CashFlowRE
Sign in Sign up
1642 Gilman St
D+ Composite 46.51
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.9/30.0
  • DSCR +6.0/10.0
  • 1% rule +4.7/10.0
  • ARV discount +4.4/15.0
  • Livability +4.1/5.0
  • Rent growth +3.4/5.0
  • Schools +2.6/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$167,000

1642 Gilman St · Garden City, MI 48135
3 bd · 1.0 ba · 853 sqft · SingleFamily public records · 74 Days on market
Built 1950 10,454 sqft lot Est $156k · 7% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

THIS 3 BEDROOM MOVE IN READY BUNGALOW HOME IS LOCATED ON A LARGE-FENCED CORNER LOT. THE BEAUTIFUL HOME HAS A REMODELED KITCHEN FEATURING QUARTZ COUNTERS -NEW SINK AND FAUCET. BATHROOM HAS ALSO BEEN UPDATED WITH MODERN VANITY, FAUCET AND LIGHT FIXTURE. SHOWER/TUB WITH HAS A CERAMIC SURROUND. 2 MAIN FLOOR BEDROOMS AND A LARGE UPPER BEDROOM FOR A LARGE PRIMARY OR EASILY ACCOMODATE SEVERAL KID BEDS. FULL BASEMENT GREAT FOR STORAGE AND/OR AN OPPORTUNITY TO ADD LIVING SPACE. THE BASEMENT HAS BEEN WATERPROOFED AND IS DRY ALLOWING FOR GREAT STORAGE SAPCE AND/OR POSSIBLE FINISHING FOR ADDITIONAL LIVING AREA. REMODELED KITCHEN & BATHROOM, NEW LIGHT FIXTURES THRU-OUT, LAMINATE FLOORING, LOW MAINTENANCE VINYL WINDOWS, NEWER ROOF AND PROFESSIONALLY PAINTED INTERIOR ARE ALL AVAILABLE AT 1642 GILMAN.

Key facts

  • 0.24 acre lot
  • Built 1950
  • Listed 74 days

Property features AI

Exterior

  • Parking: No garage
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; One and one-half stories; Ground-level entry
  • Construction: Vinyl siding; Block foundation
  • Exterior features: Asphalt roof; Paved road access; Lot approximately 0.24 acres (80.7 x 130.4)

Interior

  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating (natural gas); No central cooling
  • Interior features: Full, unfinished basement; Total of 5 rooms

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $167k.

Deal economics

  • At list price, monthly cash flow is $171 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $163k (2.6% below list).
  • Recommended offer: $157k (6.0% below list) — sets the bar for market timing.
  • Cap rate 7.5% vs local median 5.8% in Garden City — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 82/100 on livability (#53 in MI, #1,047 nationally) — a professional / high-income tenant draw. Strengths: cost of living A+, housing A+, commute A; Watch: employment C-, schools D-.
  • Garden City Public Schools (suburban): math 22% / reading 36% proficiency, ranked #365 of 540 in MI (top 68%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: Rents rising (+3.6%/yr); 134 active listings in the ZIP; 17 comparable units currently listed for rent nearby; rentals leasing fast (median 13d on market — plan ~1-2 weeks tenant-placement turnaround); 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 74 days — a 6% lower offer ($157k) is reasonable based on typical stale-listing flexibility.
  • 16 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $24k; list at $167k implies a 589% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $156,980 (6.0% below list)

Questions for the listing agent

  1. It's been on market 74 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.97%
Cap rate
7.52%
Cash-on-cash
4.39%
DSCR
1.20
GRM
8.6

CMA / ARV

ARV (on-the-fly)
$156,099
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1782 Gilman St 0.08mi 3/1.0 879 (+3%) 7mo $148,000 $168 86
2019 Helen St 0.17mi 3/1.0 934 (+10%) 4mo $158,000 $169 73
28513 Barton St 0.38mi 3/2.0 915 (+7%) 4mo $241,000 $263 63
1843 Lathers St 0.16mi 2/1.0 (-1) 978 (+15%) 1mo $179,000 $183 63
28455 Birchlawn St 0.48mi 2/1.0 (-1) 800 (-6%) 1mo $166,000 $208 61
642 Gilman St 0.43mi 2/1.0 (-1) 779 (-9%) 0mo $167,000 $214 60
28807 Block St 0.64mi 3/1.0 895 (+5%) 2mo $163,200 $182 60
28538 Block St 0.63mi 3/1.0 820 (-4%) 7mo $140,000 $171 59
28663 Birchlawn St 0.54mi 2/1.0 (-1) 812 (-5%) 8mo $150,000 $185 55
6141 Harrison St 0.63mi 2/1.0 (-1) 812 (-5%) 4mo $138,000 $170 54
28980 Dawson St 0.69mi 2/1.0 (-1) 800 (-6%) 0mo $137,500 $172 52
216 Helen St 0.66mi 3/1.0 958 (+12%) 6mo $178,866 $187 44

