining guest. Sellers are motivated and may consider buyer concessions with a reasonable offer. Don't miss out on this opportunity! Contact me today to schedule a viewing and make this beautiful house your new home!

  23. 2026-01-08
    price $267,000 870-char remark
    Show marketing remark (870 chars)

    Come check out this beautiful four bedroom, three bath home in Portland. This home is in a well established neighborhood close to shopping centers, restaurants, the beach and the highway! This home has received numerous updates but still offers the perfect opportunity to add your personal touch. The spacious living room offers a cozy fireplace with an open layout providing ample space for a sitting room or an office. The master suite features a double vanity sink, walk in closet and an updated walk in shower. The master bedroom features an updated shower and large closet. The back yard features a covered entertainment area and a privacy fence perfect for entertaining guest. Sellers are motivated and may consider buyer concessions with a reasonable offer. Don't miss out on this opportunity! Schedule a showing today and make this beautiful house your new home!

  24. 2026-01-07
    price $267,000 884-char remark
    Show marketing remark (884 chars)

    Come check out this beautiful four bedroom, three bath home in Portland. This home is in a well established neighborhood close to shopping centers, restaurants, the beach and the highway! This home has received numerous updates but still offers the perfect opportunity to add your personal touch. The spacious living room offers a cozy fireplace with an open layout providing ample space for a sitting room or an office. The master suite features a double vanity sink, walk in closet and an updated walk in shower. The master bedroom features an updated shower and large closet. The back yard features a covered entertainment area and a privacy fence perfect for entertaining guest. Sellers are motivated and may consider buyer concessions with a reasonable offer. Don't miss out on this opportunity! Contact me today to schedule a viewing and make this beautiful house your new home!

  25. 2025-10-16
    price $270,000 870-char remark
    Show marketing remark (884 chars)

    Come check out this beautiful four bedroom, three bath home in Portland. This home is in a well established neighborhood close to shopping centers, restaurants, the beach and the highway! This home has received numerous updates but still offers the perfect opportunity to add your personal touch. The spacious living room offers a cozy fireplace with an open layout providing ample space for a sitting room or an office. The master suite features a double vanity sink, walk in closet and an updated walk in shower. The master bedroom features an updated shower and large closet. The back yard features a covered entertainment area and a privacy fence perfect for entertaining guest. Sellers are motivated and may consider buyer concessions with a reasonable offer. Don't miss out on this opportunity! Contact me today to schedule a viewing and make this beautiful house your new home!

  26. 2025-10-16
    price $270,000 884-char remark
    Show marketing remark (884 chars)

    Come check out this beautiful four bedroom, three bath home in Portland. This home is in a well established neighborhood close to shopping centers, restaurants, the beach and the highway! This home has received numerous updates but still offers the perfect opportunity to add your personal touch. The spacious living room offers a cozy fireplace with an open layout providing ample space for a sitting room or an office. The master suite features a double vanity sink, walk in closet and an updated walk in shower. The master bedroom features an updated shower and large closet. The back yard features a covered entertainment area and a privacy fence perfect for entertaining guest. Sellers are motivated and may consider buyer concessions with a reasonable offer. Don't miss out on this opportunity! Contact me today to schedule a viewing and make this beautiful house your new home!

  27. 2025-08-11
    price $275,000 870-char remark
    Show marketing remark (884 chars)

    Come check out this beautiful four bedroom, three bath home in Portland. This home is in a well established neighborhood close to shopping centers, restaurants, the beach and the highway! This home has received numerous updates but still offers the perfect opportunity to add your personal touch. The spacious living room offers a cozy fireplace with an open layout providing ample space for a sitting room or an office. The master suite features a double vanity sink, walk in closet and an updated walk in shower. The master bedroom features an updated shower and large closet. The back yard features a covered entertainment area and a privacy fence perfect for entertaining guest. Sellers are motivated and may consider buyer concessions with a reasonable offer. Don't miss out on this opportunity! Contact me today to schedule a viewing and make this beautiful house your new home!

  28. 2025-08-11
    price $275,000 884-char remark
    Show marketing remark (884 chars)

    Come check out this beautiful four bedroom, three bath home in Portland. This home is in a well established neighborhood close to shopping centers, restaurants, the beach and the highway! This home has received numerous updates but still offers the perfect opportunity to add your personal touch. The spacious living room offers a cozy fireplace with an open layout providing ample space for a sitting room or an office. The master suite features a double vanity sink, walk in closet and an updated walk in shower. The master bedroom features an updated shower and large closet. The back yard features a covered entertainment area and a privacy fence perfect for entertaining guest. Sellers are motivated and may consider buyer concessions with a reasonable offer. Don't miss out on this opportunity! Contact me today to schedule a viewing and make this beautiful house your new home!

