CashFlowRE
Sign in Sign up
339-343 Catherine St
C Composite 59.41
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.8/30.0
  • ARV discount +15.0/15.0
  • DSCR +5.9/10.0
  • 1% rule +5.1/10.0
  • Rent growth +4.2/5.0
  • Livability +4.1/5.0
  • Schools +3.7/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$174,000

339-343 Catherine St · Bloomsburg, PA 17815
6 bd · 3.9 ba · 2,672 sqft · Other public records · 49 Days on market
Built 1900 5,662 sqft lot $65/sqft · 33% below area Est $261k · 33% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Income-producing multi-unit in a convenient Bloomsburg location with steady cash flow in place. Situated just minutes from downtown Bloomsburg, this property offers easy access to shops, restaurants, Bloomsburg University, and Geisinger, making it an appealing spot for tenants. It has been maintained over the years and includes a new roof in 2024 along with replacement windows. Each unit offers a functional layout with good usable space, supporting consistent occupancy. A solid opportunity for investors looking to grow their portfolio with a dependable, income-producing property in a location that continues to see strong rental demand. Call Mike or Samantha Capita to schedule a private tour

Key facts

  • Bloomsburg location
  • Easy access to shops
  • New roof

Tags

BLOOMSBURG LOCATIONEASY ACCESS TO SHOPSEASY ACCESS TO RESTAURANTSEASY ACCESS TO GEISINGERNEW ROOFREPLACEMENT WINDOWS

Property features AI

Finance

  • Other: Zoning: RU

Exterior

  • Parking: No parking
  • Utilities: Public water; Public sewer
  • Home design: Residential income property; Multi-unit
  • Construction: Aluminum siding; Wood siding; Frame construction; No foundation details provided
  • Exterior features: Shingle roof; Sidewalks

Interior

  • Kitchen: Range
  • Bathrooms: 3 full bathrooms; 1 three-quarter bathroom
  • Heating & cooling: Heating present
  • Interior features: Range; Water heater; Has heating

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 6-bed/3.9-bath other listed at $174k.

Deal economics

  • At list price, monthly cash flow is $176 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $174k).
  • Recommended offer: $169k (3.0% below list) — sets the bar for market timing.
  • Cap rate 7.5% vs local median 3.8% in Bloomsburg — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 82/100 on livability (#147 in PA, #1,183 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, cost of living A+, housing A+; Watch: employment D, commute F.
  • Bloomsburg Area SD (urban): math 33% / reading 57% proficiency, ranked #289 of 539 in PA (top 54%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising fast (+6.8%/yr); 121 active listings in the ZIP; 82 units permitted in Columbia County in 2024 (0 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($68k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Columbia County population projected at -12% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 6.8% rent growth), your $49k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 49 days — a 3% lower offer ($169k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $120k; 45% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $168,780 (3.0% below list)

Questions for the listing agent

  1. It's been on market 49 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.01%
Cap rate
7.51%
Cash-on-cash
4.34%
DSCR
1.19
GRM
8.2

CMA / ARV

ARV (median comp)
$261,203
List price
$174,000
Delta
-33.39%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 6.8% rent growth · sell at horizon

5-year hold
IRR
-5.3%
Equity multiple
0.80×
Total profit
$-9,954
Equity at exit
$25,944
10-year hold
IRR
8.5%
Equity multiple
1.76×
Total profit
$36,909
Equity at exit
$15,044

Cash invested: $48,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 17815

Home prices YoY
-33.0%
Rents YoY
6.8%
Active inventory
121
Price-to-rent
8.2×

Monthly cashflow live

Estimated rent
$1,759 medium interval (Pro) →
Mortgage (P&I)
$912
Tax from tax record
$228 /mo · $2,740/yr
Insurance
$72
HOA
$0
Vacancy / Maint / Mgmt
$369
Net cashflow
$176

Break-even live

Break-even rent $1,536
Max offer price $174,000
Occupancy floor 85%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$43,500
Closing costs
$5,220
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 19 events