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.65% rent growth · sell at horizon

5-year hold
IRR
-8.7%
Equity multiple
0.68×
Total profit
$-15,089
Equity at exit
$24,900
10-year hold
IRR
1.6%
Equity multiple
1.11×
Total profit
$5,348
Equity at exit
$14,439

Cash invested: $46,760 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48135

Rents YoY
3.6%
Active inventory
134
Price-to-rent
8.6×

Monthly cashflow live

Estimated rent
$1,626 high interval (Pro) →
Mortgage (P&I)
$876
Tax from tax record
$168 /mo · $2,017/yr
Insurance
$70
HOA
$0
Vacancy / Maint / Mgmt
$341
Net cashflow
$171

Break-even live

Break-even rent $1,409
Max offer price $167,000
Occupancy floor 84%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$41,750
Closing costs
$5,010
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 17 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5839 Helen St Garden City, MI 3.0 1.0 984 $1,500 $1.52 24d 1 0.43mi
5927 Lathers St Garden City, MI 3.0 1.0 1000 $1,600 $1.60 2d 1 0.50mi
238 Yorkshire Blvd Dearborn Heights, MI 1.0–2.0 1.0 741 $1,424 $1.92 2d 9 0.80mi
536 N Leona Ave Garden City, MI 3.0 1.0 1000 $1,440 $1.44 13d 1 1.04mi
6954 Inkster Rd Dearborn Heights, MI 1.0–2.0 1.0–1.5 837 $1,339 $1.60 3d 9 1.17mi
26322 Westphal St Dearborn Heights, MI 1.0–2.0 1.0 762 $1,455 $1.91 2d 24 1.20mi
7048 Deering St Garden City, MI 3.0 1.0 910 $1,500 $1.65 17d 1 1.21mi
1150 Magnolia Dr Inkster, MI 3.0 1.0 900 $1,300 $1.44 24d 1 1.33mi
5722 Centralia St Dearborn Heights, MI 3.0 1.0 999 $1,750 $1.75 2d 1 1.34mi
167 Cherry Valley Dr Inkster, MI 1.0–2.0 1.0 784 $1,395 $1.78 15d 12 1.39mi
27184 Lucerne Dr Inkster, MI 3.0 1.0 1100 $1,250 $1.14 44d 1 1.41mi
7435 Lathers St Westland, MI 3.0 1.0 1120 $1,900 $1.70 17d 1 1.41mi
29203 Oakwood St Inkster, MI 3.0 1.5 912 $1,600 $1.75 2d 1 1.43mi
7457 Harrison St Westland, MI 3.0 1.0 1120 $1,900 $1.70 2d 1 1.43mi
7484 Affeldt St Westland, MI 3.0 1.0 1120 $1,500 $1.34 24d 1 1.46mi
130 E Tami Cir Westland, MI 1.0–2.0 1.0–1.5 800 $1,209 $1.51 44d 3 1.46mi
181 Terri Dr Unit 181 Dearborn Heights, MI 2.0 2.0 840 $1,119 $1.33 5d 1 1.49mi

Listing history 37 events

  1. 2026-05-11
    price $167,000 802-char remark
    Show marketing remark (802 chars)

    THIS 3 BEDROOM MOVE IN READY BUNGALOW HOME IS LOCATED ON A LARGE-FENCED CORNER LOT. THE BEAUTIFUL HOME HAS A REMODELED KITCHEN FEATURING QUARTZ COUNTERS -NEW SINK AND FAUCET. BATHROOM HAS ALSO BEEN UPDATED WITH MODERN VANITY, FAUCET AND LIGHT FIXTURE. SHOWER/TUB WITH HAS A CERAMIC SURROUND. 2 MAIN FLOOR BEDROOMS AND A LARGE UPPER BEDROOM FOR A LARGE PRIMARY OR EASILY ACCOMODATE SEVERAL KID BEDS. FULL BASEMENT GREAT FOR STORAGE AND/OR AN OPPORTUNITY TO ADD LIVING SPACE. THE BASEMENT HAS BEEN WATERPROOFED AND IS DRY ALLOWING FOR GREAT STORAGE SAPCE AND/OR POSSIBLE FINISHING FOR ADDITIONAL LIVING AREA. REMODELED KITCHEN & BATHROOM, NEW LIGHT FIXTURES THRU-OUT, LAMINATE FLOORING, LOW MAINTENANCE VINYL WINDOWS, NEWER ROOF AND PROFESSIONALLY PAINTED INTERIOR ARE ALL AVAILABLE AT 1642 GILMAN.

