CashFlowRE
Sign in Sign up
3829 Chah Dr
B Composite 71.86
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +10.3/15.0
  • DSCR +10.0/10.0
  • 1% rule +9.2/10.0
  • Schools +4.3/10.0
  • Livability +3.6/5.0
  • Condition / age +2.5/5.0
  • Rent growth +1.9/5.0
  • Appreciation +0.0/10.0

$120,000

3829 Chah Dr · Zephyrhills, FL 33541
2 bd · 2.0 ba · 816 sqft · Manufactured public records · 211 Days on market
Built 1988 5,039 sqft lot Est $128k · 6% under $50/mo HOA · 3% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

2/2 Desirable Colony Hills. New roof, new flooring, nicely refreshed. Furnished.

Key facts

  • Ornate front door
  • Large back yard
  • Fire pit

Tags

ORNATE FRONT DOORENERGY EFFICIENTHIGH QUALITY APPLIANCESBRIGHTLY LIT FULL BATHROOMSLARGE BACK YARDFIRE PIT

Property features AI

Finance

  • Other: Total acreage: less than 1/4 acre (approximately 0.12 acres)
  • Financial info: Lease restrictions apply
  • HOA & community: Monthly association fee of $50; Association name: Colony Hills Manager Office; Association approval required; Pets allowed (cats and dogs), max pet weight 20 lbs; Senior community

Exterior

  • Parking: Carport with 1 space
  • Utilities: Public sewer; Electricity connected; Broadband/high-speed internet available; Cable connected; Public utilities available
  • Home design: Manufactured double-wide home; Single-story (one level); East-facing
  • Construction: Vinyl siding; Shingle roof; Crawlspace foundation
  • Exterior features: Awning(s); Asphalt road frontage

Interior

  • Kitchen: Microwave; Range; Range hood; Refrigerator
  • Bedrooms: 2 bedrooms
  • Flooring: Carpet; Tile
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Electric heating; Central air conditioning; Wall/window unit air conditioning
  • Interior features: Ceiling fans
  • Laundry & utility: Dedicated laundry room; Washer included

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $120k.

Deal economics

  • At list price, monthly cash flow is $518 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $120k).
  • Recommended offer: $106k (12.0% below list) — sets the bar for market timing.
  • Cap rate 11.5% vs local median 3.8% in Zephyrhills — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 72/100 on livability (#330 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A; Watch: schools C-, crime C-, amenities F.
  • Pasco (suburban): math 50% / reading 52% proficiency, ranked #32 of 73 in FL (top 44%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents soft (-2.5%/yr); 856 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); 6,765 units permitted in Pasco County in 2024 (1,250 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($57k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $830 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Pasco County population projected at +29% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $34k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 211 days — a 12% lower offer ($106k) is reasonable based on typical stale-listing flexibility.
  • 11 sale attempts since 13y ago; this cycle's ask has dropped $30k (20%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $65k; list at $120k implies a 85% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $105,600 (12.0% below list)

Questions for the listing agent

  1. It's been on market 211 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.42%
Cap rate
11.47%
Cash-on-cash
18.50%
DSCR
1.82
GRM
5.9

CMA / ARV

ARV (on-the-fly)
$128,112
Comps found
8
Show comp detail 8 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4006 William Hume Dr 0.19mi 2/2.0 888 (+9%) 13mo $140,000 $158 65
34632 Sweetpea Ln 0.67mi 2/1.0 816 (0%) 6mo $70,000 $86 60
3901 William Hume Dr 0.09mi 2/2.0 936 (+15%) 16mo $149,900 $160 58
4101 Joyful Ln 0.35mi 2/2.0 924 (+13%) 8mo $155,000 $168 55
34630 Petunia Pl 0.70mi 2/2.0 864 (+6%) 10mo $115,000 $133 49
34704 Morning Glory Gln 0.61mi 3/2.0 (+1) 888 (+9%) 6mo $60,000 $68 47
4051 Joyful Ln 0.35mi 2/2.0 924 (+13%) 20mo $144,900 $157 45
34552 Rosebud Row 0.66mi 2/2.0 864 (+6%) 19mo $118,000 $137 43

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
6.8%
Equity multiple
1.25×
Total profit
$8,565
Equity at exit
$17,892
10-year hold
IRR
13.3%
Equity multiple
1.91×
Total profit
$30,709
Equity at exit
$10,375

