CashFlowRE
Sign in Sign up
108 E B Ave
C+ Composite 60.99
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.6/30.0
  • ARV discount +15.0/15.0
  • DSCR +6.5/10.0
  • 1% rule +5.0/10.0
  • Rent growth +3.9/5.0
  • Schools +3.9/10.0
  • Livability +3.6/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$199,900

108 E B Ave · Easley, SC 29640
3 bd · 1.0 ba · 2,057 sqft · SingleFamily public records · 93 Days on market
Built 1960 Est $317k · 37% under ↓ 30% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

LOCATION, LOCATION, LOCATION!! Located in the heart of downtown Easley. This all-brick beauty is move-in ready and a short walk to shopping, restaurants, the Doodle Trail, and all downtown Easley has to offer. On the first level is the den, kitchen with granite countertops, Laundry with washer/ dryer, dining and living rooms, 2 nice-size bedrooms and a one bathroom. On the second level is one very large 13x27 room that has so much potential as a 3rd bedroom/bonus/hobby room or office. Outside is a 2 car-carport with storage above. and last is something everyone needs a storm shelter. All appliances convey. Home is being sold “AS-IS”,

Key facts

  • Downtown easley
  • 2 car-carport
  • Storm shelter

Tags

DOWNTOWN EASLEYGRANITE COUNTERTOPS2 CAR-CARPORTSTORM SHELTER

Property features AI

Finance

  • Other: Lead-based paint and residential property disclosure required
  • HOA & community: No HOA fees

Exterior

  • Parking: Detached carport for 2 cars; Paved driveway; Garage/storage space available
  • Utilities: Public water; Electric water heater; Public sewer; Public garbage pickup; Natural gas available
  • Home design: 1.5 story house; Home older than 50 years; Sloped gently lot
  • Construction: Brick veneer exterior; Crawl space foundation; Architectural shingle roof; Approximate age: 50+ years
  • Exterior features: Some storm doors; Tilt-out windows; Vinyl/aluminum trim; Thermal windows; Brick veneer (full); Architectural roof

Interior

  • Kitchen: Kitchen approx. 9 x 11; Electric oven; Electric cooktop / smooth cooktop; Stand-alone smooth-top range; Pantry (closet and walk-in)
  • Bedrooms: Primary bedroom on the main level (approx. 13 x 13); Second bedroom (approx. 11 x 11); Third bedroom (approx. 13 x 27)
  • Flooring: Carpet; Ceramic tile; Laminate flooring; Vinyl
  • Bathrooms: One full bathroom on the main level
  • Heating & cooling: Floor furnace; Forced air heating (natural gas); Wall/window cooling units (multiple)
  • Interior features: Ceiling fans; Smooth ceilings; Granite countertops; Smoke detector; Pantry (closet and walk-in); Second living quarters on the second level; No fireplace
  • Laundry & utility: Laundry on the 1st floor; Walk-in laundry; Stackable-capable laundry connections; Washer and dryer included

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $200k.

Deal economics

  • At list price, monthly cash flow is $266 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $200k).
  • Recommended offer: $182k (9.0% below list) — sets the bar for market timing.
  • Cap rate 7.9% vs local median 4.0% in Easley — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#47 in SC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: amenities D, commute F.
  • Pickens 01 (rural): math 42% / reading 50% proficiency, ranked #21 of 80 in SC (top 26%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: East End Elementary (math 54% / reading 49%, grade C-, #155 of 597 statewide, top 26%, 574 students, 78% FRL); Richard H. Gettys Middle (math 37% / reading 39%, grade F, #86 of 229 statewide, top 39%, 1,284 students, 74% FRL); Easley High (math 47% / reading 83%, grade B, #85 of 196 statewide, top 45%, 1,904 students, 65% FRL) — zoned schools average 72% FRL vs 42% district-wide (30 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising fast (+5.7%/yr); 231 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals leasing fast (median 12d on market — plan ~1-2 weeks tenant-placement turnaround); 1,440 units permitted in Pickens County in 2024 (245 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Pickens County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 93 days — a 9% lower offer ($182k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $181,909 (9.0% below list)

Questions for the listing agent

  1. It's been on market 93 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.00%
Cap rate
7.89%
Cash-on-cash
5.71%
DSCR
1.25
GRM
8.3

