CashFlowRE
Sign in Sign up
716-718 Delery St Duplex
C+ Composite 60.09
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +29.4/30.0
  • DSCR +10.0/10.0
  • 1% rule +8.2/10.0
  • Livability +4.0/5.0
  • Condition / age +3.8/5.0
  • Rent growth +3.1/5.0
  • Schools +1.6/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$210,000

716-718 Delery St · New Orleans, LA 70117
4 bd · 2.0 ba · 1,800 sqft · MultiFamily · 149 Days on market
Built 1955 Good condition 3,720 sqft lot $117/sqft · 17% above area Est $179k · 17% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 2 units. estimate disagrees with records

5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.

Listing remarks MLS

Investors opportunity! Old Holy Cross neighborhood across the street from Historic Jackson Barracks. Start collecting rent immediately. This charming double shotgun style offers an opportunity for both owner occupants and investors. Each units offer 2 bedrooms, 1 bath, living room, and a spacious eat in kitchen. The backyard offers a new wood fenced in courtyard. Each unit has a detached 10 x 6 rear storage shed with washer and dryer hookups. Walking distance to the levee, just 4 miles to the French Quarter, 10 miles to the New Orleans CBD. Flood zone X. Unit 718 is tenant occupied. Please do not disturb.

Key facts

  • Double shotgun style
  • 3,720 sq ft lot
  • Built 1955

Tags

HISTORIC JACKSON BARRACKSDOUBLE SHOTGUN STYLENEW WOOD FENCED IN COURTYARDDETACHED REAR STORAGE SHEDWASHER AND DRYER HOOKUPSWALKING DISTANCE TO THE LEVEE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 2-bed/1-bath units multifamily listed at $210k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $676 ($8k/yr) — positive. Per door: $338/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $210k).
  • Recommended offer: $185k (12.0% below list) — sets the bar for market timing.
  • Cap rate 10.5% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+2.5%/yr); 581 active listings in the ZIP; 24 comparable units currently listed for rent nearby; rentals leasing fast (median 12d on market — plan ~1-2 weeks tenant-placement turnaround); 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
  • At $2,777/mo this rent would consume 73% of the median local household income ($46k/yr) (locally 1988% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 2.5% rent growth), your $59k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 149 days — a 12% lower offer ($185k) is reasonable based on typical stale-listing flexibility.
  • 11 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo; built in 1955 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $184,800 (12.0% below list)

Questions for the listing agent

  1. It's been on market 149 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.32%
Cap rate
10.54%
Cash-on-cash
15.15%
DSCR
1.67
GRM
6.3

CMA / ARV

ARV (median comp)
$179,325
List price
$210,000
Delta
17.11%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5717 19 Royal St 0.35mi 4/2.0 1,716 (-5%) 14mo $175,000 $102 65
5443 45 Douglas St 0.56mi 3/2.0 (-1) 1,770 (-2%) 14mo $210,000 $119 55
1001 3 Gordon St 0.31mi 4/2.0 1,580 (-12%) 22mo $170,000 $108 47
410-12 Community St 0.55mi 4/3.0 1,958 (+9%) 18mo $270,000 $138 41
539 41 Angela St 0.42mi 3/3.0 (-1) 2,030 (+13%) 11mo $215,000 $106 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.49% rent growth · sell at horizon

5-year hold
IRR
3.4%
Equity multiple
1.13×
Total profit
$7,698
Equity at exit
$31,312
10-year hold
IRR
12.5%
Equity multiple
1.96×
Total profit
$56,729
Equity at exit
$18,157

Cash invested: $58,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70117

Rents YoY
2.5%
Active inventory
581
Price-to-rent
12.6×

Monthly cashflow live

Estimated rent
$2,777 high interval (Pro) →
Mortgage (P&I)
$1,101
Tax est. 1.5%
$262 /mo · $3,150/yr
Insurance
$88
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$583
Net cashflow
$676

Break-even live

Break-even rent $1,921
Max offer price $210,000
Occupancy floor 71%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $2,777