Cash invested: $33,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33541

Home prices YoY
-15.2%
Rents YoY
-2.5%
Active inventory
856
Price-to-rent
5.9×

Monthly cashflow live

Estimated rent
$1,707 medium interval (Pro) →
Mortgage (P&I)
$629
Tax from tax record
$101 /mo · $1,213/yr
Insurance
$50
HOA
$50
Vacancy / Maint / Mgmt
$358
Net cashflow
$518

Break-even live

Break-even rent $1,051
Max offer price $120,000
Occupancy floor 65%

Sensitivity live

Price -10% $586 -5% $552 +0% $518 +5% $484 +10% $450
Rent -10% $383 -5% $450 +0% $518 +5% $585 +10% $653
Rate -1.0pp $578 -0.5pp $548 base $518 +0.5pp $487 +1.0pp $455

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$30,000
Closing costs
$3,600
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3030 Beaver Creek Dr Wesley Chapel, FL 2.0 1.0 700 $950 $1.36 16d 1 1.14mi
3829 Kim Dr Wesley Chapel, FL 2.0 1.0 832 $1,395 $1.68 25d 1 1.31mi
33780 Charleston Club Cir Wesley Chapel, FL 1.0–3.0 1.0–2.0 1059 $1,956 $1.85 0d 13 1.34mi
33976 Lusitano Dr Wesley Chapel, FL 1.0–3.0 1.0–2.5 1251 $2,284 $1.82 13d 71 1.38mi

HOA detail

Monthly dues
$50 · $600/yr

Listing history 44 events

  1. 2026-06-18
    days on market $120,000 Active 211 DOM
  2. 2026-06-17
    days on market $120,000 Active 210 DOM
  3. 2026-06-16
    days on market $120,000 Active 209 DOM
  4. 2026-06-15
    days on market $120,000 Active 208 DOM
  5. 2026-06-13
    days on market $120,000 Active 206 DOM
  6. 2026-06-09
    days on market $120,000 Active 202 DOM
  7. 2026-06-08
    days on market $120,000 Active 201 DOM
  8. 2026-06-07
    days on market $120,000 Active 200 DOM
  9. 2026-06-04
    days on market $120,000 Active 197 DOM
  10. 2026-06-03
    days on market $120,000 Active 196 DOM
  11. 2026-06-02
    days on market $120,000 Active 195 DOM
  12. 2026-06-01
    days on market $120,000 Active 194 DOM
  13. 2026-05-31
    days on market $120,000 Active 193 DOM
  14. 2026-05-02
    status Active
  15. 2026-05-02
    price $120,000
  16. 2025-08-27
    status Active
  17. 2025-07-14
    status Pending
  18. 2025-04-28
    price $139,900
  19. 2025-04-07
    listed $149,900 Active
  20. 2019-03-28
    soldstatus $65,000 Sold 80-char remark
    Show marketing remark (80 chars)

    2/2 Desirable Colony Hills. New roof, new flooring, nicely refreshed. Furnished.

  21. 2019-03-28
    soldstatus $65,000
    Show marketing remark (80 chars)

    2/2 Desirable Colony Hills. New roof, new flooring, nicely refreshed. Furnished.

  22. 2019-03-15
    status Pending 80-char remark
    Show marketing remark (80 chars)

    2/2 Desirable Colony Hills. New roof, new flooring, nicely refreshed. Furnished.

  23. 2019-01-24
    price $66,400 80-char remark
    Show marketing remark (80 chars)

    2/2 Desirable Colony Hills. New roof, new flooring, nicely refreshed. Furnished.

  24. 2019-01-08
    price $66,900 80-char remark
    Show marketing remark (80 chars)

    2/2 Desirable Colony Hills. New roof, new flooring, nicely refreshed. Furnished.

  25. 2019-01-03
    price $69,400 80-char remark
    Show marketing remark (80 chars)

    2/2 Desirable Colony Hills. New roof, new flooring, nicely refreshed. Furnished.

  26. 2018-12-05
    price $68,900 80-char remark
    Show marketing remark (80 chars)

    2/2 Desirable Colony Hills. New roof, new flooring, nicely refreshed. Furnished.

