3419 Hill St · Munhall, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +11.6/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +3.9/5.0
- Rent growth +3.5/5.0
- Schools +3.1/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$64,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming early-1900s bungalow located in Munhall, offering an efficient footprint and major system updates. This approximately 640 sq ft home is configured as a one-bedroom residence and features covered front and rear porches, providing outdoor enjoyment at both entrances. The front porch leads into the living room, followed by a flexible middle room with a small closet, and a kitchen at the rear of the home with access to a covered patio. A toilet is located off the kitchen, on the main level. The unfinished walk-out basement—accessible from both inside the home and via an exterior door beneath the rear patio—includes a room with a bathtub and sink. Recent improvements include a newer roof and siding, updated plumbing and electrical, newer HVAC system, and hot water tank. This home offers an excellent opportunity for customization. Situated on a private corner lot with mature bushes lining the street, the property also offers rear access via an alley and potential for future off-street parking. Conveniently located near shopping, dining, and major roadways.
Key facts
- Covered front porch
- Newer roof
- Bright living room
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $65k.
Deal economics
- At list price, monthly cash flow is $441 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $65k).
- Recommended offer: $57k (12.0% below list) — sets the bar for market timing.
- Cap rate 14.5% vs local median 7.3% in Munhall — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#308 in PA, #2,734 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A; Watch: employment D+, amenities F.
- Steel Valley SD (suburban): math 29% / reading 45% proficiency, ranked #403 of 539 in PA (top 75%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+4.1%/yr); 92 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,996 units permitted in Allegheny County in 2024 (1,588 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $449 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 4.1% rent growth), your $18k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 142 days — a 12% lower offer ($57k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask is 93958% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
Risks & watch-outs
- Watch-outs: property tax is 3.4% of price; built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 142 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.93% ✓
- Cap rate
- 14.45%
- Cash-on-cash
- 29.15%
- DSCR
- 2.30
- GRM
- 4.3
CMA / ARV
- ARV (median comp)
- $71,371
- List price
- $64,900
- Delta
- -9.07%
- Verdict
- FAIR
- Comps
- 6 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 315 W Miller Ave | 0.37mi | 2/1.0 | 649 (+1%) | 4mo | $78,000 | $120 | 77 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.06% rent growth · sell at horizon
- IRR
- 25.0%
- Equity multiple
- 2.05×
- Total profit
- $19,029
- Equity at exit
- $9,677
- IRR
- 33.5%
- Equity multiple
- 4.23×
- Total profit
- $58,769
- Equity at exit
- $5,611
Cash invested: $18,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15120
- Home prices YoY
- -16.9%
- Rents YoY
- 4.1%
- Active inventory
- 92
- Price-to-rent
- 4.3×
Monthly cashflow live
- Estimated rent
- $1,255 medium interval (Pro) →
- Mortgage (P&I)
- −$340
- Tax from tax record
- −$183 /mo · $2,191/yr
- Insurance
- −$27
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$264
- Net cashflow
- $441
Break-even live
Sensitivity live
| Price | -10% $478 | -5% $460 | +0% $441 | +5% $423 | +10% $405 |
|---|---|---|---|---|---|
| Rent | -10% $342 | -5% $392 | +0% $441 | +5% $491 | +10% $541 |
| Rate | -1.0pp $474 | -0.5pp $458 | base $441 | +0.5pp $425 | +1.0pp $407 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $16,225
- Closing costs
- $1,947
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4 St Therese Ct Munhall, PA | 1.0 | 1.0 | 620 | $1,275 | $2.06 | 44d | 1 | 0.17mi |
| 4511 Main St Unit B Munhall, PA | 1.0 | 1.0 | 700 | $1,100 | $1.57 | 44d | 1 | 0.57mi |
| 347 E 13th Ave Homestead, PA | 1.0 | 1.0 | 435 | $695 | $1.60 | 21d | 1 | 1.43mi |
| 126 W 9th Ave Unit 2R Homestead, PA | 1.0 | 1.0 | 500 | $900 | $1.80 | 24d | 1 | 1.50mi |
Listing history 17 events
-
2026-06-18days on market $64,900 Active 142 DOM
-
2026-06-17days on market $64,900 Active 141 DOM
-
2026-06-16days on market $64,900 Active 140 DOM
-
2026-06-15days on market $64,900 Active 139 DOM
-
2026-06-13days on market $64,900 Active 137 DOM
-
2026-06-09days on market $64,900 Active 133 DOM
-
2026-06-08days on market $64,900 Active 132 DOM
-
2026-06-07days on market $64,900 Active 131 DOM
-
2026-06-05days on market $64,900 Active 128 DOM
-
2026-06-03days on market $64,900 Active 127 DOM
-
2026-06-02days on market $64,900 Active 126 DOM
-
2026-06-01days on market $64,900 Active 125 DOM
-
2026-05-31days on market $64,900 Active 124 DOM
-
2026-04-08price $64,900 1088-char remark
Show marketing remark (1088 chars)
Charming early-1900s bungalow located in Munhall, offering an efficient footprint and major system updates. This approximately 640 sq ft home is configured as a one-bedroom residence and features covered front and rear porches, providing outdoor enjoyment at both entrances. The front porch leads into the living room, followed by a flexible middle room with a small closet, and a kitchen at the rear of the home with access to a covered patio. A toilet is located off the kitchen, on the main level. The unfinished walk-out basement—accessible from both inside the home and via an exterior door beneath the rear patio—includes a room with a bathtub and sink. Recent improvements include a newer roof and siding, updated plumbing and electrical, newer HVAC system, and hot water tank. This home offers an excellent opportunity for customization. Situated on a private corner lot with mature bushes lining the street, the property also offers rear access via an alley and potential for future off-street parking. Conveniently located near shopping, dining, and major roadways.
