CashFlowRE
Sign in Sign up
2952 N Buffum St
B+ Composite 76.46
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +4.0/5.0
  • Rent growth +3.8/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$164,900

2952 N Buffum St · Milwaukee, WI 53212
5 bd · 1.5 ba · 2,268 sqft · SingleFamily public records · 42 Days on market
Built 1900 435 sqft lot $73/sqft · 31% below area Est $238k · 31% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

BANK OWNED: Large home. Some renovations have been done. Roof and some windows need replacement. Other renovations needed. Rooms are approx. Make an offer.

Key facts

  • Built 1900
  • Listed 42 days

Property features AI

Finance

  • Other: Acreage: Less than 1/2

Exterior

  • Utilities: Municipal water; Municipal sewer
  • Home design: Single-family, multi-level home; Year built: Other — see remarks; Zoning: R-1
  • Construction: Wood construction
  • Exterior features: Wood exterior

Interior

  • Kitchen: Oven; Range; Refrigerator
  • Bedrooms: Primary bedroom (upper) — 18 x 10; Bedroom 2 (upper) — 12 x 12; Bedroom 3 (upper) — 12 x 12; Bedroom 4 (upper) — 12 x 14
  • Flooring: Wood floors
  • Bathrooms: One full bathroom; One half bathroom
  • Heating & cooling: Heating/cooling: Other (see remarks)
  • Interior features: Wood floors; Partially finished basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5-bed/1.5-bath single-family listed at $165k.

Deal economics

  • At list price, monthly cash flow is $766 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $165k).
  • Recommended offer: $160k (3.0% below list) — sets the bar for market timing.
  • Cap rate 11.9% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, crime F.
  • Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Riverside High (math 8% / reading 22%, grade F, #423 of 483 statewide, top 88%, 1,229 students, 78% FRL) — zoned schools at 78% FRL track the district average.
  • Market conditions: Rents rising fast (+5.0%/yr); 129 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 54% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
  • At $2,552/mo this rent would consume 65% of the median local household income ($47k/yr) (locally 2397% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 5.0% rent growth), your $46k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 42 days — a 3% lower offer ($160k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $88k; list at $165k implies a 87% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $159,953 (3.0% below list)

Questions for the listing agent

  1. It's been on market 42 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.55%
Cap rate
11.87%
Cash-on-cash
19.90%
DSCR
1.89
GRM
5.4

CMA / ARV

ARV (median comp)
$237,581
List price
$164,900
Delta
-30.59%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2651 N Palmer St 0.42mi 5/2.0 2,243 (-1%) 13mo $269,000 $120 66
2910 N 1st St 0.23mi 4/2.0 (-1) 2,198 (-3%) 17mo $187,000 $85 63
3066 N 2nd St 0.34mi 4/2.5 (-1) 2,338 (+3%) 14mo $200,000 $86 58
2653 N 2nd St 0.50mi 4/2.5 (-1) 2,276 (+0%) 14mo $120,000 $53 56
2633 N Hubbard St #2635 0.42mi 5/2.0 2,536 (+12%) 8mo $265,000 $104 52
2833 N Weil St 0.38mi 6/3.0 (+1) 2,046 (-10%) 8mo $385,000 $188 48
2565 N Humboldt Blvd 0.64mi 5/2.0 2,517 (+11%) 5mo $525,000 $209 46
3401 N Vel R Phillips Ave 0.73mi 4/2.0 (-1) 2,083 (-8%) 5mo $180,000 $86 41
3264 N Richards St 0.40mi 4/2.0 (-1) 2,003 (-12%) 18mo $231,900 $116 40
3460 N 1st St 0.67mi 5/2.0 2,079 (-8%) 16mo $117,500 $57 40
2846 N Vel R Phillips Ave 0.47mi 5/4.0 1,931 (-15%) 13mo $245,000 $127 32
106 E Meinecke Ave 0.73mi 4/2.0 (-1) 1,982 (-13%) 16mo $147,500 $74 24

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.0% rent growth · sell at horizon

5-year hold
IRR
14.4%
Equity multiple
1.59×
Total profit
$27,396
Equity at exit
$24,587
10-year hold
IRR
24.8%
Equity multiple
3.37×
Total profit
$109,484
Equity at exit
$14,258

Cash invested: $46,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53212

Rents YoY
5.0%
Active inventory
129
Price-to-rent
5.4×

Monthly cashflow live

Estimated rent
$2,552 high interval (Pro) →
Mortgage (P&I)
$865
Tax from tax record
$317 /mo · $3,804/yr
Insurance
$69
HOA
$0
Vacancy / Maint / Mgmt
$536
Net cashflow
$766

Break-even live

Break-even rent $1,583
Max offer price $164,900
Occupancy floor 65%

Sensitivity live

Price -10% $859 -5% $812 +0% $766 +5% $719 +10% $672
Rent -10% $564 -5% $665 +0% $766 +5% $867 +10% $967
Rate -1.0pp $849 -0.5pp $808 base $766 +0.5pp $723 +1.0pp $680

