CashFlowRE
Sign in Sign up
600 W Hodge Ave 🏷️ Likely Rental
B Composite 73.36
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.1/30.0
  • ARV discount +15.0/15.0
  • 1% rule +9.1/10.0
  • DSCR +8.8/10.0
  • Livability +4.0/5.0
  • Condition / age +3.8/5.0
  • Rent growth +3.7/5.0
  • Schools +3.0/10.0
  • Appreciation +0.0/10.0

$64,900

600 W Hodge Ave · Lansing, MI 48910
1 bd · 1.5 ba · 533 sqft · SingleFamily public records · 107 Days on market
Built 1942 Good condition 7,405 sqft lot $122/sqft · 25% below area Est $87k · 25% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 600 W Lodge in Lansing, Michigan--a charming starter home that perfectly blends comfort, style, and convenience. This inviting property offers a warm and functional layout, ideal for first-time buyers or anyone looking to downsize without sacrificing quality. Recent updates throughout the home provide modern amenities while maintaining a cozy, welcoming feel, making it truly move-in ready. Notably, the property was recently used as an income property, generating $1,000 per month, offering immediate appeal for investors or buyers looking for supplemental income potential. Outside, you'll find a spacious yard with plenty of room for entertaining, gardening, or simply enjoying the outdoors. Located just minutes from shopping, dining, and everyday essentials, this home also offers a short drive to downtown Lansing, giving you easy access to work, entertainment, and local attractions.

Key facts

  • Spacious yard
  • Recent updates
  • Easy access to work

Tags

RECENT UPDATESINCOME PROPERTYSPACIOUS YARDEASY ACCESS TO WORK

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $64,900 price doesn't fit this home's estimated sale value (~$86,974) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 1-bed/1.5-bath single-family listed at $65k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $163 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($918 rent vs $65k).
  • Recommended offer: $59k (9.0% below list) — sets the bar for market timing.
  • Cap rate 9.3% vs local median 5.8% in Lansing — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 79/100 on livability (#94 in MI, #2,182 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D, crime F.
  • Lansing Public School District (urban): math 14% / reading 23% proficiency, ranked #650 of 760 in MI (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Cavanaugh School (315 students, 89% FRL); Attwood School (193 students, 88% FRL) — zoned schools average 88% FRL vs 68% district-wide (21 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising fast (+4.7%/yr); 237 active listings in the ZIP; 17 comparable units currently listed for rent nearby; rentals lingering (median 70d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 350 units permitted in Ingham County in 2024 (186 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $449 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Ingham County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 4.7% rent growth), your $18k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 107 days — a 9% lower offer ($59k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 3y ago; this cycle's ask has dropped $20k (24%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: property tax is 3.6% of price; built in 1942 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: moderate flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $59,059 (9.0% below list)

Questions for the listing agent

  1. It's been on market 107 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1942 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.41%
Cap rate
9.31%
Cash-on-cash
10.76%
DSCR
1.48
GRM
5.9

CMA / ARV

ARV (median comp)
$86,974
List price
$64,900
Delta
-25.38%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
227 Astor Ave 0.27mi 2/1.0 (+1) 564 (+6%) 10mo $71,900 $127 62
919 Loa St 0.27mi 1/1.0 467 (-12%) 9mo $31,000 $66 57
318 E Greenlawn Ave 0.63mi 2/1.0 (+1) 580 (+9%) 2mo $86,000 $148 47
621 Jessop Ave 1.05mi 2/1.0 (+1) 548 (+3%) 16mo $87,550 $160 40
321 Paris Ave 0.55mi 2/1.0 (+1) 616 (+16%) 4mo $82,500 $134 39
1027 Cooper Ave 0.72mi 2/1.0 (+1) 624 (+17%) 0mo $65,000 $104 34
511 W Mount Hope Ave 0.77mi 2/1.0 (+1) 600 (+13%) 7mo $70,000 $117 31
3611 Homewood Ave 1.11mi 2/1.0 (+1) 624 (+17%) 3mo $50,000 $80 31
217 Denver Ave 0.51mi 2/1.0 (+1) 616 (+16%) 18mo $59,500 $97 30
2319 Lyons Ave 1.07mi 1/1.0 450 (-16%) 11mo $58,000 $129 29
524 Denver Ave 0.70mi 2/1.0 (+1) 629 (+18%) 10mo $105,000 $167 27
712 Gordon Ave 0.58mi 2/1.0 (+1) 630 (+18%) 16mo $86,000 $137 27