-
2026-01-28price $69,000 1000-char remark
Show marketing remark (1000 chars)
Tucked away on a quiet street in the heart of Munhall, this charming one-bedroom cottage offers simple, comfortable living on a nice lot with inviting outdoor spaces to enjoy. Relax on the covered front porch or unwind on the covered rear deck — perfect for morning coffee or evening downtime. Inside, you’ll find a bright living room, cozy bedroom, and eat-in kitchen creating an easy, low-maintenance layout that feels warm and welcoming. Major updates provide peace of mind, including a newer roof, siding, furnace, and hot water tank. The unfinished basement offers excellent storage or future potential and features convenient walk-out access to the yard. On-street parking keeps things simple, and with just a little TLC, this home is ready to shine — ideal for a first-time buyer, downsizer, or investor seeking an affordable opportunity in a quiet neighborhood close to local amenities and major routes. Come experience the charm and simplicity of cottage living in Munhall.
-
2026-01-26$69,900 Active 1088-char remark
Show marketing remark (1000 chars)
Tucked away on a quiet street in the heart of Munhall, this charming one-bedroom cottage offers simple, comfortable living on a nice lot with inviting outdoor spaces to enjoy. Relax on the covered front porch or unwind on the covered rear deck — perfect for morning coffee or evening downtime. Inside, you’ll find a bright living room, cozy bedroom, and eat-in kitchen creating an easy, low-maintenance layout that feels warm and welcoming. Major updates provide peace of mind, including a newer roof, siding, furnace, and hot water tank. The unfinished basement offers excellent storage or future potential and features convenient walk-out access to the yard. On-street parking keeps things simple, and with just a little TLC, this home is ready to shine — ideal for a first-time buyer, downsizer, or investor seeking an affordable opportunity in a quiet neighborhood close to local amenities and major routes. Come experience the charm and simplicity of cottage living in Munhall.
-
2026-01-26$69 Active 1000-char remark
Show marketing remark (1000 chars)
Tucked away on a quiet street in the heart of Munhall, this charming one-bedroom cottage offers simple, comfortable living on a nice lot with inviting outdoor spaces to enjoy. Relax on the covered front porch or unwind on the covered rear deck — perfect for morning coffee or evening downtime. Inside, you’ll find a bright living room, cozy bedroom, and eat-in kitchen creating an easy, low-maintenance layout that feels warm and welcoming. Major updates provide peace of mind, including a newer roof, siding, furnace, and hot water tank. The unfinished basement offers excellent storage or future potential and features convenient walk-out access to the yard. On-street parking keeps things simple, and with just a little TLC, this home is ready to shine — ideal for a first-time buyer, downsizer, or investor seeking an affordable opportunity in a quiet neighborhood close to local amenities and major routes. Come experience the charm and simplicity of cottage living in Munhall.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $2,191 · $183/mo
- Projected year-2 tax
- $2,191 · $183/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,058
- − Mortgage interest
- −$3,635
- − Property taxes
- −$2,191
- − Insurance
- −$324
- − Repairs & maintenance
- −$1,205
- − Management
- −$1,205
- − Depreciation
- −$1,888
- Taxable income
- $4,610
- Est. tax owed @ 24.0%
- −$1,106
- After-tax cash flow
- $4,190/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Steel Valley SD
- NCES district ID
- 4222790
- Math proficiency
- 29% ▼ -1.00%
- Reading proficiency
- 45% ▼ -4.00%
- Median HH income
- $39,505
- Composite
- 30.94/100
- National rank
- #6111
- State rank
- #403 of 539 in PA
Livability — Munhall
- Score
- 78/100
- State rank
- #308
- US rank
- #2734
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Munhall, PA
- County
- Allegheny County · 1,022,028 people
- City population
- 18,029
- Metro
- Pittsburgh, PA
- Population (ZIP)
- 18,029
- Household income
- $55,714
- Rent vs Own
- Severe rent burden
- 669.0
Population outlook (Allegheny County) Hauer SSP2
- Today (2025)
- 1,250,282 people
- By 2030
- 1,256,482 · +0.5%
- By 2040
- 1,256,318 · +0.5%
- By 2050
- 1,244,169 · -0.5%
- By 2075
- 1,197,693 · -4.2%
- By 2100
- 1,093,187 · -12.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (74%)
- Race & ethnicity
- White 74% Black 20% Two or more races 4% Hispanic / Latino 2%
- Common ancestry
- Romanian 6% Lithuanian 1% Scotch-Irish 1%
- Foreign-born
- 3% · South Korea, Canada
- Languages at home
- 95% English-only · Spanish 3% Russian/Polish/Slavic 1%
Political lean MEDSL · Allegheny
- 2024 margin
- Strong D (+20.3) · D 59.7% · R 39.4%
- 2008→2024 swing
- +4.8pp toward D · 2008: 15.5pp · 2024: 20.3pp
- All cycles
- 2024: D+20.3 2020: D+20.4 2016: D+16.4 2012: D+14.4 2008: D+15.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -59.52%
- Current HPI
- 292.5607
- Rent YoY
- ▲ 4.06%
- Metro
- Pittsburgh, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
-7.2% since first listed4 events — show timeline
- 2026-04-08 Price Changed $64,900 West Penn MLS
- 2026-01-28 Price Changed $69,000 West Penn MLS
- 2026-01-26 Listed $69 West Penn MLS
- 2026-01-26 Listed $69,900 West Penn MLS
Property tax history
+3.2%/yrLatest (2026): $2,191 · +3.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…