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$41,225
Closing costs
$4,947
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 13 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2634 N Doctor M.L.K. Jr Dr Milwaukee, WI 5.0 2.5 2512 $3,700 $1.47 44d 1 0.55mi
3131 N Bartlett Ave Unit 1 Milwaukee, WI 4.0 1.0 1600 $1,750 $1.09 44d 1 0.87mi
1814 E Linnwood Ave Milwaukee, WI 4.0 2.0 1800 $3,100 $1.72 44d 1 0.95mi
1902 E Linnwood Ave Unit 1902 05 Milwaukee, WI 4.0 1.5 1599 $2,400 $1.50 5d 1 1.00mi
1902 E Linnwood Ave Unit 1902 04 Milwaukee, WI 4.0 1.5 1599 $2,400 $1.50 17d 1 1.00mi
2937 N Frederick Ave Milwaukee, WI 4.0 1.0 1700 $1,925 $1.13 5d 1 1.08mi
2974 N Frederick Ave Milwaukee, WI 4.0 2.0 1626 $2,600 $1.60 44d 1 1.12mi
2579 N Frederick Ave Milwaukee, WI 4.0 2.0 2400 $2,095 $0.87 5d 1 1.17mi
2609 N Maryland Ave Milwaukee, WI 4.0 2.5 1700 $2,050 $1.21 5d 1 1.21mi
1703 N Astor St Milwaukee, WI 4.0 2.0 1800 $2,200 $1.22 44d 1 1.34mi
1645A N Astor St Milwaukee, WI 6.0 2.0 2200 $2,950 $1.34 24d 1 1.44mi
1647 N Astor St Milwaukee, WI 6.0 2.0 2200 $2,950 $1.34 44d 1 1.44mi
1645 N Astor St Unit A Milwaukee, WI 6.0 2.0 2200 $3,100 $1.41 44d 1 1.44mi

Listing history 30 events

  1. 2026-06-18
    days on market $164,900 Active 42 DOM
  2. 2026-06-17
    days on market $164,900 Active 41 DOM
  3. 2026-06-16
    days on market $164,900 Active 40 DOM
  4. 2026-06-15
    days on market $164,900 Active 39 DOM
  5. 2026-06-13
    days on market $164,900 Active 37 DOM
  6. 2026-06-13
    days on market $164,900 Active 36 DOM
  7. 2026-06-09
    days on market $164,900 Active 33 DOM
  8. 2026-06-08
    pricedays on market $164,900 Active 32 DOM
  9. 2026-06-07
    days on market $169,900 Active 31 DOM
  10. 2026-06-05
    days on market $169,900 Active 28 DOM
  11. 2026-06-03
    days on market $169,900 Active 27 DOM
  12. 2026-06-02
    days on market $169,900 Active 26 DOM
  13. 2026-06-01
    days on market $169,900 Active 25 DOM
  14. 2026-05-31
    days on market $169,900 Active 24 DOM
  15. 2026-05-07
    listed $169,900 Active 727-char remark
  16. 2021-01-15
    soldstatus $88,000
  17. 2021-01-14
    soldstatus $67,000
  18. 2019-11-13
    soldstatus $35,000 Sold 156-char remark
    Show marketing remark (156 chars)

    BANK OWNED: Large home. Some renovations have been done. Roof and some windows need replacement. Other renovations needed. Rooms are approx. Make an offer.

  19. 2019-10-21
    historical Contingent 156-char remark
    Show marketing remark (156 chars)

    BANK OWNED: Large home. Some renovations have been done. Roof and some windows need replacement. Other renovations needed. Rooms are approx. Make an offer.

  20. 2019-09-20
    listed $39,900 Active 156-char remark
    Show marketing remark (156 chars)

    BANK OWNED: Large home. Some renovations have been done. Roof and some windows need replacement. Other renovations needed. Rooms are approx. Make an offer.

  21. 2018-09-30
    historical
    Show marketing remark (355 chars)

    Renovated Harambee mini-mansion, five bedrooms, one and a half baths, natural fireplace, and hardwood floors (under laminate per seller). Updates include new water heater, new furnace, new Gen-Air filtration, all new venting and duct system, new insulation, new windows on second and third floors and kitchen. Whirlpool tub in full bath! Being sold as-is.

  22. 2018-06-09
    price $80,000
    Show marketing remark (355 chars)

    Renovated Harambee mini-mansion, five bedrooms, one and a half baths, natural fireplace, and hardwood floors (under laminate per seller). Updates include new water heater, new furnace, new Gen-Air filtration, all new venting and duct system, new insulation, new windows on second and third floors and kitchen. Whirlpool tub in full bath! Being sold as-is.

  23. 2018-04-04
    status Active
    Show marketing remark (355 chars)

    Renovated Harambee mini-mansion, five bedrooms, one and a half baths, natural fireplace, and hardwood floors (under laminate per seller). Updates include new water heater, new furnace, new Gen-Air filtration, all new venting and duct system, new insulation, new windows on second and third floors and kitchen. Whirlpool tub in full bath! Being sold as-is.