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$52,500
Closing costs
$6,300
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 24 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6900 Royal St Arabi, LA 3.0 2.0 1579 $5,888 $3.73 2d 1 0.33mi
438 Friscoville Ave Arabi, LA 3.0 2.0 1500 $3,200 $2.13 2d 1 0.43mi
1201 Gordon St New Orleans, LA 3.0 2.5 1367 $1,900 $1.39 16d 1 0.44mi
1019 Center St Arabi, LA 5.0 3.0 1973 $5,888 $2.98 1d 1 0.62mi
1314 Lamanche St New Orleans, LA 4.0 1.0 1300 $2,100 $1.62 15d 1 0.63mi
5461 Saint Claude Ave New Orleans, LA 4.0 2.0 1250 $2,350 $1.88 23d 1 0.63mi
5459 Saint Claude Ave Unit 5461 New Orleans, LA 4.0 2.0 1454 $2,350 $1.62 23d 1 0.63mi
1714 Tricou St New Orleans, LA 3.0 2.0 1271 $1,900 $1.49 23d 1 0.74mi
1239 Center St Arabi, LA 4.0 2.0 1922 $3,500 $1.82 2d 1 0.75mi
617 Forstall St New Orleans, LA 3.0 2.0 1262 $2,200 $1.74 3d 1 0.79mi
619 Reynes St New Orleans, LA 3.0 2.0 1318 $2,100 $1.59 15d 1 0.85mi
1824 Saint Maurice Ave New Orleans, LA 4.0 2.0 1500 $1,500 $1.00 23d 1 0.86mi
1901 Tupelo St New Orleans, LA 3.0 2.5 1568 $2,300 $1.47 3d 1 0.89mi
1511 Schnell Dr Arabi, LA 4.0 3.0 1700 $1,850 $1.09 3d 1 0.98mi
2012 Esteban St Arabi, LA 3.0 2.0 1466 $2,500 $1.71 10d 1 1.01mi
1529 Schnell Dr Arabi, LA 3.0 2.5 1736 $2,600 $1.50 1d 1 1.04mi
309 Fawn Dr Arabi, LA 3.0 2.5 1745 $2,500 $1.43 1d 1 1.23mi
7532 Patricia St Arabi, LA 4.0 3.0 2099 $2,200 $1.05 43d 1 1.25mi
7532 Patricia St Arabi, LA 3.0 2.0 1850 $1,900 $1.03 2d 1 1.26mi
7532 Patricia St Arabi, LA 3.0 2.0 1850 $1,900 $1.03 1d 1 1.26mi
103 Danny Dr New Orleans, LA 4.0 2.0 2040 $2,400 $1.18 23d 1 1.37mi
424 Chinchilla Dr Arabi, LA 3.0 2.0 1735 $3,500 $2.02 15d 1 1.42mi
2001 Saint Nick Dr New Orleans, LA 4.0 2.5 2400 $2,300 $0.96 23d 1 1.45mi
3441 Catalina Dr New Orleans, LA 5.0 2.0 1610 $2,450 $1.52 11d 1 1.49mi

Listing history 35 events

  1. 2026-06-18
    days on market $210,000 Active 149 DOM
  2. 2026-06-17
    days on market $210,000 Active 148 DOM
  3. 2026-06-16
    days on market $210,000 Active 147 DOM
  4. 2026-06-15
    days on market $210,000 Active 146 DOM
  5. 2026-06-13
    days on market $210,000 Active 144 DOM
  6. 2026-06-10
    days on market $210,000 Active 141 DOM
  7. 2026-06-09
    days on market $210,000 Active 140 DOM
  8. 2026-06-08
    days on market $210,000 Active 139 DOM
  9. 2026-06-07
    days on market $210,000 Active 138 DOM
  10. 2026-06-05
    days on market $210,000 Active 135 DOM
  11. 2026-06-03
    days on market $210,000 Active 134 DOM
  12. 2026-06-02
    days on market $210,000 Active 133 DOM
  13. 2026-06-01
    days on market $210,000 Active 132 DOM
  14. 2026-05-31
    days on market $210,000 Active 131 DOM
  15. 2026-04-23
    price $210,000 612-char remark
    Show marketing remark (612 chars)

    Investors opportunity! Old Holy Cross neighborhood across the street from Historic Jackson Barracks. Start collecting rent immediately. This charming double shotgun style offers an opportunity for both owner occupants and investors. Each units offer 2 bedrooms, 1 bath, living room, and a spacious eat in kitchen. The backyard offers a new wood fenced in courtyard. Each unit has a detached 10 x 6 rear storage shed with washer and dryer hookups. Walking distance to the levee, just 4 miles to the French Quarter, 10 miles to the New Orleans CBD. Flood zone X. Unit 718 is tenant occupied. Please do not disturb.

  16. 2026-04-23
    price $210,000 612-char remark
    Show marketing remark (612 chars)

    Investors opportunity! Old Holy Cross neighborhood across the street from Historic Jackson Barracks. Start collecting rent immediately. This charming double shotgun style offers an opportunity for both owner occupants and investors. Each units offer 2 bedrooms, 1 bath, living room, and a spacious eat in kitchen. The backyard offers a new wood fenced in courtyard. Each unit has a detached 10 x 6 rear storage shed with washer and dryer hookups. Walking distance to the levee, just 4 miles to the French Quarter, 10 miles to the New Orleans CBD. Flood zone X. Unit 718 is tenant occupied. Please do not disturb.

  17. 2026-01-20
    listed $215,000 Active 612-char remark
    Show marketing remark (612 chars)

    Investors opportunity! Old Holy Cross neighborhood across the street from Historic Jackson Barracks. Start collecting rent immediately. This charming double shotgun style offers an opportunity for both owner occupants and investors. Each units offer 2 bedrooms, 1 bath, living room, and a spacious eat in kitchen. The backyard offers a new wood fenced in courtyard. Each unit has a detached 10 x 6 rear storage shed with washer and dryer hookups. Walking distance to the levee, just 4 miles to the French Quarter, 10 miles to the New Orleans CBD. Flood zone X. Unit 718 is tenant occupied. Please do not disturb.