CMA / ARV

ARV (on-the-fly)
$316,778
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
305 E A Ave 0.09mi 4/3.0 (+1) 1,959 (-5%) 9mo $419,000 $214 68
509 Oak Cir 0.44mi 4/2.5 (+1) 2,180 (+6%) 2mo $312,000 $143 57
104 Carolina Ave 0.73mi 3/2.0 2,098 (+2%) 4mo $310,000 $148 55
102 Park Way 0.27mi 4/2.5 (+1) 1,921 (-7%) 14mo $350,000 $182 53
101 Oak Cir 0.26mi 3/2.0 1,798 (-13%) 12mo $277,000 $154 53
304 E 2nd Ave 0.61mi 4/2.0 (+1) 2,250 (+9%) 3mo $354,900 $158 44
113 Charles St 0.54mi 3/2.5 2,299 (+12%) 6mo $475,000 $207 44
113 Garrison St 0.74mi 2/1.0 (-1) 2,018 (-2%) 16mo $157,000 $78 44
205 Front St 0.69mi 3/2.0 1,920 (-7%) 13mo $220,800 $115 42
101 Andrew Ave 0.74mi 2/1.0 (-1) 1,896 (-8%) 14mo $230,000 $121 36
203 Front St 0.67mi 3/2.0 1,892 (-8%) 20mo $339,000 $179 34
206 E 3rd Ave 0.68mi 4/2.5 (+1) 1,825 (-11%) 24mo $245,000 $134 18

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.69% rent growth · sell at horizon

5-year hold
IRR
-4.6%
Equity multiple
0.82×
Total profit
$-9,863
Equity at exit
$29,806
10-year hold
IRR
7.9%
Equity multiple
1.67×
Total profit
$37,370
Equity at exit
$17,284

Cash invested: $55,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State South Carolina
90 Strongly Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; landlord-favorable.

ZIP-level market 29640

Home prices YoY
-28.0%
Rents YoY
5.7%
Active inventory
231
Price-to-rent
8.3×

Monthly cashflow live

Estimated rent
$2,004 high interval (Pro) →
Mortgage (P&I)
$1,048
Tax from tax record
$185 /mo · $2,217/yr
Insurance
$83
HOA
$0
Vacancy / Maint / Mgmt
$421
Net cashflow
$266

Break-even live

Break-even rent $1,666
Max offer price $199,900
Occupancy floor 82%

Sensitivity live

Price -10% $380 -5% $323 +0% $266 +5% $210 +10% $153
Rent -10% $108 -5% $187 +0% $266 +5% $346 +10% $425
Rate -1.0pp $367 -0.5pp $317 base $266 +0.5pp $215 +1.0pp $162

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$49,975
Closing costs
$5,997
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
124 S Pendleton St Unit 124 Easley, SC 3.0 2.5 2046 $2,100 $1.03 13d 1 0.38mi
124 S Pendleton St Unit 124 Easley, SC 3.0 2.5 2046 $2,100 $1.03 4d 1 0.38mi
110 Wilbur St Easley, SC 3.0 2.5 1550 $1,750 $1.13 25d 1 0.63mi
601 S 5th St Easley, SC 1.0–2.0 1.0–2.0 1232 $1,900 $1.54 4d 6 0.83mi
123 McCollum St Easley, SC 3.0 2.5 1800 $1,795 $1.00 12d 1 1.34mi

Listing history 44 events

  1. 2026-06-18
    days on market $199,900 Active 93 DOM
  2. 2026-06-17
    days on market $199,900 Active 92 DOM
  3. 2026-06-16
    days on market $199,900 Active 91 DOM
  4. 2026-06-15
    days on market $199,900 Active 90 DOM
  5. 2026-06-13
    days on market $199,900 Active 88 DOM
  6. 2026-06-10
    days on market $199,900 Active 85 DOM
  7. 2026-06-09
    days on market $199,900 Active 84 DOM
  8. 2026-06-08
    days on market $199,900 Active 83 DOM
  9. 2026-06-07
    days on market $199,900 Active 82 DOM
  10. 2026-06-05
    days on market $199,900 Active 79 DOM
  11. 2026-06-03
    statusdays on market $199,900 Active 78 DOM
  12. 2026-06-03
    days on market $199,900 Contingency Contract 77 DOM
  13. 2026-06-01
    days on market $199,900 Contingency Contract 76 DOM
  14. 2026-05-31
    days on market $199,900 Contingency Contract 75 DOM
  15. 2026-05-19
    historical Active Under Contract 653-char remark
    Show marketing remark (653 chars)