  2. 2026-05-11
    price $167,000
    Show marketing remark (802 chars)

    THIS 3 BEDROOM MOVE IN READY BUNGALOW HOME IS LOCATED ON A LARGE-FENCED CORNER LOT. THE BEAUTIFUL HOME HAS A REMODELED KITCHEN FEATURING QUARTZ COUNTERS -NEW SINK AND FAUCET. BATHROOM HAS ALSO BEEN UPDATED WITH MODERN VANITY, FAUCET AND LIGHT FIXTURE. SHOWER/TUB WITH HAS A CERAMIC SURROUND. 2 MAIN FLOOR BEDROOMS AND A LARGE UPPER BEDROOM FOR A LARGE PRIMARY OR EASILY ACCOMODATE SEVERAL KID BEDS. FULL BASEMENT GREAT FOR STORAGE AND/OR AN OPPORTUNITY TO ADD LIVING SPACE. THE BASEMENT HAS BEEN WATERPROOFED AND IS DRY ALLOWING FOR GREAT STORAGE SAPCE AND/OR POSSIBLE FINISHING FOR ADDITIONAL LIVING AREA. REMODELED KITCHEN & BATHROOM, NEW LIGHT FIXTURES THRU-OUT, LAMINATE FLOORING, LOW MAINTENANCE VINYL WINDOWS, NEWER ROOF AND PROFESSIONALLY PAINTED INTERIOR ARE ALL AVAILABLE AT 1642 GILMAN.

  3. 2026-05-02
    price $170,000 802-char remark
    Show marketing remark (802 chars)

    THIS 3 BEDROOM MOVE IN READY BUNGALOW HOME IS LOCATED ON A LARGE-FENCED CORNER LOT. THE BEAUTIFUL HOME HAS A REMODELED KITCHEN FEATURING QUARTZ COUNTERS -NEW SINK AND FAUCET. BATHROOM HAS ALSO BEEN UPDATED WITH MODERN VANITY, FAUCET AND LIGHT FIXTURE. SHOWER/TUB WITH HAS A CERAMIC SURROUND. 2 MAIN FLOOR BEDROOMS AND A LARGE UPPER BEDROOM FOR A LARGE PRIMARY OR EASILY ACCOMODATE SEVERAL KID BEDS. FULL BASEMENT GREAT FOR STORAGE AND/OR AN OPPORTUNITY TO ADD LIVING SPACE. THE BASEMENT HAS BEEN WATERPROOFED AND IS DRY ALLOWING FOR GREAT STORAGE SAPCE AND/OR POSSIBLE FINISHING FOR ADDITIONAL LIVING AREA. REMODELED KITCHEN & BATHROOM, NEW LIGHT FIXTURES THRU-OUT, LAMINATE FLOORING, LOW MAINTENANCE VINYL WINDOWS, NEWER ROOF AND PROFESSIONALLY PAINTED INTERIOR ARE ALL AVAILABLE AT 1642 GILMAN.

  4. 2026-05-02
    price $170,000
    Show marketing remark (802 chars)

    THIS 3 BEDROOM MOVE IN READY BUNGALOW HOME IS LOCATED ON A LARGE-FENCED CORNER LOT. THE BEAUTIFUL HOME HAS A REMODELED KITCHEN FEATURING QUARTZ COUNTERS -NEW SINK AND FAUCET. BATHROOM HAS ALSO BEEN UPDATED WITH MODERN VANITY, FAUCET AND LIGHT FIXTURE. SHOWER/TUB WITH HAS A CERAMIC SURROUND. 2 MAIN FLOOR BEDROOMS AND A LARGE UPPER BEDROOM FOR A LARGE PRIMARY OR EASILY ACCOMODATE SEVERAL KID BEDS. FULL BASEMENT GREAT FOR STORAGE AND/OR AN OPPORTUNITY TO ADD LIVING SPACE. THE BASEMENT HAS BEEN WATERPROOFED AND IS DRY ALLOWING FOR GREAT STORAGE SAPCE AND/OR POSSIBLE FINISHING FOR ADDITIONAL LIVING AREA. REMODELED KITCHEN & BATHROOM, NEW LIGHT FIXTURES THRU-OUT, LAMINATE FLOORING, LOW MAINTENANCE VINYL WINDOWS, NEWER ROOF AND PROFESSIONALLY PAINTED INTERIOR ARE ALL AVAILABLE AT 1642 GILMAN.

