32 Powell · Lansford, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $511 – $949
Heat risk 3/10 · Minor
- Hot days now (above 94°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 8.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.8/30.0
- Appreciation +9.6/10.0
- DSCR +7.7/10.0
- ARV discount +7.5/15.0
- 1% rule +5.9/10.0
- Livability +3.6/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.0/10.0
$109,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
3 bedroom, 1 bath middle row home with ample space and unique features. An awninged, covered front porch offers great outdoor space and invites you into a spacious open-concept living/dining room combination with a large picture window overlooking the porch. Updated bathroom, and vinyl plank flooring on 1st floor. Great for 1st time buyers or investors as this unit will bring $1200-$1300 per month in rental value. Don't miss this unique opportunity. Show it today.
Key facts
- Covered front porch
- Large picture window
- Updated bathroom
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath townhouse listed at $110k.
Deal economics
- At list price, monthly cash flow is $211 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $110k).
- Recommended offer: $107k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 72/100 on livability (#605 in PA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, crime A-; Watch: amenities D, schools F, commute F.
- Panther Valley SD (rural): math 14% / reading 35% proficiency, ranked #477 of 539 in PA (top 88%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 34 active listings in the ZIP; 14 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 180 units permitted in Carbon County in 2024 (10 in 5+ unit buildings).
- This rent runs 32% of the median local income ($45k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $11k of equity ($760 loan paydown + $10k appreciation (9.1% local appreciation)).
- Carbon County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (9.1% appreciation + 3.0% rent growth), your $31k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 4, paydown + projected appreciation supports a ~$38k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 55 days — a 3% lower offer ($107k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 3y ago; this cycle's ask is 9891% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
- Current owner paid $75k; 47% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 55 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.09% ✓
- Cap rate
- 8.60%
- Cash-on-cash
- 8.25%
- DSCR
- 1.37
- GRM
- 7.6
CMA / ARV
- ARV (median comp)
- $72,594
- List price
- $109,900
- Delta
- 51.39%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 31 Powell St | 0.00mi | 3/1.0 | 1,170 (-2%) | 5mo | $120,000 | $103 | 92 |
| 217 E Ridge St | 0.21mi | 3/1.0 | 1,170 (-2%) | 2mo | $145,000 | $124 | 84 |
| 260 E Abbott St | 0.11mi | 3/1.0 | 1,253 (+5%) | 4mo | $62,000 | $49 | 84 |
| 45 Jones St | 0.12mi | 3/1.5 | 1,296 (+8%) | 1mo | $62,000 | $48 | 77 |
| 312 E Abbott St | 0.07mi | 3/1.0 | 1,020 (-15%) | 5mo | $72,500 | $71 | 68 |
| 253 E Abbott | 0.11mi | 3/2.0 | 1,370 (+14%) | 4mo | $165,000 | $120 | 64 |
| 215 E Ridge St | 0.22mi | 4/1.0 (+1) | 1,040 (-13%) | 3mo | $40,000 | $38 | 60 |
| 120 W Abbott St | 0.52mi | 3/1.0 | 1,287 (+8%) | 7mo | $120,000 | $93 | 58 |
| 138 E Fell St | 0.49mi | 3/1.0 | 1,312 (+10%) | 6mo | $125,000 | $95 | 56 |
| 34 W Walter St | 0.74mi | 3/1.0 | 1,244 (+4%) | 7mo | $59,900 | $48 | 54 |
| 126 W White St | 0.49mi | 3/1.0 | 1,344 (+12%) | 6mo | $115,000 | $86 | 52 |
| 306 W Kline Ave | 0.71mi | 4/1.5 (+1) | 1,312 (+10%) | 4mo | $115,000 | $88 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
9.12% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 28.6%
- Equity multiple
- 3.17×
- Total profit
- $66,750
- Equity at exit
- $92,010
- IRR
- 25.1%
- Equity multiple
- 7.00×
- Total profit
- $184,590
- Equity at exit
- $191,419
Cash invested: $30,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 18232
- Home prices YoY
- 3.6%
- Active inventory
- 34
- Price-to-rent
- 7.6×
Monthly cashflow live
- Estimated rent
- $1,203 high interval (Pro) →
- Mortgage (P&I)
- −$576
- Tax from tax record
- −$117 /mo · $1,399/yr
- Insurance
- −$46
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$253
- Net cashflow
- $211
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,475
- Closing costs
- $3,297
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 14 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 323 E Bertsch St Unit A-1 Lansford, PA | 2.0 | 1.0 | 1250 | $1,450 | $1.16 | 43d | 1 | 0.06mi |
| 546 E Kline Ave Lansford, PA | 3.0 | 1.0 | 1000 | $900 | $0.90 | 2d | 1 | 0.19mi |
| 233 E Ridge St Lansford, PA | 2.0 | 1.0 | 850 | $900 | $1.06 | 14d | 1 | 0.20mi |
| 201 E Kline Ave Apt 3 Lansford, PA | 2.0 | 1.0 | 850 | $800 | $0.94 | 2d | 1 | 0.20mi |
| 10 Leisenring St Lansford, PA | 3.0 | 1.0 | 1422 | $1,100 | $0.77 | 43d | 1 | 0.22mi |
| 4 Spring Garden St Apt 2 Lansford, PA | 2.0 | 1.0 | 850 | $875 | $1.03 | 14d | 1 | 0.30mi |
| 214 N Oak St Unit 2 Summit Hill, PA | 3.0 | 1.0 | 940 | $1,250 | $1.33 | 18d | 1 | 0.47mi |
| 214 N Oak St Summit Hill, PA | 3.0 | 1.0 | 940 | $1,250 | $1.33 | 2d | 1 | 0.47mi |