  27. 2018-11-30
    status Active 80-char remark
    Show marketing remark (80 chars)

    2/2 Desirable Colony Hills. New roof, new flooring, nicely refreshed. Furnished.

  28. 2018-11-27
    status Pending 80-char remark
    Show marketing remark (80 chars)

    2/2 Desirable Colony Hills. New roof, new flooring, nicely refreshed. Furnished.

  29. 2018-11-21
    price $69,400 80-char remark
    Show marketing remark (80 chars)

    2/2 Desirable Colony Hills. New roof, new flooring, nicely refreshed. Furnished.

  30. 2018-10-24
    status Active 80-char remark
    Show marketing remark (80 chars)

    2/2 Desirable Colony Hills. New roof, new flooring, nicely refreshed. Furnished.

  31. 2018-10-18
    status Pending 80-char remark
    Show marketing remark (80 chars)

    2/2 Desirable Colony Hills. New roof, new flooring, nicely refreshed. Furnished.

  32. 2018-10-17
    listed $69,900 Active 80-char remark
    Show marketing remark (80 chars)

    2/2 Desirable Colony Hills. New roof, new flooring, nicely refreshed. Furnished.

  33. 2018-08-17
    soldstatus $37,000 Sold 1070-char remark
    Show marketing remark (1070 chars)

    COLONY HILLS COMMUNITY! This mobile home community is the BEST! The homes are all DOUBLE WIDE MOBILES, and it was built with wide streets, storm water runoff system, and a huge recreation hall, pool, spa, tennis, shuffleboard, horseshoes. .. ALL the things that you want! The home is located at the rear of the park and has no backyard neighbors. It's quiet there! You enter the home through the Florida Room. . This room is completely finished and is open onto the dining area, kitchen, and living room. It's extra living space The kitchen features a closet pantry, vinyl flooring, tile back splash, wood cabinets with crown molding, and under cabinet lighting. The Living Room measures 16 x 11.. . There's plenty of room for entertaining in this area. The bedrooms are nicely sized. The master has a walk in closet and a walk in shower. There are ALL NEW WINDOWS! The plumbing has been updated, and a new water heater was added. It is furnished. All kitchen appliances remain with the home. There is a convenient carport attached. Be the FIRST to see this BEAUTY!

  34. 2018-07-26
    status Pending 1070-char remark
    Show marketing remark (1070 chars)

    COLONY HILLS COMMUNITY! This mobile home community is the BEST! The homes are all DOUBLE WIDE MOBILES, and it was built with wide streets, storm water runoff system, and a huge recreation hall, pool, spa, tennis, shuffleboard, horseshoes. .. ALL the things that you want! The home is located at the rear of the park and has no backyard neighbors. It's quiet there! You enter the home through the Florida Room. . This room is completely finished and is open onto the dining area, kitchen, and living room. It's extra living space The kitchen features a closet pantry, vinyl flooring, tile back splash, wood cabinets with crown molding, and under cabinet lighting. The Living Room measures 16 x 11.. . There's plenty of room for entertaining in this area. The bedrooms are nicely sized. The master has a walk in closet and a walk in shower. There are ALL NEW WINDOWS! The plumbing has been updated, and a new water heater was added. It is furnished. All kitchen appliances remain with the home. There is a convenient carport attached. Be the FIRST to see this BEAUTY!

  35. 2018-07-18
    price $40,000 1070-char remark
    Show marketing remark (1070 chars)

    COLONY HILLS COMMUNITY! This mobile home community is the BEST! The homes are all DOUBLE WIDE MOBILES, and it was built with wide streets, storm water runoff system, and a huge recreation hall, pool, spa, tennis, shuffleboard, horseshoes. .. ALL the things that you want! The home is located at the rear of the park and has no backyard neighbors. It's quiet there! You enter the home through the Florida Room. . This room is completely finished and is open onto the dining area, kitchen, and living room. It's extra living space The kitchen features a closet pantry, vinyl flooring, tile back splash, wood cabinets with crown molding, and under cabinet lighting. The Living Room measures 16 x 11.. . There's plenty of room for entertaining in this area. The bedrooms are nicely sized. The master has a walk in closet and a walk in shower. There are ALL NEW WINDOWS! The plumbing has been updated, and a new water heater was added. It is furnished. All kitchen appliances remain with the home. There is a convenient carport attached. Be the FIRST to see this BEAUTY!