    LOCATION, LOCATION, LOCATION!! Located in the heart of downtown Easley. This all-brick beauty is move-in ready and a short walk to shopping, restaurants, the Doodle Trail, and all downtown Easley has to offer. On the first level is the den, kitchen with granite countertops, Laundry with washer/ dryer, dining and living rooms, 2 nice-size bedrooms and a one bathroom. On the second level is one very large 13x27 room that has so much potential as a 3rd bedroom/bonus/hobby room or office. Outside is a 2 car-carport with storage above. and last is something everyone needs a storm shelter. All appliances convey. Home is being sold “AS-IS”,

  16. 2026-05-19
    historical Contingency Contract
    Show marketing remark (653 chars)

    LOCATION, LOCATION, LOCATION!! Located in the heart of downtown Easley. This all-brick beauty is move-in ready and a short walk to shopping, restaurants, the Doodle Trail, and all downtown Easley has to offer. On the first level is the den, kitchen with granite countertops, Laundry with washer/ dryer, dining and living rooms, 2 nice-size bedrooms and a one bathroom. On the second level is one very large 13x27 room that has so much potential as a 3rd bedroom/bonus/hobby room or office. Outside is a 2 car-carport with storage above. and last is something everyone needs a storm shelter. All appliances convey. Home is being sold “AS-IS”,

  17. 2026-03-17
    listed $199,900 Active 653-char remark
    Show marketing remark (653 chars)

    LOCATION, LOCATION, LOCATION!! Located in the heart of downtown Easley. This all-brick beauty is move-in ready and a short walk to shopping, restaurants, the Doodle Trail, and all downtown Easley has to offer. On the first level is the den, kitchen with granite countertops, Laundry with washer/ dryer, dining and living rooms, 2 nice-size bedrooms and a one bathroom. On the second level is one very large 13x27 room that has so much potential as a 3rd bedroom/bonus/hobby room or office. Outside is a 2 car-carport with storage above. and last is something everyone needs a storm shelter. All appliances convey. Home is being sold “AS-IS”,

  18. 2026-03-17
    listed $199,900 Active
    Show marketing remark (653 chars)

    LOCATION, LOCATION, LOCATION!! Located in the heart of downtown Easley. This all-brick beauty is move-in ready and a short walk to shopping, restaurants, the Doodle Trail, and all downtown Easley has to offer. On the first level is the den, kitchen with granite countertops, Laundry with washer/ dryer, dining and living rooms, 2 nice-size bedrooms and a one bathroom. On the second level is one very large 13x27 room that has so much potential as a 3rd bedroom/bonus/hobby room or office. Outside is a 2 car-carport with storage above. and last is something everyone needs a storm shelter. All appliances convey. Home is being sold “AS-IS”,

  19. 2026-03-16
    historical
  20. 2026-03-16
    historical
  21. 2026-02-09
    status Active
  22. 2026-02-07
    historical
  23. 2026-01-20
    price $214,000
  24. 2026-01-19
    price $214,000
  25. 2025-11-15
    price $220,000
  26. 2025-11-14
    price $220,000
  27. 2025-08-12
    price $225,000
  28. 2025-08-12
    status Active
  29. 2025-08-12
    price $225,000
  30. 2025-07-21
    historical
  31. 2025-03-10
    price $235,000
  32. 2025-03-09
    price $235,000
  33. 2024-08-25
    price $249,900
  34. 2024-08-24
    price $249,900
  35. 2024-03-25
    price $255,000
  36. 2024-03-25
    status Active
  37. 2024-03-25
    listed $255,000 Active
  38. 2024-03-21
    historical
  39. 2024-03-20
    historical
  40. 2023-10-02
    price $275,000
  41. 2023-10-01
    price $275,000
  42. 2023-09-29
    listed $285,000 Active
  43. 2023-09-20
    listed $285,000 Active
  44. 2023-09-20
    listed $285,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast SC · Resets to sale price