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.71% rent growth · sell at horizon

5-year hold
IRR
2.2%
Equity multiple
1.09×
Total profit
$1,554
Equity at exit
$9,677
10-year hold
IRR
13.7%
Equity multiple
2.20×
Total profit
$21,883
Equity at exit
$5,611

Cash invested: $18,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.
Balanced market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
4 active · 4 under contract
Months of supply
3.4 mo (29%/mo absorbed)
Median asking
$99,950 ($154/sqft)
Median days on market
60 d
This list price
lowest-priced of the active set
ARV vs active asking
+5.8% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 48910

Rents YoY
4.7%
Active inventory
237
Price-to-rent
5.9×

Monthly cashflow live

Estimated rent
$918 high interval (Pro) →
Mortgage (P&I)
$340
Tax from tax record
$195 /mo · $2,335/yr
Insurance
$27
HOA
$0
Vacancy / Maint / Mgmt
$193
Net cashflow
$163

Break-even live

Break-even rent $711
Max offer price $64,900
Occupancy floor 77%

Sensitivity live

Price -10% $200 -5% $181 +0% $163 +5% $145 +10% $126
Rent -10% $90 -5% $127 +0% $163 +5% $199 +10% $235
Rate -1.0pp $196 -0.5pp $179 base $163 +0.5pp $146 +1.0pp $129

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$16,225
Closing costs
$1,947
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 17 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3031 S Washington Ave Lansing, MI 1.0–2.0 1.0 725 $775 $1.07 93d 1 0.04mi
915 Loa St Lansing, MI 2.0 1.0 674 $999 $1.48 93d 1 0.28mi
3515 Bergman Ave Lansing, MI 2.0 1.0 640 $1,195 $1.87 70d 1 0.63mi
3533 Bergman Ave Lansing, MI 2.0 1.0 500 $900 $1.80 70d 1 0.64mi
3529 Bergman Ave Unit Bergman 3533 Lansing, MI 2.0 1.0 500 $900 $1.80 70d 1 0.65mi
911 W Cavanaugh Rd Lansing, MI 1.0–2.0 1.0 775 $750 $0.97 70d 1 0.77mi
1001 W Cavanaugh Rd Lansing, MI 1.0–2.0 1.0 775 $750 $0.97 63d 4 0.77mi
1828 Davis Ave Lansing, MI 2.0 1.0 700 $1,150 $1.64 93d 1 0.83mi
4620 S Martin Luther King Junior Blvd Lansing, MI 1.0 400 $675 $1.69 63d 5 1.04mi
3716 Homewood Ave Lansing, MI 2.0 1.0 692 $1,300 $1.88 70d 1 1.10mi
2114 Ferrol St Unit 1 Lansing, MI 2.0 1.0 700 $950 $1.36 70d 1 1.16mi
3334 Pleasant Grove Rd Unit 19 Lansing, MI 2.0 1.0 700 $999 $1.43 63d 1 1.17mi
1016 E Greenlawn Ave Unit 3 Lansing, MI 2.0 1.0 750 $925 $1.23 63d 1 1.19mi
3606 Pleasant Grove Rd Lansing, MI 1.0–2.0 1.0 812 $850 $1.05 93d 1 1.24mi
4215 Glenwood Ave Apt 1 Lansing, MI 1.0 600 $625 $1.04 93d 1 1.30mi
4318 Pleasant Grove Rd Lansing, MI 1.0–3.0 1.0–2.0 722 $900 $1.25 62d 1 1.40mi
645 E Jolly Rd Lansing, MI 1.0–2.0 1.0 775 $700 $0.90 93d 1 1.48mi

Property features AI

Exterior

Utilities
Natural gas connectedHigh-speed internet availablePublic water
Home design
Ranch-style single family residenceOne story (ranch)
Construction
Vinyl sidingBuilt in 1942Slab foundation
Exterior features
Shingle roofLot of about 0.17 acresPublic water

Interior

Kitchen
RangeRefrigeratorKitchen (room listed)
Bedrooms
Primary bedroom
Bathrooms
One full bathroomOne half bathroom
Heating & cooling
Forced air heatingHas heating
Interior features
Insulated windowsOne total main room listed (additional rooms specified separately)
Laundry & utility
WasherDryerLaundry room (room listed)Natural gas water heater