  5. 2026-04-26
    status Active 802-char remark
    Show marketing remark (802 chars)

    THIS 3 BEDROOM MOVE IN READY BUNGALOW HOME IS LOCATED ON A LARGE-FENCED CORNER LOT. THE BEAUTIFUL HOME HAS A REMODELED KITCHEN FEATURING QUARTZ COUNTERS -NEW SINK AND FAUCET. BATHROOM HAS ALSO BEEN UPDATED WITH MODERN VANITY, FAUCET AND LIGHT FIXTURE. SHOWER/TUB WITH HAS A CERAMIC SURROUND. 2 MAIN FLOOR BEDROOMS AND A LARGE UPPER BEDROOM FOR A LARGE PRIMARY OR EASILY ACCOMODATE SEVERAL KID BEDS. FULL BASEMENT GREAT FOR STORAGE AND/OR AN OPPORTUNITY TO ADD LIVING SPACE. THE BASEMENT HAS BEEN WATERPROOFED AND IS DRY ALLOWING FOR GREAT STORAGE SAPCE AND/OR POSSIBLE FINISHING FOR ADDITIONAL LIVING AREA. REMODELED KITCHEN & BATHROOM, NEW LIGHT FIXTURES THRU-OUT, LAMINATE FLOORING, LOW MAINTENANCE VINYL WINDOWS, NEWER ROOF AND PROFESSIONALLY PAINTED INTERIOR ARE ALL AVAILABLE AT 1642 GILMAN.

  6. 2026-04-26
    status Active
    Show marketing remark (802 chars)

    THIS 3 BEDROOM MOVE IN READY BUNGALOW HOME IS LOCATED ON A LARGE-FENCED CORNER LOT. THE BEAUTIFUL HOME HAS A REMODELED KITCHEN FEATURING QUARTZ COUNTERS -NEW SINK AND FAUCET. BATHROOM HAS ALSO BEEN UPDATED WITH MODERN VANITY, FAUCET AND LIGHT FIXTURE. SHOWER/TUB WITH HAS A CERAMIC SURROUND. 2 MAIN FLOOR BEDROOMS AND A LARGE UPPER BEDROOM FOR A LARGE PRIMARY OR EASILY ACCOMODATE SEVERAL KID BEDS. FULL BASEMENT GREAT FOR STORAGE AND/OR AN OPPORTUNITY TO ADD LIVING SPACE. THE BASEMENT HAS BEEN WATERPROOFED AND IS DRY ALLOWING FOR GREAT STORAGE SAPCE AND/OR POSSIBLE FINISHING FOR ADDITIONAL LIVING AREA. REMODELED KITCHEN & BATHROOM, NEW LIGHT FIXTURES THRU-OUT, LAMINATE FLOORING, LOW MAINTENANCE VINYL WINDOWS, NEWER ROOF AND PROFESSIONALLY PAINTED INTERIOR ARE ALL AVAILABLE AT 1642 GILMAN.

  7. 2026-04-24
    historical Accepting Backup Offers 802-char remark
    Show marketing remark (802 chars)

    THIS 3 BEDROOM MOVE IN READY BUNGALOW HOME IS LOCATED ON A LARGE-FENCED CORNER LOT. THE BEAUTIFUL HOME HAS A REMODELED KITCHEN FEATURING QUARTZ COUNTERS -NEW SINK AND FAUCET. BATHROOM HAS ALSO BEEN UPDATED WITH MODERN VANITY, FAUCET AND LIGHT FIXTURE. SHOWER/TUB WITH HAS A CERAMIC SURROUND. 2 MAIN FLOOR BEDROOMS AND A LARGE UPPER BEDROOM FOR A LARGE PRIMARY OR EASILY ACCOMODATE SEVERAL KID BEDS. FULL BASEMENT GREAT FOR STORAGE AND/OR AN OPPORTUNITY TO ADD LIVING SPACE. THE BASEMENT HAS BEEN WATERPROOFED AND IS DRY ALLOWING FOR GREAT STORAGE SAPCE AND/OR POSSIBLE FINISHING FOR ADDITIONAL LIVING AREA. REMODELED KITCHEN & BATHROOM, NEW LIGHT FIXTURES THRU-OUT, LAMINATE FLOORING, LOW MAINTENANCE VINYL WINDOWS, NEWER ROOF AND PROFESSIONALLY PAINTED INTERIOR ARE ALL AVAILABLE AT 1642 GILMAN.