  29. 2025-06-26
    price $283,000 870-char remark
    Show marketing remark (870 chars)

    Come check out this beautiful four bedroom, three bath home in Portland. This home is in a well established neighborhood close to shopping centers, restaurants, the beach and the highway! This home has received numerous updates but still offers the perfect opportunity to add your personal touch. The spacious living room offers a cozy fireplace with an open layout providing ample space for a sitting room or an office. The master suite features a double vanity sink, walk in closet and an updated walk in shower. The master bedroom features an updated shower and large closet. The back yard features a covered entertainment area and a privacy fence perfect for entertaining guest. Sellers are motivated and may consider buyer concessions with a reasonable offer. Don't miss out on this opportunity! Schedule a showing today and make this beautiful house your new home!

  30. 2025-06-25
    price $283,000 884-char remark
    Show marketing remark (884 chars)

    Come check out this beautiful four bedroom, three bath home in Portland. This home is in a well established neighborhood close to shopping centers, restaurants, the beach and the highway! This home has received numerous updates but still offers the perfect opportunity to add your personal touch. The spacious living room offers a cozy fireplace with an open layout providing ample space for a sitting room or an office. The master suite features a double vanity sink, walk in closet and an updated walk in shower. The master bedroom features an updated shower and large closet. The back yard features a covered entertainment area and a privacy fence perfect for entertaining guest. Sellers are motivated and may consider buyer concessions with a reasonable offer. Don't miss out on this opportunity! Contact me today to schedule a viewing and make this beautiful house your new home!

  31. 2025-04-16
    listed $290,000 New 870-char remark
    Show marketing remark (884 chars)

    Come check out this beautiful four bedroom, three bath home in Portland. This home is in a well established neighborhood close to shopping centers, restaurants, the beach and the highway! This home has received numerous updates but still offers the perfect opportunity to add your personal touch. The spacious living room offers a cozy fireplace with an open layout providing ample space for a sitting room or an office. The master suite features a double vanity sink, walk in closet and an updated walk in shower. The master bedroom features an updated shower and large closet. The back yard features a covered entertainment area and a privacy fence perfect for entertaining guest. Sellers are motivated and may consider buyer concessions with a reasonable offer. Don't miss out on this opportunity! Contact me today to schedule a viewing and make this beautiful house your new home!

  32. 2025-04-16
    listed $290,000 Active 884-char remark
    Show marketing remark (884 chars)

    Come check out this beautiful four bedroom, three bath home in Portland. This home is in a well established neighborhood close to shopping centers, restaurants, the beach and the highway! This home has received numerous updates but still offers the perfect opportunity to add your personal touch. The spacious living room offers a cozy fireplace with an open layout providing ample space for a sitting room or an office. The master suite features a double vanity sink, walk in closet and an updated walk in shower. The master bedroom features an updated shower and large closet. The back yard features a covered entertainment area and a privacy fence perfect for entertaining guest. Sellers are motivated and may consider buyer concessions with a reasonable offer. Don't miss out on this opportunity! Contact me today to schedule a viewing and make this beautiful house your new home!

  33. 2022-09-17
    historical
  34. 2022-09-12
    price $240,000
  35. 2022-08-17
    price $249,500
  36. 2022-08-02
    listed $255,000 Active
  37. 2020-10-30
    soldstatus
  38. 2020-10-09
    historical
  39. 2020-10-09
    soldstatus Closed
  40. 2020-08-29
    status Pending
  41. 2020-08-24
    historical Active Under Contract
  42. 2020-07-31
    status Active
  43. 2020-07-25
    historical Active Under Contract
  44. 2020-07-11
    price $199,000
  45. 2020-06-23
    price $209,999
  46. 2020-06-07
    status Active
  47. 2020-06-07
    price $227,795
  48. 2019-12-25
    historical
  49. 2019-12-07
    price $189,999
  50. 2019-12-02
    listed $199,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$5,672 · $473/mo
Projected year-2 tax
$5,672 · $473/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥106°F today · 28 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$29,997
− Mortgage interest
−$14,004
− Property taxes
−$5,672
− Insurance
−$1,250
− Repairs & maintenance
−$2,400
− Management
−$2,400
− Depreciation
−$7,273
Taxable loss
−$3,000
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$720
After-tax cash flow
$1,764/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Gregory-Portland ISD
NCES district ID
4821780
Math proficiency
41% ▼ -15.00%
Reading proficiency
42% ▼ -9.00%
Median HH income
$59,135
Composite
36.62/100
National rank
#4622
State rank
#314 of 826 in TX

