CashFlowRE
Sign in Sign up
154 Saint Charles St 🏷️ Likely Rental
A+ Composite 93.27
Why this score? — see what drove the A+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +10.0/10.0
  • Schools +5.6/10.0
  • Rent growth +4.9/5.0
  • Condition / age +4.0/5.0
  • Livability +3.8/5.0

$94,900

154 Saint Charles St · Johnson City, NY 13790
2 bd · 2.0 ba · 2,026 sqft · MultiFamily public records · 70 Days on market
Built 1904 Good condition 0.32 ac lot $47/sqft · 46% below area Est $176k · 46% under ↓ 15% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks

Investor opportunity in the heart of Johnson City 154 St. Charles Street is offered at just $129,900 and is currently the second most affordable multi-family property on the market in Johnson City today. This fully occupied multi-family features long term tenants with current rents of $850 and $725 per month, generating steady cash flow from day one. Tenants pay all utilities except water, helping keep owner expenses low. Current annual taxes are approximately $4,700. Based on current rents and taxes, the property offers an approximate 11% cap rate before additional operating expenses.

Key facts

  • 0.32 acre lot
  • Built 1904
  • Listed 69 days

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $94,900 price doesn't fit this home's estimated sale value (~$175,820) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath multifamily listed at $95k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $1k ($14k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $95k).
  • Recommended offer: $89k (6.0% below list) — sets the bar for market timing.
  • Cap rate 20.8% vs local median 6.3% in Johnson City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#238 in NY, #3,739 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, employment D-.
  • Johnson City Central School District (suburban): math 38% / reading 41% proficiency, ranked #535 of 590 in NY (top 91%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Johnson City Elementary/Primary School (496 students, 55% FRL); Johnson City Middle School (math 19% / reading 43%, grade F, #534 of 729 statewide, top 73%, 500 students, 65% FRL); Johnson City Senior High School (math 98% / reading 64%, grade A, #485 of 1,100 statewide, top 45%, 729 students, 60% FRL) — zoned schools at 60% FRL track the district average.
  • Zoned-school proficiency averages 56% at this address vs 40% district-wide (+16 pts) — the actual schools serving this property are materially stronger than the Johnson City Central School District average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: Rents rising fast (+9.5%/yr); 119 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 70d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 340 units permitted in Broome County in 2024 (269 in 5+ unit buildings).
  • At $2,625/mo this rent would consume 53% of the median local household income ($59k/yr) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $10k of equity ($656 loan paydown + $9k appreciation (10.0% local appreciation)).
  • Broome County population projected at -13% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (10.0% appreciation + 8.0% rent growth), your $27k cash investment doubles in ~2 years — after that, you're playing with house money.
  • By year 4, paydown + projected appreciation supports a ~$36k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 70 days — a 6% lower offer ($89k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: property tax is 5.0% of price; built in 1904 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $89,206 (6.0% below list)

Questions for the listing agent

  1. It's been on market 70 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1904 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
2.77%
Cap rate
20.76%
Cash-on-cash
51.65%
DSCR
3.30
GRM
3.0

CMA / ARV

ARV (median comp)
$175,820
List price
$94,900
Delta
-46.02%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
169 Corliss Ave 0.13mi 3/1.5 (+1) 2,489 (+23%) 2mo $109,900 $44 61
201 Ackley Ave 0.62mi 3/1.5 (+1) 2,098 (+4%) 2mo $198,220 $94 57
36 Eldridge Ave 0.56mi 3/1.5 (+1) 1,793 (-12%) 1mo $210,000 $117 47
33 Rugby Rd 1.06mi 3/1.5 (+1) 2,205 (+9%) 2mo $240,033 $109 42
20 Westmoor Pl 0.87mi 3/2.5 (+1) 1,838 (-9%) 3mo $245,000 $133 40
308 Riverside Dr 1.18mi 3/1.5 (+1) 1,753 (-14%) 1mo $220,000 $125 35
61 Schubert St 1.35mi 3/2.0 (+1) 1,689 (-17%) 0mo $207,000 $123 35
3 Edgecomb Rd 1.13mi 3/1.5 (+1) 1,705 (-16%) 0mo $280,000 $164 33
198 Leroy St 1.45mi 3/1.5 (+1) 1,664 (-18%) 1mo $280,000 $168 32
4525 Mansfield Rd 1.31mi 3/2.5 (+1) 2,523 (+24%) 2mo $528,000 $209 31
219 Leroy St 1.32mi 3/1.5 (+1) 2,501 (+23%) 3mo $265,000 $106 31
84 Matthews St 1.10mi 3/1.5 (+1) 1,652 (-18%) 3mo $191,000 $116 31

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
69.5%
Equity multiple
6.22×
Total profit
$138,614
Equity at exit
$85,493
10-year hold
IRR
65.5%
Equity multiple
15.51×
Total profit
$385,689
Equity at exit
$184,370

Cash invested: $26,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
15 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City
— inherits STATE
NYC rent stabilization (~1M units); 2019 HSTPA strengthened tenant rights; courts deeply backlogged.