Current annual tax
$2,217 · $185/mo
Projected year-2 tax
$2,217 · $185/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥104°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 0% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,042
− Mortgage interest
−$11,198
− Property taxes
−$2,217
− Insurance
−$1,000
− Repairs & maintenance
−$1,923
− Management
−$1,923
− Depreciation
−$5,815
Taxable loss
−$34
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$8
After-tax cash flow
$3,206/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Pickens 01
NCES district ID
4503330
Math proficiency
42% ▼ -11.00%
Reading proficiency
50% ▼ -2.00%
Median HH income
$42,534
Composite
38.73/100
National rank
#4130
State rank
#21 of 80 in SC

Livability — Easley

Score
71/100
State rank
#47
US rank
#6783

Category grades

Amenities D Commute F Cost of living A+ Crime B- Employment C+ Housing A+ Health & safety C User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Easley, SC
County
Pickens County · 102,825 people
City population
69,994
Metro
Greenville-Anderson, SC
Population (ZIP)
33,142
Household income
$62,207
Rent vs Own
24.6% rent · 75.4% own
Severe rent burden
789.0

Population outlook (Pickens County) Hauer SSP2

Today (2025)
126,530 people
By 2030
128,780 · +1.8%
By 2040
132,151 · +4.4%
By 2050
133,800 · +5.7%
By 2075
137,594 · +8.7%
By 2100
139,784 · +10.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (81%)
Race & ethnicity
White 81% Hispanic / Latino 8% Black 8% Two or more races 4%
Hispanic origin (detail)
Mexican 4% Puerto Rican 3%
Common ancestry
Slovak 2% Serbian 2% Italian 2%
Foreign-born
3% · Canada
Languages at home
95% English-only · Spanish 4%

Political lean MEDSL · Pickens

2024 margin
Solid R (+52.7) · D 23.0% · R 75.6% · Other 1.4%
2008→2024 swing
-6.4pp toward R · 2008: -46.2pp · 2024: -52.7pp
All cycles
2024: R+52.7 2020: R+50.9 2016: R+52.7 2012: R+49.0 2008: R+46.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -106.69%
Current HPI
274.4751
Rent YoY
▲ 5.69%
Metro
Greenville-Anderson, SC
State GDP YoY
▲ 4.51%
F500 in state
2

Industry mix (Fortune 500 HQ in SC)

Industry F500 HQs Revenue

Price history

-29.9% since first listed
30 events — show timeline
  • 2026-05-19 Contingent WUMLS
  • 2026-05-19 Contingent Greater Greenville MLS
  • 2026-03-17 Listed $199,900 Greater Greenville MLS
  • 2026-03-17 Listed $199,900 WUMLS
  • 2026-03-16 Listing Removed Greater Greenville MLS
  • 2026-03-16 Listing Removed WUMLS
  • 2026-02-09 Relisted Greater Greenville MLS
  • 2026-02-07 Listing Removed Greater Greenville MLS
  • 2026-01-20 Price Changed $214,000 Greater Greenville MLS
  • 2026-01-19 Price Changed $214,000 WUMLS
  • 2025-11-15 Price Changed $220,000 Greater Greenville MLS
  • 2025-11-14 Price Changed $220,000 WUMLS
  • 2025-08-12 Price Changed $225,000 WUMLS
  • 2025-08-12 Relisted WUMLS
  • 2025-08-12 Price Changed $225,000 Greater Greenville MLS
  • 2025-07-21 Listing Removed WUMLS
  • 2025-03-10 Price Changed $235,000 Greater Greenville MLS
  • 2025-03-09 Price Changed $235,000 WUMLS
  • 2024-08-25 Price Changed $249,900 Greater Greenville MLS
  • 2024-08-24 Price Changed $249,900 WUMLS
  • 2024-03-25 Price Changed $255,000 WUMLS
  • 2024-03-25 Relisted WUMLS
  • 2024-03-25 Listed $255,000 Greater Greenville MLS
  • 2024-03-21 Listing Removed Greater Greenville MLS
  • 2024-03-20 Listing Removed WUMLS
  • 2023-10-02 Price Changed $275,000 Greater Greenville MLS
  • 2023-10-01 Price Changed $275,000 WUMLS
  • 2023-09-29 Listed $285,000 Greater Greenville MLS
  • 2023-09-20 Listed $285,000 Greater Greenville MLS
  • 2023-09-20 Listed $285,000 WUMLS

Property tax history

+17.0%/yr

Latest (2025): $2,217 · +10.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…