  1. 2026-06-19
    days on market $174,000 Active 49 DOM
  2. 2026-06-18
    days on market $174,000 Active 48 DOM
  3. 2026-06-17
    days on market $174,000 Active 47 DOM
  4. 2026-06-16
    days on market $174,000 Active 46 DOM
  5. 2026-06-15
    days on market $174,000 Active 45 DOM
  6. 2026-06-14
    days on market $174,000 Active 43 DOM
  7. 2026-06-12
    days on market $174,000 Active 42 DOM
  8. 2026-06-09
    days on market $174,000 Active 39 DOM
  9. 2026-06-08
    days on market $174,000 Active 38 DOM
  10. 2026-06-07
    days on market $174,000 Active 37 DOM
  11. 2026-06-05
    pricedays on market $174,000 Active 34 DOM
  12. 2026-06-02
    days on market $179,000 Active 32 DOM
  13. 2026-06-01
    days on market $179,000 Active 31 DOM
  14. 2026-05-31
    days on market $179,000 Active 30 DOM
  15. 2026-05-30
    days on market $179,000 Active 29 DOM
  16. 2026-05-01
    listed $179,000 Active 700-char remark
  17. 2019-05-20
    listed $119,000
  18. 2007-09-04
    soldstatus $120,000
  19. 2005-01-05
    soldstatus $63,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$2,740 · $228/mo
Projected year-2 tax
$2,745 · $229/mo
Expected delta
+$5/yr ($0/mo · 0.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥98°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 4% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,108
− Mortgage interest
−$9,747
− Property taxes
−$2,740
− Insurance
−$870
− Repairs & maintenance
−$1,689
− Management
−$1,689
− Depreciation
−$5,062
Taxable loss
−$688
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$165
After-tax cash flow
$2,280/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Bloomsburg Area SD
NCES district ID
4203840
Math proficiency
33% ▼ -11.00%
Reading proficiency
57% ▼ -8.00%
Median HH income
$37,973
Composite
37.39/100
National rank
#4428
State rank
#289 of 539 in PA

Livability — Bloomsburg

Score
82/100
State rank
#147
US rank
#1183

Category grades

Amenities A+ Commute F Cost of living A+ Crime C+ Employment D Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Bloomsburg, PA
County
Columbia County · 29,790 people
City population
29,790
Metro
Bloomsburg-Berwick, PA
Population (ZIP)
29,790
Household income
$67,510
Rent vs Own
38.0% rent · 62.0% own
Severe rent burden
801.0

Population outlook (Columbia County) Hauer SSP2

Today (2025)
65,170 people
By 2030
64,054 · -1.7%
By 2040
61,131 · -6.2%
By 2050
57,526 · -11.7%
By 2075
50,259 · -22.9%
By 2100
44,756 · -31.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (89%)
Race & ethnicity
White 89% Hispanic / Latino 5% Two or more races 4% Black 2% Asian 2%
Common ancestry
Romanian 5% Iranian 2% Polish 2%
Foreign-born
3% · Canada, China
Languages at home
97% English-only · Spanish 1% Other Indo-European 1% German/W. Germanic 1%

Political lean MEDSL · Columbia

2024 margin
Solid R (+31.0) · D 34.0% · R 65.0%
2008→2024 swing
-26.6pp toward R · 2008: -4.5pp · 2024: -31.0pp
All cycles
2024: R+31.0 2020: R+30.7 2016: R+32.8 2012: R+12.4 2008: R+4.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -108.98%
Current HPI
220.8076
Rent YoY
▲ 6.80%
Metro
Bloomsburg-Berwick, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+176.2% since first listed
5 events — show timeline
  • 2026-06-03 Price Changed $174,000 CSVBR
  • 2026-05-01 Listed $179,000 CSVBR
  • 2019-05-20 Listed $119,000 CSVBR
  • 2007-09-04 Sold (Public Records) $120,000 Public Records
  • 2005-01-05 Sold (Public Records) $63,000 Public Records

Property tax history

+4.2%/yr

Latest (2026): $2,740 · +6.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…