  8. 2026-04-24
    historical Active Under Contract
    Show marketing remark (802 chars)

    THIS 3 BEDROOM MOVE IN READY BUNGALOW HOME IS LOCATED ON A LARGE-FENCED CORNER LOT. THE BEAUTIFUL HOME HAS A REMODELED KITCHEN FEATURING QUARTZ COUNTERS -NEW SINK AND FAUCET. BATHROOM HAS ALSO BEEN UPDATED WITH MODERN VANITY, FAUCET AND LIGHT FIXTURE. SHOWER/TUB WITH HAS A CERAMIC SURROUND. 2 MAIN FLOOR BEDROOMS AND A LARGE UPPER BEDROOM FOR A LARGE PRIMARY OR EASILY ACCOMODATE SEVERAL KID BEDS. FULL BASEMENT GREAT FOR STORAGE AND/OR AN OPPORTUNITY TO ADD LIVING SPACE. THE BASEMENT HAS BEEN WATERPROOFED AND IS DRY ALLOWING FOR GREAT STORAGE SAPCE AND/OR POSSIBLE FINISHING FOR ADDITIONAL LIVING AREA. REMODELED KITCHEN & BATHROOM, NEW LIGHT FIXTURES THRU-OUT, LAMINATE FLOORING, LOW MAINTENANCE VINYL WINDOWS, NEWER ROOF AND PROFESSIONALLY PAINTED INTERIOR ARE ALL AVAILABLE AT 1642 GILMAN.

  9. 2026-03-27
    status Active 802-char remark
    Show marketing remark (802 chars)

    THIS 3 BEDROOM MOVE IN READY BUNGALOW HOME IS LOCATED ON A LARGE-FENCED CORNER LOT. THE BEAUTIFUL HOME HAS A REMODELED KITCHEN FEATURING QUARTZ COUNTERS -NEW SINK AND FAUCET. BATHROOM HAS ALSO BEEN UPDATED WITH MODERN VANITY, FAUCET AND LIGHT FIXTURE. SHOWER/TUB WITH HAS A CERAMIC SURROUND. 2 MAIN FLOOR BEDROOMS AND A LARGE UPPER BEDROOM FOR A LARGE PRIMARY OR EASILY ACCOMODATE SEVERAL KID BEDS. FULL BASEMENT GREAT FOR STORAGE AND/OR AN OPPORTUNITY TO ADD LIVING SPACE. THE BASEMENT HAS BEEN WATERPROOFED AND IS DRY ALLOWING FOR GREAT STORAGE SAPCE AND/OR POSSIBLE FINISHING FOR ADDITIONAL LIVING AREA. REMODELED KITCHEN & BATHROOM, NEW LIGHT FIXTURES THRU-OUT, LAMINATE FLOORING, LOW MAINTENANCE VINYL WINDOWS, NEWER ROOF AND PROFESSIONALLY PAINTED INTERIOR ARE ALL AVAILABLE AT 1642 GILMAN.

  10. 2026-03-27
    status Active
    Show marketing remark (802 chars)

    THIS 3 BEDROOM MOVE IN READY BUNGALOW HOME IS LOCATED ON A LARGE-FENCED CORNER LOT. THE BEAUTIFUL HOME HAS A REMODELED KITCHEN FEATURING QUARTZ COUNTERS -NEW SINK AND FAUCET. BATHROOM HAS ALSO BEEN UPDATED WITH MODERN VANITY, FAUCET AND LIGHT FIXTURE. SHOWER/TUB WITH HAS A CERAMIC SURROUND. 2 MAIN FLOOR BEDROOMS AND A LARGE UPPER BEDROOM FOR A LARGE PRIMARY OR EASILY ACCOMODATE SEVERAL KID BEDS. FULL BASEMENT GREAT FOR STORAGE AND/OR AN OPPORTUNITY TO ADD LIVING SPACE. THE BASEMENT HAS BEEN WATERPROOFED AND IS DRY ALLOWING FOR GREAT STORAGE SAPCE AND/OR POSSIBLE FINISHING FOR ADDITIONAL LIVING AREA. REMODELED KITCHEN & BATHROOM, NEW LIGHT FIXTURES THRU-OUT, LAMINATE FLOORING, LOW MAINTENANCE VINYL WINDOWS, NEWER ROOF AND PROFESSIONALLY PAINTED INTERIOR ARE ALL AVAILABLE AT 1642 GILMAN.