Livability — Portland

Score
80/100
State rank
#36
US rank
#1740

Category grades

Amenities F Commute F Cost of living A+ Crime A Employment A+ Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Portland, TX
County
San Patricio County · 31,224 people
City population
20,408
Metro
Corpus Christi, TX
Population (ZIP)
20,408
Household income
$83,504
Rent vs Own
37.3% rent · 62.7% own
Severe rent burden
523.0

Population outlook (San Patricio County) Hauer SSP2

Today (2025)
75,538 people
By 2030
79,575 · +5.3%
By 2040
87,670 · +16.1%
By 2050
96,107 · +27.2%
By 2075
117,984 · +56.2%
By 2100
130,010 · +72.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
White 51% Hispanic / Latino 41% Two or more races 19% Asian 2% Black 2%
Hispanic origin (detail)
Mexican 35% Cuban 2%
Common ancestry
Lithuanian 2% Slovak 2% Estonian 1%
Foreign-born
7% · Canada
Languages at home
79% English-only · Spanish 18% Other Indo-European 2% Tagalog/Filipino 0%

Political lean MEDSL · San Patricio

2024 margin
Solid R (+36.4) · D 31.4% · R 67.8%
2008→2024 swing
-19.8pp toward R · 2008: -16.6pp · 2024: -36.4pp
All cycles
2024: R+36.4 2020: R+29.1 2016: R+24.1 2012: R+20.6 2008: R+16.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -227.28%
Current HPI
166.5529
Rent YoY
▼ -1.84%
Metro
Corpus Christi, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

+73.9% since first listed
41 events — show timeline
  • 2026-04-10 Price Changed $250,000 LERA
  • 2026-04-10 Price Changed $250,000 CBMLS
  • 2026-03-09 Price Changed $257,000 LERA
  • 2026-03-09 Price Changed $257,000 CBMLS
  • 2026-02-03 Price Changed $262,000 LERA
  • 2026-02-03 Price Changed $262,000 CBMLS
  • 2026-01-08 Price Changed $267,000 LERA
  • 2026-01-07 Price Changed $267,000 CBMLS
  • 2025-10-16 Price Changed $270,000 LERA
  • 2025-10-16 Price Changed $270,000 CBMLS
  • 2025-08-11 Price Changed $275,000 LERA
  • 2025-08-11 Price Changed $275,000 CBMLS
  • 2025-06-26 Price Changed $283,000 LERA
  • 2025-06-25 Price Changed $283,000 CBMLS
  • 2025-04-16 Listed $290,000 LERA
  • 2025-04-16 Listed $290,000 CBMLS
  • 2022-09-17 Delisted CBMLS
  • 2022-09-12 Price Changed $240,000 CBMLS
  • 2022-08-17 Price Changed $249,500 CBMLS
  • 2022-08-02 Listed $255,000 CBMLS
  • 2020-10-30 Sold (Public Records) Public Records
  • 2020-10-09 Delisted CBMLS
  • 2020-10-09 Sold (MLS) CBMLS
  • 2020-08-29 Pending CBMLS
  • 2020-08-24 Contingent CBMLS
  • 2020-07-31 Relisted CBMLS
  • 2020-07-25 Contingent CBMLS
  • 2020-07-11 Price Changed $199,000 CBMLS
  • 2020-06-23 Price Changed $209,999 CBMLS
  • 2020-06-07 Relisted CBMLS
  • 2020-06-07 Price Changed $227,795 CBMLS
  • 2019-12-25 Delisted CBMLS
  • 2019-12-07 Price Changed $189,999 CBMLS
  • 2019-12-02 Listed $199,900 CBMLS
  • 2019-11-26 Delisted CBMLS
  • 2019-11-02 Price Changed $199,900 CBMLS
  • 2019-10-18 Listed $219,900 CBMLS
  • 2019-02-18 Delisted CBMLS
  • 2019-01-11 Price Changed $129,000 CBMLS
  • 2019-01-06 Listed $143,750 CBMLS
  • 2018-08-30 Sold (Public Records) Public Records

Property tax history

+9.7%/yr

Latest (2025): $5,672 · +13.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…