2237 Nora Dr · Blackshear, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 7/10 · Major
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 8/10 · Major
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 6/10 · Moderate
- Unhealthy air days now
- 10 days/yr
- Unhealthy air days in 30 yrs
- 12 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +9.6/15.0
- Schools +4.3/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$69,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
This 1992 mobile home features 3 bedrooms and 2 baths with approx 1056 sq feet of living space, and on approx 1.09 acres. As you enter the front steps, there's a spacious living space with carpet flooring. The kitchen includes an oven/range, refrigerator, and dishwasher, along with washer and dryer hookups nearby for convenience. This home offers a split-bedroom floor plan for added privacy. The master bedroom features carpet, and the master bath has a walk-in closet and tub/shower combo. Two additional bedrooms also feature carpet and share a guest bath with tub/shower combo. Outside you will find a large back covered porch perfect for relaxing, along with a storage building that remains w
Key facts
- Walk-in closet
- Storage building
- Gated at the front
Tags
Property features AI
Exterior
- Utilities: Public water
- Home design: Single-story; Asphalt roof
- Construction: Asphalt roof
- Exterior features: Covered patio/porch; Deck; Outbuilding; Storage structure; Fenced lot; Approximately 1.09 acres
Interior
- Kitchen: Dishwasher; Range; Refrigerator
- Bedrooms: 5 total rooms
- Flooring: Carpet; Vinyl
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central electric heating; Electric cooling
- Interior features: Has view; Fixer condition
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $70k.
Deal economics
- At list price, monthly cash flow is $445 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $70k).
- Recommended offer: $69k (1.5% below list) — sets the bar for market timing.
- Cap rate 13.9% vs local median 2.8% in Blackshear — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 68/100 on livability (#154 in GA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, crime A, housing B+; Watch: schools C-, health & safety C-, amenities F.
- Pierce County (rural): math 52% / reading 51% proficiency, ranked #15 of 174 in GA (top 9%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 121 active listings in the ZIP; 88 units permitted in Pierce County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $483 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $20k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 17 days — a 2% lower offer ($69k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.55% ✓
- Cap rate
- 13.93%
- Cash-on-cash
- 27.28%
- DSCR
- 2.21
- GRM
- 5.4
CMA / ARV
- ARV (median comp)
- $73,281
- List price
- $69,900
- Delta
- -4.61%
- Verdict
- FAIR
- Comps
- 2 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2237 Nora Dr | 0.00mi | 3/2.0 | 1,056 (0%) | 1mo | $65,000 | $62 | 99 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 21.2%
- Equity multiple
- 1.87×
- Total profit
- $16,983
- Equity at exit
- $10,422
- IRR
- 29.4%
- Equity multiple
- 3.61×
- Total profit
- $51,160
- Equity at exit
- $6,044
Cash invested: $19,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 31516
- Home prices YoY
- -9.1%
- Active inventory
- 121
- Price-to-rent
- 5.4×
Monthly cashflow live
- Estimated rent
- $1,080 medium interval (Pro) →
- Mortgage (P&I)
- −$367
- Tax from tax record
- −$13 /mo · $152/yr
- Insurance
- −$29
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$227
- Net cashflow
- $445
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,475
- Closing costs
- $2,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 1 events
-
2026-05-09$69,900 Active 1149-char remark
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $152 · $13/mo
- Projected year-2 tax
- $643 · $54/mo
- Expected delta
- +$491/yr (+$41/mo · 322.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 7/10 Severe
- Heat 8/10 Severe 7 d/yr ≥109°F today · 21 d/yr by 30 yrs out
- Wind 8/10 Severe 99% chance of damaging wind over 30 yrs
- Air quality 6/10 Major 10 unhealthy d/yr today · 12 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,962
- − Mortgage interest
- −$3,915
- − Property taxes
- −$152
- − Insurance
- −$350
- − Repairs & maintenance
- −$1,037
- − Management
- −$1,037
- − Depreciation
- −$2,033
- Taxable income
- $4,437
- Est. tax owed @ 24.0%
- −$1,065
- After-tax cash flow
- $4,275/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pierce County
- NCES district ID
- 1304140
- Math proficiency
- 52% ▼ -12.00%
- Reading proficiency
- 51% ▼ -7.00%
- Median HH income
- $39,523
- Composite
- 43.04/100
- National rank
- #3097
- State rank
- #15 of 174 in GA
Livability — Blackshear
- Score
- 68/100
- State rank
- #154
- US rank
- #9915
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- City population
- 15,465
- Population (ZIP)
- 15,465
Population outlook (Pierce County) Hauer SSP2
- Today (2025)
- 19,690 people
- By 2030
- 19,886 · +1.0%
- By 2040
- 20,140 · +2.3%
- By 2050
- 20,113 · +2.1%
- By 2075
- 19,166 · -2.7%
- By 2100
- 16,296 · -17.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (84%)
- Race & ethnicity
- White 84% Black 8% Hispanic / Latino 6% Two or more races 5%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Slovak 3% Italian 1% Serbian 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 4%
Political lean MEDSL · Pierce
- 2024 margin
- Solid R (+77.5) · D 11.2% · R 88.7%
- 2008→2024 swing
- -15.0pp toward R · 2008: -62.5pp · 2024: -77.5pp
- All cycles
- 2024: R+77.5 2020: R+75.1 2016: R+74.0 2012: R+66.4 2008: R+62.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -26.01%
- Current HPI
- 259.8612
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
-7.0% since first listed3 events — show timeline
- 2026-05-28 Sold (MLS) $65,000 GIAR
- 2026-05-26 Pending — GIAR
- 2026-05-09 Listed $69,900 GIAR
Property tax history
+1.3%/yrLatest (2025): $152 · +7.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…