  11. 2026-03-24
    historical Accepting Backup Offers 802-char remark
    Show marketing remark (802 chars)

    THIS 3 BEDROOM MOVE IN READY BUNGALOW HOME IS LOCATED ON A LARGE-FENCED CORNER LOT. THE BEAUTIFUL HOME HAS A REMODELED KITCHEN FEATURING QUARTZ COUNTERS -NEW SINK AND FAUCET. BATHROOM HAS ALSO BEEN UPDATED WITH MODERN VANITY, FAUCET AND LIGHT FIXTURE. SHOWER/TUB WITH HAS A CERAMIC SURROUND. 2 MAIN FLOOR BEDROOMS AND A LARGE UPPER BEDROOM FOR A LARGE PRIMARY OR EASILY ACCOMODATE SEVERAL KID BEDS. FULL BASEMENT GREAT FOR STORAGE AND/OR AN OPPORTUNITY TO ADD LIVING SPACE. THE BASEMENT HAS BEEN WATERPROOFED AND IS DRY ALLOWING FOR GREAT STORAGE SAPCE AND/OR POSSIBLE FINISHING FOR ADDITIONAL LIVING AREA. REMODELED KITCHEN & BATHROOM, NEW LIGHT FIXTURES THRU-OUT, LAMINATE FLOORING, LOW MAINTENANCE VINYL WINDOWS, NEWER ROOF AND PROFESSIONALLY PAINTED INTERIOR ARE ALL AVAILABLE AT 1642 GILMAN.

  12. 2026-03-24
    historical Active Under Contract
    Show marketing remark (802 chars)

    THIS 3 BEDROOM MOVE IN READY BUNGALOW HOME IS LOCATED ON A LARGE-FENCED CORNER LOT. THE BEAUTIFUL HOME HAS A REMODELED KITCHEN FEATURING QUARTZ COUNTERS -NEW SINK AND FAUCET. BATHROOM HAS ALSO BEEN UPDATED WITH MODERN VANITY, FAUCET AND LIGHT FIXTURE. SHOWER/TUB WITH HAS A CERAMIC SURROUND. 2 MAIN FLOOR BEDROOMS AND A LARGE UPPER BEDROOM FOR A LARGE PRIMARY OR EASILY ACCOMODATE SEVERAL KID BEDS. FULL BASEMENT GREAT FOR STORAGE AND/OR AN OPPORTUNITY TO ADD LIVING SPACE. THE BASEMENT HAS BEEN WATERPROOFED AND IS DRY ALLOWING FOR GREAT STORAGE SAPCE AND/OR POSSIBLE FINISHING FOR ADDITIONAL LIVING AREA. REMODELED KITCHEN & BATHROOM, NEW LIGHT FIXTURES THRU-OUT, LAMINATE FLOORING, LOW MAINTENANCE VINYL WINDOWS, NEWER ROOF AND PROFESSIONALLY PAINTED INTERIOR ARE ALL AVAILABLE AT 1642 GILMAN.

  13. 2026-03-14
    listed $175,000 Active 802-char remark
    Show marketing remark (802 chars)

    THIS 3 BEDROOM MOVE IN READY BUNGALOW HOME IS LOCATED ON A LARGE-FENCED CORNER LOT. THE BEAUTIFUL HOME HAS A REMODELED KITCHEN FEATURING QUARTZ COUNTERS -NEW SINK AND FAUCET. BATHROOM HAS ALSO BEEN UPDATED WITH MODERN VANITY, FAUCET AND LIGHT FIXTURE. SHOWER/TUB WITH HAS A CERAMIC SURROUND. 2 MAIN FLOOR BEDROOMS AND A LARGE UPPER BEDROOM FOR A LARGE PRIMARY OR EASILY ACCOMODATE SEVERAL KID BEDS. FULL BASEMENT GREAT FOR STORAGE AND/OR AN OPPORTUNITY TO ADD LIVING SPACE. THE BASEMENT HAS BEEN WATERPROOFED AND IS DRY ALLOWING FOR GREAT STORAGE SAPCE AND/OR POSSIBLE FINISHING FOR ADDITIONAL LIVING AREA. REMODELED KITCHEN & BATHROOM, NEW LIGHT FIXTURES THRU-OUT, LAMINATE FLOORING, LOW MAINTENANCE VINYL WINDOWS, NEWER ROOF AND PROFESSIONALLY PAINTED INTERIOR ARE ALL AVAILABLE AT 1642 GILMAN.

  14. 2026-03-14
    listed $175,000 Active
    Show marketing remark (802 chars)

    THIS 3 BEDROOM MOVE IN READY BUNGALOW HOME IS LOCATED ON A LARGE-FENCED CORNER LOT. THE BEAUTIFUL HOME HAS A REMODELED KITCHEN FEATURING QUARTZ COUNTERS -NEW SINK AND FAUCET. BATHROOM HAS ALSO BEEN UPDATED WITH MODERN VANITY, FAUCET AND LIGHT FIXTURE. SHOWER/TUB WITH HAS A CERAMIC SURROUND. 2 MAIN FLOOR BEDROOMS AND A LARGE UPPER BEDROOM FOR A LARGE PRIMARY OR EASILY ACCOMODATE SEVERAL KID BEDS. FULL BASEMENT GREAT FOR STORAGE AND/OR AN OPPORTUNITY TO ADD LIVING SPACE. THE BASEMENT HAS BEEN WATERPROOFED AND IS DRY ALLOWING FOR GREAT STORAGE SAPCE AND/OR POSSIBLE FINISHING FOR ADDITIONAL LIVING AREA. REMODELED KITCHEN & BATHROOM, NEW LIGHT FIXTURES THRU-OUT, LAMINATE FLOORING, LOW MAINTENANCE VINYL WINDOWS, NEWER ROOF AND PROFESSIONALLY PAINTED INTERIOR ARE ALL AVAILABLE AT 1642 GILMAN.