Listing history 50 events

  1. 2026-08-08
    days on market $64,900 Active 107 DOM
  2. 2026-08-07
    days on market $64,900 Active 106 DOM
  3. 2026-08-06
    days on market $64,900 Active 105 DOM
  4. 2026-08-05
    days on market $64,900 Active 104 DOM
  5. 2026-08-04
    days on market $64,900 Active 103 DOM
  6. 2026-08-03
    days on market $64,900 Active 102 DOM
  7. 2026-07-31
    days on market $64,900 Active 99 DOM
  8. 2026-07-30
    days on market $64,900 Active 98 DOM
  9. 2026-07-29
    days on market $64,900 Active 97 DOM
  10. 2026-07-27
    days on market $64,900 Active 95 DOM
  11. 2026-07-25
    days on market $64,900 Active 93 DOM
  12. 2026-07-23
    days on market $64,900 Active 91 DOM
  13. 2026-07-22
    days on market $64,900 Active 90 DOM
  14. 2026-07-21
    days on market $64,900 Active 89 DOM
  15. 2026-07-18
    days on market $64,900 Active 86 DOM
  16. 2026-07-16
    days on market $64,900 Active 84 DOM
  17. 2026-07-16
    days on market $64,900 Active 83 DOM
  18. 2026-07-14
    days on market $64,900 Active 82 DOM
  19. 2026-07-14
    days on market $64,900 Active 81 DOM
  20. 2026-07-12
    days on market $64,900 Active 80 DOM
  21. 2026-07-11
    days on market $64,900 Active 79 DOM
  22. 2026-07-10
    days on market $64,900 Active 78 DOM
  23. 2026-07-09
    days on market $64,900 Active 77 DOM
  24. 2026-07-08
    pricedays on market $64,900 Active 76 DOM
  25. 2026-07-07
    days on market $67,500 Active 75 DOM
  26. 2026-07-06
    days on market $67,500 Active 74 DOM
  27. 2026-07-05
    days on market $67,500 Active 73 DOM
  28. 2026-07-04
    days on market $67,500 Active 72 DOM
  29. 2026-07-03
    days on market $67,500 Active 71 DOM
  30. 2026-07-02
    days on market $67,500 Active 70 DOM
  31. 2026-07-01
    days on market $67,500 Active 69 DOM
  32. 2026-06-30
    days on market $67,500 Active 68 DOM
  33. 2026-06-29
    days on market $67,500 Active 67 DOM
  34. 2026-06-28
    days on market $67,500 Active 66 DOM
  35. 2026-06-28
    days on market $67,500 Active 65 DOM
  36. 2026-06-27
    days on market $67,500 Active 64 DOM
  37. 2026-06-25
    days on market $67,500 Active 62 DOM
  38. 2026-06-23
    days on market $67,500 Active 60 DOM
  39. 2026-06-21
    days on market $67,500 Active 59 DOM
  40. 2026-06-18
    days on market $67,500 Active 56 DOM
  41. 2026-06-17
    days on market $67,500 Active 55 DOM
  42. 2026-06-16
    days on market $67,500 Active 54 DOM
  43. 2026-06-15
    days on market $67,500 Active 53 DOM
  44. 2026-06-14
    days on market $67,500 Active 51 DOM
  45. 2026-06-13
    days on market $67,500 Active 50 DOM
  46. 2026-06-10
    days on market $67,500 Active 48 DOM
  47. 2026-06-09
    days on market $67,500 Active 47 DOM
  48. 2026-06-08
    days on market $67,500 Active 46 DOM
  49. 2026-06-07
    days on market $67,500 Active 45 DOM
  50. 2026-06-05
    days on market $67,500 Active 42 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$2,335 · $195/mo
Projected year-2 tax
$2,335 · $195/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone X (unshaded) · 24% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥96°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$11,012
− Mortgage interest
−$3,635
− Property taxes
−$2,335
− Insurance
−$324
− Repairs & maintenance
−$881
− Management
−$881
− Depreciation
−$1,888
Taxable income
$1,067
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$256
After-tax cash flow
$1,700/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 10 photos

Good 75/100 Cosmetic rehab Est. rehab $2,665–$7,995 screening

This move-in ready single-family home in Lansing, Michigan, offers a good condition with recent updates and a well-maintained exterior. It's an excellent opportunity for investors or buyers looking for a comfortable and stylish living space.