  24. 2018-04-02
    historical
    Show marketing remark (355 chars)

    Renovated Harambee mini-mansion, five bedrooms, one and a half baths, natural fireplace, and hardwood floors (under laminate per seller). Updates include new water heater, new furnace, new Gen-Air filtration, all new venting and duct system, new insulation, new windows on second and third floors and kitchen. Whirlpool tub in full bath! Being sold as-is.

  25. 2018-03-13
    price $84,999
    Show marketing remark (355 chars)

    Renovated Harambee mini-mansion, five bedrooms, one and a half baths, natural fireplace, and hardwood floors (under laminate per seller). Updates include new water heater, new furnace, new Gen-Air filtration, all new venting and duct system, new insulation, new windows on second and third floors and kitchen. Whirlpool tub in full bath! Being sold as-is.

  26. 2018-01-26
    price $99,950
    Show marketing remark (355 chars)

    Renovated Harambee mini-mansion, five bedrooms, one and a half baths, natural fireplace, and hardwood floors (under laminate per seller). Updates include new water heater, new furnace, new Gen-Air filtration, all new venting and duct system, new insulation, new windows on second and third floors and kitchen. Whirlpool tub in full bath! Being sold as-is.

  27. 2017-12-18
    price $124,900
    Show marketing remark (355 chars)

    Renovated Harambee mini-mansion, five bedrooms, one and a half baths, natural fireplace, and hardwood floors (under laminate per seller). Updates include new water heater, new furnace, new Gen-Air filtration, all new venting and duct system, new insulation, new windows on second and third floors and kitchen. Whirlpool tub in full bath! Being sold as-is.

  28. 2017-11-01
    price $129,900
    Show marketing remark (355 chars)

    Renovated Harambee mini-mansion, five bedrooms, one and a half baths, natural fireplace, and hardwood floors (under laminate per seller). Updates include new water heater, new furnace, new Gen-Air filtration, all new venting and duct system, new insulation, new windows on second and third floors and kitchen. Whirlpool tub in full bath! Being sold as-is.

  29. 2017-10-03
    listed $139,900 Active
    Show marketing remark (355 chars)

    Renovated Harambee mini-mansion, five bedrooms, one and a half baths, natural fireplace, and hardwood floors (under laminate per seller). Updates include new water heater, new furnace, new Gen-Air filtration, all new venting and duct system, new insulation, new windows on second and third floors and kitchen. Whirlpool tub in full bath! Being sold as-is.

  30. 2004-01-20
    soldstatus $90,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WI · Partial reset (capped growth)

Current annual tax
$3,804 · $317/mo
Projected year-2 tax
$3,804 · $317/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$30,626
− Mortgage interest
−$9,237
− Property taxes
−$3,804
− Insurance
−$824
− Repairs & maintenance
−$2,450
− Management
−$2,450
− Depreciation
−$4,797
Taxable income
$7,064
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,695
After-tax cash flow
$7,494/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Milwaukee School District
NCES district ID
5509600
Math proficiency
10% ▼ -5.00%
Reading proficiency
18% ▬ 0.00%
Median HH income
$36,339
Composite
11.61/100
National rank
#9696
State rank
#337 of 342 in WI

Livability — Milwaukee

Score
81/100
State rank
#55
US rank
#1534

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Milwaukee, WI
County
Milwaukee County · 926,379 people
City population
573,768
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
28,938
Household income
$47,298
Rent vs Own
65.6% rent · 34.4% own
Severe rent burden
2397.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
Black 48% White 35% Hispanic / Latino 12% Two or more races 9%
Hispanic origin (detail)
Mexican 4% Puerto Rican 6%
Common ancestry
Romanian 4% Portuguese 2% Italian 2%
Foreign-born
2% · Canada
Languages at home
92% English-only · Spanish 6%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -216.73%
Current HPI
385.8225
Rent YoY
▲ 5.00%
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

+83.2% since first listed
17 events — show timeline
  • 2026-06-08 Price Changed $164,900 METROMLS
  • 2026-05-07 Listed $169,900 METROMLS
  • 2021-01-15 Sold (Public Records) $88,000 Public Records
  • 2021-01-14 Sold (Public Records) $67,000 Public Records
  • 2019-11-13 Sold (MLS) $35,000 METROMLS
  • 2019-10-21 Contingent METROMLS
  • 2019-09-20 Listed $39,900 METROMLS
  • 2018-09-30 Listing Removed METROMLS
  • 2018-06-09 Price Changed $80,000 METROMLS
  • 2018-04-04 Relisted METROMLS
  • 2018-04-02 Listing Removed METROMLS
  • 2018-03-13 Price Changed $84,999 METROMLS
  • 2018-01-26 Price Changed $99,950 METROMLS
  • 2017-12-18 Price Changed $124,900 METROMLS
  • 2017-11-01 Price Changed $129,900 METROMLS
  • 2017-10-03 Listed $139,900 METROMLS
  • 2004-01-20 Sold (Public Records) $90,000 Public Records

Property tax history

+10.9%/yr

Latest (2024): $3,804 · +102.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…