  15. 2026-03-11
    historical $175,000 802-char remark
    Show marketing remark (802 chars)

    THIS 3 BEDROOM MOVE IN READY BUNGALOW HOME IS LOCATED ON A LARGE-FENCED CORNER LOT. THE BEAUTIFUL HOME HAS A REMODELED KITCHEN FEATURING QUARTZ COUNTERS -NEW SINK AND FAUCET. BATHROOM HAS ALSO BEEN UPDATED WITH MODERN VANITY, FAUCET AND LIGHT FIXTURE. SHOWER/TUB WITH HAS A CERAMIC SURROUND. 2 MAIN FLOOR BEDROOMS AND A LARGE UPPER BEDROOM FOR A LARGE PRIMARY OR EASILY ACCOMODATE SEVERAL KID BEDS. FULL BASEMENT GREAT FOR STORAGE AND/OR AN OPPORTUNITY TO ADD LIVING SPACE. THE BASEMENT HAS BEEN WATERPROOFED AND IS DRY ALLOWING FOR GREAT STORAGE SAPCE AND/OR POSSIBLE FINISHING FOR ADDITIONAL LIVING AREA. REMODELED KITCHEN & BATHROOM, NEW LIGHT FIXTURES THRU-OUT, LAMINATE FLOORING, LOW MAINTENANCE VINYL WINDOWS, NEWER ROOF AND PROFESSIONALLY PAINTED INTERIOR ARE ALL AVAILABLE AT 1642 GILMAN.

  16. 2012-08-08
    soldstatus $24,250 289-char remark
    Show marketing remark (289 chars)

    THIS IS A MUST SEE! GREAT LOCATION. STARTER HOME ON NICE STREET. CLOSE TO SHOPPING. PROPERTY ELIGIBLE UNDER FREDDIE MAC FIRST LOOK THROUGH 07/13/12. SELLER OFFERING UP TO $500 FOR BUYERS CHOICE OF HOME WARRANTY. CONTRACTS SUBJECT TO BANK ADDEN. AS-IS SALE. BUYER TO PAY STATE TRANSFER TAX.

  17. 2012-08-08
    soldstatus $24,250
    Show marketing remark (289 chars)

    THIS IS A MUST SEE! GREAT LOCATION. STARTER HOME ON NICE STREET. CLOSE TO SHOPPING. PROPERTY ELIGIBLE UNDER FREDDIE MAC FIRST LOOK THROUGH 07/13/12. SELLER OFFERING UP TO $500 FOR BUYERS CHOICE OF HOME WARRANTY. CONTRACTS SUBJECT TO BANK ADDEN. AS-IS SALE. BUYER TO PAY STATE TRANSFER TAX.

  18. 2012-06-28
    listed $30,000 289-char remark
    Show marketing remark (289 chars)

    THIS IS A MUST SEE! GREAT LOCATION. STARTER HOME ON NICE STREET. CLOSE TO SHOPPING. PROPERTY ELIGIBLE UNDER FREDDIE MAC FIRST LOOK THROUGH 07/13/12. SELLER OFFERING UP TO $500 FOR BUYERS CHOICE OF HOME WARRANTY. CONTRACTS SUBJECT TO BANK ADDEN. AS-IS SALE. BUYER TO PAY STATE TRANSFER TAX.

  19. 2012-06-28
    listed $30,000
    Show marketing remark (289 chars)

    THIS IS A MUST SEE! GREAT LOCATION. STARTER HOME ON NICE STREET. CLOSE TO SHOPPING. PROPERTY ELIGIBLE UNDER FREDDIE MAC FIRST LOOK THROUGH 07/13/12. SELLER OFFERING UP TO $500 FOR BUYERS CHOICE OF HOME WARRANTY. CONTRACTS SUBJECT TO BANK ADDEN. AS-IS SALE. BUYER TO PAY STATE TRANSFER TAX.