Value-add opportunities

  • Both Painting the exterior siding — Enhances curb appeal and can increase both resale and rental value
  • Both Landscaping the front yard — Improves curb appeal and can increase both resale and rental value

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 30/100

Zoned Schools

Elementary Cavanaugh School Middle Attwood School High Everett High School F MI #428/713 Nat'l #11,077/17,239

Schools (NCES district)

District
Lansing Public School District
NCES district ID
2621150
Math proficiency
14% ▲ 1.00%
Reading proficiency
23% ▲ 3.00%
Median HH income
$37,453
Composite
18.76/100
National rank
#14002
State rank
#650 of 760 in MI
B Composite livability gradescore 79/100

Livability — Lansing

Score
79/100
State rank
#94
US rank
#2182

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D Housing A+ Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lansing, MI
County
Ingham County · 300,362 people
City population
161,269
Metro
Lansing-East Lansing, MI
Population (ZIP)
32,800
Household income
$54,712
Rent vs Own
41.6% rent · 58.4% own
Severe rent burden
10% of renters

Population outlook (Ingham County) Hauer SSP2

Today (2025)
300,362 people
By 2030
307,808 · +2.5%
By 2040
320,492 · +6.7%
By 2050
333,223 · +10.9%
By 2075
373,693 · +24.4%
By 2100
392,021 · +30.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
White 58% Black 16% Hispanic / Latino 12% Two or more races 12% Asian 4% Native American 1%
Hispanic origin (detail)
Mexican 9% Cuban 2%
Common ancestry
Romanian 5% Lithuanian 3% Slovak 2%
Foreign-born
9% · Canada, China, Vietnam
Languages at home
87% English-only · Spanish 6% Chinese 1% Other Indo-European 1%

Political lean MEDSL · Ingham

2024 margin
Strong D (+29.7) · D 63.9% · R 34.2% · Other 2.0%
2008→2024 swing
-3.6pp toward R · 2008: 33.3pp · 2024: 29.7pp
All cycles
2024: D+29.7 2020: D+32.2 2016: D+27.6 2012: D+27.9 2008: D+33.3

Not yet ingested

Civics

Price history

+50.0% since first listed
25 events — show timeline
  • 2026-05-29 Price Changed $67,500 MiRealSource-MiMLS
  • 2026-05-29 Price Changed $67,500 REALCOMP
  • 2026-05-29 Price Changed $67,500 SW Michigan MLS
  • 2026-05-04 Price Changed $74,900 MiRealSource-MiMLS
  • 2026-05-04 Price Changed $74,900 REALCOMP
  • 2026-05-04 Price Changed $74,900 SW Michigan MLS
  • 2026-04-23 Listed $84,900 REALCOMP
  • 2026-04-23 Listed $84,900 SW Michigan MLS
  • 2026-04-23 Listed $84,900 MiRealSource-MiMLS
  • 2023-06-02 Sold (Public Records) $60,000 Public Records
  • 2023-06-02 Sold (Public Records) $60,000 Public Records
  • 2023-05-25 Sold (MLS) $60,000 MiRealSource-MiMLS
  • 2023-05-25 Sold (MLS) $60,000 Greater Lansing AoR
  • 2023-05-25 Sold (MLS) $60,000 REALCOMP
  • 2023-05-03 Pending MiRealSource-MiMLS
  • 2023-05-03 Pending REALCOMP
  • 2023-05-03 Pending Greater Lansing AoR
  • 2023-04-04 Price Changed $62,000 MiRealSource-MiMLS
  • 2023-04-04 Price Changed $62,000 REALCOMP
  • 2023-03-31 Listed $62,000 Greater Lansing AoR
  • 2023-03-16 Listed $68,500 MiRealSource-MiMLS
  • 2023-03-16 Listed $68,500 REALCOMP
  • 2023-03-13 Coming Soon $68,500 MiRealSource-MiMLS
  • 2023-03-13 Coming Soon $68,500 REALCOMP
  • 2000-10-13 Sold (Public Records) $45,000 Public Records

Property tax history

+9.3%/yr

Latest (2025): $2,335 · +3.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…