ZIP-level market 13790

Home prices YoY
6.8%
Rents YoY
9.5%
Active inventory
119
Price-to-rent
6.0×

Monthly cashflow live

Estimated rent
$2,625 high interval (Pro) →
Mortgage (P&I)
$498
Tax from tax record
$393 /mo · $4,713/yr
Insurance
$40
HOA
$0
Vacancy / Maint / Mgmt
$551
Net cashflow
$1,144

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $2,625

Break-even live

Break-even rent $1,177
Max offer price $94,900
Occupancy floor 51%

Sensitivity live

Price -10% $1,484 -5% $1,451 +0% $1,144 +5% $1,117 +10% $1,090
Rent -10% $936 -5% $1,040 +0% $1,144 +5% $1,247 +10% $1,351
Rate -1.0pp $1,192 -0.5pp $1,168 base $1,144 +0.5pp $1,119 +1.0pp $1,094

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$23,725
Closing costs
$2,847
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
333 Grand Ave Johnson City, NY 1.0 1.0 726 $882 $1.21 62d 1 0.13mi
143 Harrison St Unit 2 Johnson City, NY 2.0 1.0 750 $1,100 $1.47 62d 1 0.13mi
207 Saint Charles St #2 Johnson City, NY 2.0 1.0 925 $1,250 $1.35 70d 1 0.14mi
79 Saint Charles St Apt 3 Johnson City, NY 3.0 1.0 793 $1,340 $1.69 62d 1 0.15mi
204 Grand Ave Unit 10 Johnson City, NY 2.0 1.0 500 $1,150 $2.30 70d 1 0.19mi
59 Allen St Johnson City, NY 1.0 1.0 $1,000 70d 1 0.20mi
51 Allen St Unit 1 Johnson City, NY 3.0 1.0 1170 $1,575 $1.35 70d 1 0.22mi
155 Willow St Unit 3 Johnson City, NY 2.0 1.0 739 $1,200 $1.62 70d 1 0.35mi
145 Floral Ave Unit 4 Johnson City, NY 3.0 1.0 1095 $1,250 $1.14 70d 1 0.40mi
248 Main St Unit 2 Johnson City, NY 2.0 1.0 1650 $1,650 $1.00 62d 1 0.40mi
275 Main St Unit 1 Johnson City, NY 1.0 1.0 600 $850 $1.42 70d 1 0.40mi
263 Main St Unit 2 Johnson City, NY 2.0 2.0 850 $1,399 $1.65 70d 1 0.41mi
56 Farr Ave Johnson City, NY 3.0 1.0 $1,600 62d 1 0.50mi
11 Avenue A Unit !R Johnson City, NY 1.0 1.0 615 $980 $1.59 70d 1 0.51mi
11 Avenue A Unit 3L Johnson City, NY 2.0 1.0 651 $1,250 $1.92 70d 1 0.51mi
127 Burbank Ave Unit 2 Johnson City, NY 2.0 1.0 1032 $1,000 $0.97 70d 1 0.55mi
102 Main St Unit 2 Johnson City, NY 3.0 1.0 $1,300 62d 1 0.61mi
57 Fowler Ave Johnson City, NY 3.0 2.5 2497 $2,000 $0.80 62d 1 0.67mi
400 Riverside Dr Unit 15 Johnson City, NY 3.0 1.0 1000 $2,425 $2.42 62d 1 0.72mi
400 Riverside Dr Unit OVERLOOKBSMT9 Johnson City, NY 1.0 1.0 700 $1,700 $2.43 62d 1 0.72mi
400 Riverside Dr Unit 212 Johnson City, NY 3.0 1.0 1100 $2,500 $2.27 62d 1 0.72mi
400 Riverside Dr Unit 27 Johnson City, NY 2.0 1.0 800 $2,000 $2.50 62d 1 0.72mi
260 Ackley Ave Unit 2Fl Johnson City, NY 2.0 1.0 $1,500 62d 1 0.76mi
260 Ackley Ave Unit 1FL Johnson City, NY 2.0 1.0 $1,400 62d 1 0.76mi
11 Dayton St Apt 5 Johnson City, NY 2.0 1.0 900 $1,200 $1.33 62d 1 0.83mi
327 Main St Apt 4 Binghamton, NY 2.0 1.0 $1,200 62d 1 0.89mi
327 Main St Apt 10 Binghamton, NY 1.0 1.0 $975 93d 1 0.89mi
35 Dayton St Unit 2 Johnson City, NY 2.0 1.0 648 $1,000 $1.54 62d 1 0.94mi
10 Bidwell St Johnson City, NY 3.0 2.0 1200 $1,850 $1.54 93d 1 0.99mi
27-29 Tracy St Unit 1 Binghamton, NY 1.0 1.0 $1,100 70d 1 1.02mi
296 Main St Unit 6 Binghamton, NY 3.0 1.0 1200 $1,250 $1.04 62d 1 1.04mi
72 Virginia Ave Apt 1 Johnson City, NY 2.0 1.0 $1,100 62d 1 1.05mi
133 Crestmont Rd Unit 2 Binghamton, NY 3.0 1.0 1300 $1,900 $1.46 93d 1 1.06mi
111 Glenwood Ave Unit 1 Binghamton, NY 1.0 1.0 800 $900 $1.12 62d 1 1.07mi
74 Matthews St Binghamton, NY 3.0 2.0 2510 $2,300 $0.92 70d 1 1.14mi
263 Main St Binghamton, NY 2.0 1.0 920 $1,200 $1.30 62d 1 1.17mi
99 Helen St Unit 2 Binghamton, NY 3.0 1.0 1220 $1,600 $1.31 93d 1 1.25mi
65 Schubert St Unit 3 Binghamton, NY 2.0 1.0 $975 70d 1 1.35mi
16 Highland Ave Unit 1 Binghamton, NY 3.0 1.0 1400 $1,650 $1.18 93d 1 1.43mi
36 Haendel St Unit Second Floor Binghamton, NY 3.0 1.0 1200 $1,450 $1.21 93d 1 1.44mi