  36. 2018-07-18
    status Active 1070-char remark
    Show marketing remark (1070 chars)

    COLONY HILLS COMMUNITY! This mobile home community is the BEST! The homes are all DOUBLE WIDE MOBILES, and it was built with wide streets, storm water runoff system, and a huge recreation hall, pool, spa, tennis, shuffleboard, horseshoes. .. ALL the things that you want! The home is located at the rear of the park and has no backyard neighbors. It's quiet there! You enter the home through the Florida Room. . This room is completely finished and is open onto the dining area, kitchen, and living room. It's extra living space The kitchen features a closet pantry, vinyl flooring, tile back splash, wood cabinets with crown molding, and under cabinet lighting. The Living Room measures 16 x 11.. . There's plenty of room for entertaining in this area. The bedrooms are nicely sized. The master has a walk in closet and a walk in shower. There are ALL NEW WINDOWS! The plumbing has been updated, and a new water heater was added. It is furnished. All kitchen appliances remain with the home. There is a convenient carport attached. Be the FIRST to see this BEAUTY!

  37. 2018-06-21
    historical 1070-char remark
    Show marketing remark (1070 chars)

    COLONY HILLS COMMUNITY! This mobile home community is the BEST! The homes are all DOUBLE WIDE MOBILES, and it was built with wide streets, storm water runoff system, and a huge recreation hall, pool, spa, tennis, shuffleboard, horseshoes. .. ALL the things that you want! The home is located at the rear of the park and has no backyard neighbors. It's quiet there! You enter the home through the Florida Room. . This room is completely finished and is open onto the dining area, kitchen, and living room. It's extra living space The kitchen features a closet pantry, vinyl flooring, tile back splash, wood cabinets with crown molding, and under cabinet lighting. The Living Room measures 16 x 11.. . There's plenty of room for entertaining in this area. The bedrooms are nicely sized. The master has a walk in closet and a walk in shower. There are ALL NEW WINDOWS! The plumbing has been updated, and a new water heater was added. It is furnished. All kitchen appliances remain with the home. There is a convenient carport attached. Be the FIRST to see this BEAUTY!

  38. 2018-04-01
    listed $69,900 Active 1070-char remark
    Show marketing remark (1070 chars)

    COLONY HILLS COMMUNITY! This mobile home community is the BEST! The homes are all DOUBLE WIDE MOBILES, and it was built with wide streets, storm water runoff system, and a huge recreation hall, pool, spa, tennis, shuffleboard, horseshoes. .. ALL the things that you want! The home is located at the rear of the park and has no backyard neighbors. It's quiet there! You enter the home through the Florida Room. . This room is completely finished and is open onto the dining area, kitchen, and living room. It's extra living space The kitchen features a closet pantry, vinyl flooring, tile back splash, wood cabinets with crown molding, and under cabinet lighting. The Living Room measures 16 x 11.. . There's plenty of room for entertaining in this area. The bedrooms are nicely sized. The master has a walk in closet and a walk in shower. There are ALL NEW WINDOWS! The plumbing has been updated, and a new water heater was added. It is furnished. All kitchen appliances remain with the home. There is a convenient carport attached. Be the FIRST to see this BEAUTY!

  39. 2018-02-27
    historical
  40. 2018-02-21
    listed $69,900 Active
  41. 2014-03-03
    soldstatus $15,000
  42. 2014-03-03
    soldstatus $15,000
  43. 2013-10-22
    listed $26,900
  44. 2013-10-22
    listed $26,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,213 · $101/mo
Projected year-2 tax
$1,213 · $101/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥108°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,480
− Mortgage interest
−$6,722
− Property taxes
−$1,213
− Insurance
−$600
− Repairs & maintenance
−$1,638
− Management
−$1,638
− HOA
−$600
− Depreciation
−$3,491
Taxable income
$4,577
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,099
After-tax cash flow
$5,116/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Pasco
NCES district ID
1201530
Math proficiency
50% ▼ -10.00%
Reading proficiency
52% ▼ -5.00%
Median HH income
$45,039
Composite
43.14/100
National rank
#3074
State rank
#32 of 73 in FL

