CashFlowRE
Sign in Sign up
1219 Canal St
C+ Composite 64.58
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.5/30.0
  • ARV discount +15.0/15.0
  • DSCR +6.9/10.0
  • 1% rule +5.8/10.0
  • Appreciation +5.0/10.0
  • Livability +2.8/5.0
  • Schools +2.6/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$79,997

1219 Canal St · Ringgold, LA 71068
2 bd · 1.0 ba · 976 sqft · SingleFamily public records · 297 Days on market
Built 1987 0.84 ac lot $82/sqft · 38% below area Est $129k · 38% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great investment or starter home opportunity. Large lot (nearly one acre) with a huge shop! Near Lake Bistineau. House needs some TLC. inquire today.

Key facts

  • 0.84 acre lot
  • Built 1987
  • Listed 297 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $80k.

Deal economics

  • At list price, monthly cash flow is $120 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($863 rent vs $80k).
  • Recommended offer: $70k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 56/100 on livability (#336 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A-; Watch: amenities F, commute F, employment F.
  • Bienville Parish (rural): math 27% / reading 37% proficiency, ranked #42 of 98 in LA (top 43%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Ringgold Elementary School (math 17% / reading 17%, grade F, #487 of 646 statewide, top 78%, 240 students, 79% FRL).
  • Zoned-school proficiency averages 17% at this address vs 32% district-wide (-15 pts) — the specific schools serving this property underperform the Bienville Parish average; the district grade overstates school quality for this exact location.
  • Market conditions: 10 active listings in the ZIP; 18 units permitted in Bienville Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • In year one you build about $3k of equity ($553 loan paydown + $2k appreciation (3.0% local appreciation)).
  • Bienville County population projected at -19% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (3.0% appreciation + 3.0% rent growth), your $22k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 297 days — a 12% lower offer ($70k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $59k; 36% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 78% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $70,397 (12.0% below list)

Questions for the listing agent

  1. It's been on market 297 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.08%
Cap rate
8.10%
Cash-on-cash
6.45%
DSCR
1.29
GRM
7.7

CMA / ARV

ARV (median comp)
$128,794
List price
$79,997
Delta
-37.89%
Verdict
UNDERPRICED
Comps
6 within 2.0 mi

Projected returns pro-forma

3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
13.5%
Equity multiple
1.77×
Total profit
$17,320
Equity at exit
$35,970
10-year hold
IRR
15.4%
Equity multiple
3.27×
Total profit
$50,952
Equity at exit
$55,434

Cash invested: $22,399 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 71068

Active inventory
10
Price-to-rent
7.7×

Monthly cashflow live

Estimated rent
$863 medium interval (Pro) →
Mortgage (P&I)
$420
Tax from tax record
$109 /mo · $1,304/yr
Insurance
$33
HOA
$0
Vacancy / Maint / Mgmt
$181
Net cashflow
$120

Break-even live

Break-even rent $711
Max offer price $79,997
Occupancy floor 81%

Sensitivity live

Price -10% $166 -5% $143 +0% $120 +5% $98 +10% $75
Rent -10% $52 -5% $86 +0% $120 +5% $154 +10% $189
Rate -1.0pp $161 -0.5pp $141 base $120 +0.5pp $100 +1.0pp $79

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$19,999
Closing costs
$2,400
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 8 events

  1. 2026-05-31
    days on market $79,997 Active 297 DOM
  2. 2026-05-30
    days on market $79,997 Active 296 DOM
  3. 2025-10-22
    price $79,997 149-char remark
    Show marketing remark (149 chars)

    Great investment or starter home opportunity. Large lot (nearly one acre) with a huge shop! Near Lake Bistineau. House needs some TLC. inquire today.

  4. 2025-09-29
    price $84,997 149-char remark
    Show marketing remark (149 chars)

    Great investment or starter home opportunity. Large lot (nearly one acre) with a huge shop! Near Lake Bistineau. House needs some TLC. inquire today.

  5. 2025-09-15
    price $89,997 149-char remark
    Show marketing remark (149 chars)

    Great investment or starter home opportunity. Large lot (nearly one acre) with a huge shop! Near Lake Bistineau. House needs some TLC. inquire today.

  6. 2025-08-27
    price $97,997 149-char remark
    Show marketing remark (149 chars)

    Great investment or starter home opportunity. Large lot (nearly one acre) with a huge shop! Near Lake Bistineau. House needs some TLC. inquire today.

  7. 2025-08-07
    listed $99,997 Active 149-char remark
    Show marketing remark (149 chars)

    Great investment or starter home opportunity. Large lot (nearly one acre) with a huge shop! Near Lake Bistineau. House needs some TLC. inquire today.

  8. 2013-03-04
    soldstatus $59,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,304 · $109/mo
Projected year-2 tax
$1,304 · $109/mo
Expected delta
$0/yr ($0/mo · -0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 7/10 Severe 78% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$10,357
− Mortgage interest
−$4,481
− Property taxes
−$1,304
− Insurance
−$400
− Repairs & maintenance
−$829
− Management
−$829
− Depreciation
−$2,327
Taxable income
$188
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$45
After-tax cash flow
$1,399/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Bienville Parish
NCES district ID
2200210
Math proficiency
27% ▼ -35.00%
Reading proficiency
37% ▼ -29.00%
Median HH income
$31,737
Composite
26.08/100
National rank
#7296
State rank
#42 of 98 in LA

Livability — Ringgold

Score
56/100
State rank
#336
US rank
#22547

Category grades

Amenities F Commute F Cost of living A+ Crime B- Employment F Housing A- Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
3,325

Population outlook (Bienville County) Hauer SSP2

Today (2025)
13,109 people
By 2030
12,626 · -3.7%
By 2040
11,620 · -11.4%
By 2050
10,647 · -18.8%
By 2075
8,555 · -34.7%
By 2100
6,717 · -48.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (60%)
Race & ethnicity
White 60% Black 34% Hispanic / Latino 4% Two or more races 2%
Common ancestry
Lithuanian 3% Serbian 2% Italian 1%
Foreign-born
1% · Canada
Languages at home
95% English-only · Spanish 4% Other Indo-European 1%

Political lean MEDSL · Bienville

2024 margin
R (+18.0) · D 40.5% · R 58.5% · Other 1.0%
2008→2024 swing
-15.5pp toward R · 2008: -2.5pp · 2024: -18.0pp
All cycles
2024: R+18.0 2020: R+11.7 2016: R+8.9 2012: R+2.1 2008: R+2.5

Not yet ingested

Civics

Market trends

HPI YoY
Current HPI
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+35.6% since first listed
6 events — show timeline
  • 2025-10-22 Price Changed $79,997 NTREIS
  • 2025-09-29 Price Changed $84,997 NTREIS
  • 2025-09-15 Price Changed $89,997 NTREIS
  • 2025-08-27 Price Changed $97,997 NTREIS
  • 2025-08-07 Listed $99,997 NTREIS
  • 2013-03-04 Sold (Public Records) $59,000 Public Records

Property tax history

+8.1%/yr

Latest (2024): $1,304 · +34.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…