  18. 2026-01-20
    listed $215,000 Active 612-char remark
    Show marketing remark (612 chars)

    Investors opportunity! Old Holy Cross neighborhood across the street from Historic Jackson Barracks. Start collecting rent immediately. This charming double shotgun style offers an opportunity for both owner occupants and investors. Each units offer 2 bedrooms, 1 bath, living room, and a spacious eat in kitchen. The backyard offers a new wood fenced in courtyard. Each unit has a detached 10 x 6 rear storage shed with washer and dryer hookups. Walking distance to the levee, just 4 miles to the French Quarter, 10 miles to the New Orleans CBD. Flood zone X. Unit 718 is tenant occupied. Please do not disturb.

  19. 2025-09-11
    price $215,000
  20. 2025-09-11
    price $215,000
  21. 2025-08-01
    listed $225,000 Active
  22. 2025-07-08
    price $225,000
  23. 2025-07-08
    price $225,000
  24. 2025-04-01
    historical $1,200
  25. 2025-01-31
    price $229,000
  26. 2025-01-30
    listed $229,000 Active
  27. 2024-11-30
    listed $1,200
  28. 2024-11-29
    historical $1,200
  29. 2024-10-15
    listed $230,000 Active
  30. 2024-05-30
    price $1,200
  31. 2024-05-15
    listed $1,250
  32. 2024-05-03
    listed $230,000 Active
  33. 2024-02-15
    listed $250,000
  34. 2023-11-07
    listed $262,000
  35. 2020-05-03
    listed $198,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (shaded) · 60% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$33,324
− Mortgage interest
−$11,763
− Property taxes
−$3,150
− Insurance
−$1,847
− Repairs & maintenance
−$2,666
− Management
−$2,666
− Depreciation
−$6,109
Taxable income
$5,122
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,229
After-tax cash flow
$6,884/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 13 photos

Good 75/100 Cosmetic rehab

This double shotgun-style home in the Old Holy Cross neighborhood is in good condition with minor repairs needed. It offers a good investment opportunity for both owner-occupants and investors.

Repairs flagged

  • Minor Kitchen appliances — Standard appliances may need replacement over time.

Value-add opportunities

  • Both Painting the exterior and interior — Fresh paint can enhance curb appeal and interior aesthetics, attracting both buyers and renters.
  • Both Landscaping improvements — A well-maintained yard can increase the home's curb appeal and attract more potential buyers or renters.

Renovation cost estimate screening

Repair itemSeverityEst. cost
Kitchen appliances · Standard appliances may need replacement over time. Minor $500–3,000
Total estimated repair cost · 1 items $500–3,000

Value-add ROI direction

  • Both Painting the exterior and interior — Fresh paint can enhance curb appeal and interior aesthetics, attracting both buyers and renters.
  • Both Landscaping improvements — A well-maintained yard can increase the home's curb appeal and attract more potential buyers or renters.

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
County
Orleans Parish · 338,817 people
City population
338,817
Metro
New Orleans-Metairie, LA
Population (ZIP)
25,652
Household income
$45,764
Rent vs Own
47.8% rent · 52.2% own
Severe rent burden
1988.0

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Black (60%)
Race & ethnicity
Black 60% White 30% Two or more races 6% Hispanic / Latino 5%
Common ancestry
Lithuanian 5% Italian 1% Romanian 1%
Foreign-born
5% · Canada, South Korea
Languages at home
93% English-only · Spanish 3% Other Indo-European 1% French/Haitian/Cajun 1%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -177.22%
Current HPI
184.6061
Rent YoY
▲ 2.49%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+5.8% since first listed
21 events — show timeline
  • 2026-04-23 Price Changed $210,000 AcadianaMLS
  • 2026-04-23 Price Changed $210,000 GSREIN
  • 2026-01-20 Listed $215,000 GSREIN
  • 2026-01-20 Listed $215,000 AcadianaMLS
  • 2025-09-11 Price Changed $215,000 AcadianaMLS
  • 2025-09-11 Price Changed $215,000 GSREIN
  • 2025-08-01 Listed $225,000 AcadianaMLS
  • 2025-07-08 Price Changed $225,000 AcadianaMLS
  • 2025-07-08 Price Changed $225,000 GSREIN
  • 2025-04-01 Rental Removed $1,200 RENTSPREE
  • 2025-01-31 Price Changed $229,000 GSREIN
  • 2025-01-30 Listed $229,000 AcadianaMLS
  • 2024-11-30 Listed for Rent $1,200 RENTSPREE
  • 2024-11-29 Rental Removed $1,200 GSREIN
  • 2024-10-15 Listed $230,000 AcadianaMLS
  • 2024-05-30 Price Changed $1,200 GSREIN
  • 2024-05-15 Listed for Rent $1,250 GSREIN
  • 2024-05-03 Listed $230,000 AcadianaMLS
  • 2024-02-15 Listed $250,000 AcadianaMLS
  • 2023-11-07 Listed $262,000 AcadianaMLS
  • 2020-05-03 Listed $198,500 AcadianaMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…