Livability — Zephyrhills

Score
72/100
State rank
#330
US rank
#5760

Category grades

Amenities F Commute F Cost of living A+ Crime C- Employment D- Housing A+ Health & safety A User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Pasco County · 524,098 people
City population
48,266
Metro
Tampa-St. Petersburg-Clearwater, FL
Population (ZIP)
24,654
Household income
$56,579
Rent vs Own
14.0% rent · 86.0% own
Severe rent burden
393.0

Population outlook (Pasco County) Hauer SSP2

Today (2025)
570,045 people
By 2030
605,844 · +6.3%
By 2040
674,806 · +18.4%
By 2050
736,022 · +29.1%
By 2075
862,900 · +51.4%
By 2100
906,364 · +59.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (72%)
Race & ethnicity
White 72% Hispanic / Latino 15% Two or more races 8% Black 5% Asian 5%
Hispanic origin (detail)
Mexican 4% Puerto Rican 9%
Common ancestry
Lithuanian 4% Romanian 3% Serbian 3%
Foreign-born
9% · Canada, Vietnam
Languages at home
85% English-only · Spanish 9% Tagalog/Filipino 1% Other Asian/Pacific 1%

Political lean MEDSL · Pasco

2024 margin
Strong R (+25.2) · D 36.9% · R 62.1% · Other 1.0%
2008→2024 swing
-21.6pp toward R · 2008: -3.6pp · 2024: -25.2pp
All cycles
2024: R+25.2 2020: R+20.1 2016: R+21.6 2012: R+6.7 2008: R+3.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -55.21%
Current HPI
308.0619
Rent YoY
▼ -2.51%
Metro
Tampa-St. Petersburg-Clearwater, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+346.1% since first listed
31 events — show timeline
  • 2026-05-02 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-05-02 Price Changed $120,000 Stellar MLS as Distributed by MLS Grid
  • 2025-08-27 Relisted Stellar MLS as Distributed by MLS Grid
  • 2025-07-14 Pending Stellar MLS as Distributed by MLS Grid
  • 2025-04-28 Price Changed $139,900 Stellar MLS as Distributed by MLS Grid
  • 2025-04-07 Listed $149,900 Stellar MLS as Distributed by MLS Grid
  • 2019-03-28 Sold (Public Records) $65,000 Public Records
  • 2019-03-28 Sold (MLS) $65,000 Stellar MLS as Distributed by MLS Grid
  • 2019-03-15 Pending Stellar MLS as Distributed by MLS Grid
  • 2019-01-24 Price Changed $66,400 Stellar MLS as Distributed by MLS Grid
  • 2019-01-08 Price Changed $66,900 Stellar MLS as Distributed by MLS Grid
  • 2019-01-03 Price Changed $69,400 Stellar MLS as Distributed by MLS Grid
  • 2018-12-05 Price Changed $68,900 Stellar MLS as Distributed by MLS Grid
  • 2018-11-30 Relisted Stellar MLS as Distributed by MLS Grid
  • 2018-11-27 Pending Stellar MLS as Distributed by MLS Grid
  • 2018-11-21 Price Changed $69,400 Stellar MLS as Distributed by MLS Grid
  • 2018-10-24 Relisted Stellar MLS as Distributed by MLS Grid
  • 2018-10-18 Pending Stellar MLS as Distributed by MLS Grid
  • 2018-10-17 Listed $69,900 Stellar MLS as Distributed by MLS Grid
  • 2018-08-17 Sold (MLS) $37,000 Stellar MLS as Distributed by MLS Grid
  • 2018-07-26 Pending Stellar MLS as Distributed by MLS Grid
  • 2018-07-18 Price Changed $40,000 Stellar MLS as Distributed by MLS Grid
  • 2018-07-18 Relisted Stellar MLS as Distributed by MLS Grid
  • 2018-06-21 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2018-04-01 Listed $69,900 Stellar MLS as Distributed by MLS Grid
  • 2018-02-27 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2018-02-21 Listed $69,900 Stellar MLS as Distributed by MLS Grid
  • 2014-03-03 Sold (MLS) $15,000 St. Augustine and St. Johns County Board of REALTORS®
  • 2014-03-03 Sold (MLS) $15,000 HCAR
  • 2013-10-22 Listed $26,900 St. Augustine and St. Johns County Board of REALTORS®
  • 2013-10-22 Listed $26,900 HCAR

Property tax history

+2.6%/yr

Latest (2025): $1,213 · -26.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…