  20. 2006-03-29
    soldstatus $82,500
  21. 2006-03-03
    soldstatus $82,500
  22. 2006-02-03
    listed $99,900
  23. 2006-02-03
    historical
  24. 2006-01-23
    listed $104,900
  25. 2006-01-23
    historical
  26. 2006-01-04
    listed $109,900
  27. 2006-01-04
    historical
  28. 2005-12-12
    listed $114,900
  29. 2005-12-12
    historical
  30. 2005-12-02
    listed $119,900
  31. 2005-12-02
    historical
  32. 2005-12-02
    listed $119,900
  33. 2005-12-02
    historical
  34. 2005-11-09
    listed $119,900
  35. 2003-12-01
    historical
  36. 2003-08-28
    listed $114,900
  37. 1998-01-28
    soldstatus $55,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$2,017 · $168/mo
Projected year-2 tax
$2,294 · $191/mo
Expected delta
+$278/yr (+$23/mo · 13.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥98°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,513
− Mortgage interest
−$9,355
− Property taxes
−$2,017
− Insurance
−$835
− Repairs & maintenance
−$1,561
− Management
−$1,561
− Depreciation
−$4,858
Taxable loss
−$674
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$162
After-tax cash flow
$2,216/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Garden City Public Schools
NCES district ID
2615540
Math proficiency
22% ▼ -11.00%
Reading proficiency
36% ▼ -13.00%
Median HH income
$52,165
Composite
25.53/100
National rank
#7433
State rank
#365 of 540 in MI

Livability — Garden City

Score
82/100
State rank
#53
US rank
#1047

Category grades

Amenities B- Commute A Cost of living A+ Crime B Employment C- Housing A+ Health & safety B- User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Garden City, MI
County
Wayne County · 1,562,939 people
City population
26,739
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
26,739
Household income
$67,294
Rent vs Own
20.9% rent · 79.1% own
Severe rent burden
509.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (82%)
Race & ethnicity
White 82% Two or more races 8% Black 7% Hispanic / Latino 5%
Hispanic origin (detail)
Mexican 5%
Common ancestry
Romanian 13% Italian 4% Slovak 3%
Foreign-born
4% · Canada
Languages at home
94% English-only · Arabic 3% Spanish 1% Other Indo-European 1%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -265.28%
Current HPI
212.5713
Rent YoY
▲ 3.65%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+203.6% since first listed
37 events — show timeline
  • 2026-05-11 Price Changed $167,000 MiRealSource-MiMLS
  • 2026-05-11 Price Changed $167,000 REALCOMP
  • 2026-05-02 Price Changed $170,000 MiRealSource-MiMLS
  • 2026-05-02 Price Changed $170,000 REALCOMP
  • 2026-04-26 Relisted MiRealSource-MiMLS
  • 2026-04-26 Relisted REALCOMP
  • 2026-04-24 Contingent MiRealSource-MiMLS
  • 2026-04-24 Contingent REALCOMP
  • 2026-03-27 Relisted MiRealSource-MiMLS
  • 2026-03-27 Relisted REALCOMP
  • 2026-03-24 Contingent MiRealSource-MiMLS
  • 2026-03-24 Contingent REALCOMP
  • 2026-03-14 Listed $175,000 MiRealSource-MiMLS
  • 2026-03-14 Listed $175,000 REALCOMP
  • 2026-03-11 Coming Soon $175,000 MiRealSource-MiMLS
  • 2012-08-08 Sold (MLS) $24,250 REALCOMP
  • 2012-08-08 Sold (MLS) $24,250 MiRealSource-MiMLS
  • 2012-06-28 Listed $30,000 REALCOMP
  • 2012-06-28 Listed $30,000 MiRealSource-MiMLS
  • 2006-03-29 Sold (Public Records) $82,500 Public Records
  • 2006-03-03 Sold (MLS) $82,500 REALCOMP
  • 2006-02-03 Listing Removed REALCOMP
  • 2006-02-03 Listed $99,900 REALCOMP
  • 2006-01-23 Listing Removed REALCOMP
  • 2006-01-23 Listed $104,900 REALCOMP
  • 2006-01-04 Listing Removed REALCOMP
  • 2006-01-04 Listed $109,900 REALCOMP
  • 2005-12-12 Listing Removed REALCOMP
  • 2005-12-12 Listed $114,900 REALCOMP
  • 2005-12-02 Listing Removed REALCOMP
  • 2005-12-02 Listed $119,900 REALCOMP
  • 2005-12-02 Listing Removed REALCOMP
  • 2005-12-02 Listed $119,900 REALCOMP
  • 2005-11-09 Listed $119,900 REALCOMP
  • 2003-12-01 Listing Removed REALCOMP
  • 2003-08-28 Listed $114,900 REALCOMP
  • 1998-01-28 Sold (Public Records) $55,000 Public Records

Property tax history

+0.8%/yr

Latest (2025): $2,017 · -19.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…