Property features AI

Finance

Other
Zoning: res1
Financial info
Two residential units with current rents: one unit rents for $850, the other for $725

Exterior

Utilities
Public waterPublic sewer
Home design
Duplex residential income propertyLevel lot
Construction
Wood sidingStone foundationBuilt above grade finished area: 2,026
Exterior features
Covered, enclosed porch

Interior

Kitchen
Refrigerator
Bedrooms
One unit with 3 bedroomsOne unit with 2 bedrooms
Flooring
CarpetHardwood
Bathrooms
Two full bathrooms (total)
Heating & cooling
Forced air heatingCeiling fans
Interior features
Gas water heaterRefrigeratorCarpet and hardwood flooringBasement
Laundry & utility
Gas water heater

Listing history 47 events

  1. 2026-08-08
    days on market $94,900 Active 70 DOM
  2. 2026-08-07
    days on market $94,900 Active 69 DOM
  3. 2026-08-06
    days on market $94,900 Active 68 DOM
  4. 2026-08-05
    days on market $94,900 Active 67 DOM
  5. 2026-08-04
    days on market $94,900 Active 66 DOM
  6. 2026-08-03
    days on market $94,900 Active 65 DOM
  7. 2026-07-31
    days on market $94,900 Active 62 DOM
  8. 2026-07-30
    days on market $94,900 Active 61 DOM
  9. 2026-07-29
    days on market $94,900 Active 60 DOM
  10. 2026-07-27
    days on market $94,900 Active 58 DOM
  11. 2026-07-25
    days on market $94,900 Active 56 DOM
  12. 2026-07-24
    days on market $94,900 Active 55 DOM
  13. 2026-07-23
    days on market $94,900 Active 54 DOM
  14. 2026-07-22
    days on market $94,900 Active 53 DOM
  15. 2026-07-22
    pricestatus $94,900 Active 52 DOM
  16. 2026-07-06
    status $109,900 Pending 52 DOM
  17. 2026-07-05
    days on market $109,900 Active 52 DOM
  18. 2026-07-04
    days on market $109,900 Active 51 DOM
  19. 2026-07-03
    days on market $109,900 Active 50 DOM
  20. 2026-07-02
    days on market $109,900 Active 49 DOM
  21. 2026-07-01
    days on market $109,900 Active 48 DOM
  22. 2026-06-30
    days on market $109,900 Active 47 DOM
  23. 2026-06-29
    days on market $109,900 Active 46 DOM
  24. 2026-06-28
    days on market $109,900 Active 45 DOM
  25. 2026-06-28
    days on market $109,900 Active 44 DOM
  26. 2026-06-27
    days on market $109,900 Active 43 DOM
  27. 2026-06-25
    days on market $109,900 Active 41 DOM
  28. 2026-06-23
    days on market $109,900 Active 39 DOM
  29. 2026-06-21
    days on market $109,900 Active 38 DOM
  30. 2026-06-19
    days on market $109,900 Active 36 DOM
  31. 2026-06-18
    days on market $109,900 Active 35 DOM
  32. 2026-06-17
    days on market $109,900 Active 34 DOM
  33. 2026-06-16
    days on market $109,900 Active 33 DOM
  34. 2026-06-15
    days on market $109,900 Active 32 DOM
  35. 2026-06-14
    days on market $109,900 Active 30 DOM
  36. 2026-06-13
    days on market $109,900 Active 29 DOM
  37. 2026-06-10
    pricedays on market $109,900 Active 27 DOM
  38. 2026-06-09
    days on market $129,900 Active 26 DOM
  39. 2026-06-08
    days on market $129,900 Active 25 DOM
  40. 2026-06-07
    days on market $129,900 Active 24 DOM
  41. 2026-06-05
    days on market $129,900 Active 21 DOM
  42. 2026-06-03
    days on market $129,900 Active 20 DOM
  43. 2026-06-02
    days on market $129,900 Active 19 DOM
  44. 2026-06-01
    days on market $129,900 Active 18 DOM
  45. 2026-05-31
    days on market $129,900 Active 17 DOM
  46. 2026-05-30
    days on market $129,900 Active 16 DOM
  47. 2026-05-14
    listed $129,900 Active 923-char remark

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NY · Partial reset (capped growth)

Current annual tax
$4,713 · $393/mo
Projected year-2 tax
$4,713 · $393/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 2/10 Low FEMA zone X · 5% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥94°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$31,500
− Mortgage interest
−$5,316
− Property taxes
−$4,713
− Insurance
−$474
− Repairs & maintenance
−$2,520
− Management
−$2,520
− Depreciation
−$2,761
Taxable income
$13,196
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$3,167
After-tax cash flow
$10,558/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 9 photos

Good 80/100 Cosmetic rehab Est. rehab $10,130–$30,390 screening

This multi-family property is in good condition with a good roof and exterior. It has potential for value increase through minor repairs and updates to the interior walls and flooring.

Repairs flagged

  • Minor Paint — The interior walls and paint show some wear but are not in critical condition.
  • Minor Flooring — The carpeted flooring appears to be in fair condition but may benefit from cleaning or replacement.

Value-add opportunities

  • Both Paint the interior walls — Fresh paint can improve the overall appearance and value of the property.
  • Both Replace the carpeted flooring — New flooring can enhance the living space and increase the property's appeal.

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

D Composite school gradezoned avg 56/100

Zoned Schools

Elementary Johnson City Elementary/primary School Middle Johnson City Middle School F NY #534/729 Nat'l #8,646/14,009 High Johnson City Senior High School A NY #485/1,100 Nat'l #1,016/17,239

Schools (NCES district)

District
Johnson City Central School District
NCES district ID
3615900
Math proficiency
38% ▼ -8.00%
Reading proficiency
41% ▲ 2.00%
Median HH income
$40,514
Composite
33.17/100
National rank
#5545
State rank
#535 of 590 in NY
B Composite livability gradescore 76/100

Livability — Johnson City

Score
76/100
State rank
#238
US rank
#3739

Category grades

Amenities C Commute A- Cost of living A+ Crime F Employment D- Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Johnson City, NY
County
Broome County · 187,989 people
City population
18,739
Metro
Binghamton, NY
Population (ZIP)
18,739
Household income
$59,045
Rent vs Own
44.8% rent · 55.2% own
Severe rent burden
11% of renters

Population outlook (Broome County) Hauer SSP2

Today (2025)
187,989 people
By 2030
183,066 · -2.6%
By 2040
172,228 · -8.4%
By 2050
163,161 · -13.2%
By 2075
153,641 · -18.3%
By 2100
140,851 · -25.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (75%)
Race & ethnicity
White 75% Two or more races 9% Asian 8% Black 6% Hispanic / Latino 4%
Common ancestry
Romanian 6% Lithuanian 3% Scotch-Irish 2%
Foreign-born
9% · Canada, China, Vietnam
Languages at home
88% English-only · Other Indo-European 4% French/Haitian/Cajun 2% Spanish 2%

Political lean MEDSL · Broome

2024 margin
Toss-up / Even · D 50.2% · R 49.8%
2008→2024 swing
-7.6pp toward R · 2008: 8.0pp · 2024: 0.4pp
All cycles
2024: D+0.4 2020: D+3.5 2016: R+3.7 2012: D+4.6 2008: D+8.0

Not yet ingested

Civics

Price history

-15.4% since first listed
2 events — show timeline
  • 2026-06-09 Price Changed $109,900 GBAOR
  • 2026-05-14 Listed $129,900 GBAOR

Property tax history

+3.8%/yr

Latest (2025): $4,713 · +7.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…