| 214 N Oak St Unit 2 Summit Hill, PA | 3.0 | 1.0 | 940 | $1,250 | $1.33 | 43d | 1 | 0.47mi |
| 214 N Oak St Unit 2 Summit Hill, PA | 3.0 | 1.0 | 940 | $1,200 | $1.28 | 2d | 1 | 0.47mi |
| 149 W Ridge St Unit 1A Lansford, PA | 2.0 | 1.0 | 930 | $1,350 | $1.45 | 23d | 1 | 0.58mi |
| 149 W Ridge St Unit 2b Lansford, PA | 2.0 | 1.0 | 875 | $1,325 | $1.51 | 23d | 1 | 0.58mi |
| 242 E Holland St Summit Hill, PA | 2.0 | 1.0 | 806 | $1,100 | $1.36 | 2d | 1 | 0.73mi |
| 215 E High St Coaldale, PA | 3.0 | 1.0 | 1000 | $1,000 | $1.00 | 21d | 1 | 1.47mi |
Listing history 16 events
-
2026-06-03days on market $109,900 Active 55 DOM
-
2026-06-02days on market $109,900 Active 54 DOM
-
2026-06-01days on market $109,900 Active 53 DOM
-
2026-05-31days on market $109,900 Active 52 DOM
-
2026-05-31days on market $109,900 Active 51 DOM
-
2026-04-30$1,100
-
2026-04-09$109,900 Active 468-char remark
Show marketing remark (468 chars)
3 bedroom, 1 bath middle row home with ample space and unique features. An awninged, covered front porch offers great outdoor space and invites you into a spacious open-concept living/dining room combination with a large picture window overlooking the porch. Updated bathroom, and vinyl plank flooring on 1st floor. Great for 1st time buyers or investors as this unit will bring $1200-$1300 per month in rental value. Don't miss this unique opportunity. Show it today.
-
2023-10-26soldstatus $75,000
-
2023-10-20historical 906-char remark
Show marketing remark (906 chars)
Mid-row Lansford home presents with ample space and lovely, unique touches. An awninged, covered front porch offers lovely outdoor space and welcomes you into a spacious open-concept living-dining room with a large picture window at front, overlooking the porch. The home's kitchen offers a functional layout with ample cabinet space. Upstairs you're greeted with a stunning updated bath. You'll find ceramic tile on all sides and above, with custom built-in shelving in the shower which draws ample natural light via the in-shower window! The first bed offers a large closet and cut out opening in the room's ceiling to run with the home's roofline, windows placed to draw natural light into the space. A large, front bedroom completes this level. Above, bonus space: a spacious additional room offering itself for any number of uses, including a potential third bed! Don't miss this lovely Lansford home!
-
2023-10-20soldstatus $75,000 Sold 906-char remark
Show marketing remark (906 chars)
Mid-row Lansford home presents with ample space and lovely, unique touches. An awninged, covered front porch offers lovely outdoor space and welcomes you into a spacious open-concept living-dining room with a large picture window at front, overlooking the porch. The home's kitchen offers a functional layout with ample cabinet space. Upstairs you're greeted with a stunning updated bath. You'll find ceramic tile on all sides and above, with custom built-in shelving in the shower which draws ample natural light via the in-shower window! The first bed offers a large closet and cut out opening in the room's ceiling to run with the home's roofline, windows placed to draw natural light into the space. A large, front bedroom completes this level. Above, bonus space: a spacious additional room offering itself for any number of uses, including a potential third bed! Don't miss this lovely Lansford home!
-
2023-10-20soldstatus $75,000 Closed
Show marketing remark (906 chars)
Mid-row Lansford home presents with ample space and lovely, unique touches. An awninged, covered front porch offers lovely outdoor space and welcomes you into a spacious open-concept living-dining room with a large picture window at front, overlooking the porch. The home's kitchen offers a functional layout with ample cabinet space. Upstairs you're greeted with a stunning updated bath. You'll find ceramic tile on all sides and above, with custom built-in shelving in the shower which draws ample natural light via the in-shower window! The first bed offers a large closet and cut out opening in the room's ceiling to run with the home's roofline, windows placed to draw natural light into the space. A large, front bedroom completes this level. Above, bonus space: a spacious additional room offering itself for any number of uses, including a potential third bed! Don't miss this lovely Lansford home!
-
2023-09-22status Pending
-
2023-09-21status Pending 906-char remark
Show marketing remark (906 chars)
Mid-row Lansford home presents with ample space and lovely, unique touches. An awninged, covered front porch offers lovely outdoor space and welcomes you into a spacious open-concept living-dining room with a large picture window at front, overlooking the porch. The home's kitchen offers a functional layout with ample cabinet space. Upstairs you're greeted with a stunning updated bath. You'll find ceramic tile on all sides and above, with custom built-in shelving in the shower which draws ample natural light via the in-shower window! The first bed offers a large closet and cut out opening in the room's ceiling to run with the home's roofline, windows placed to draw natural light into the space. A large, front bedroom completes this level. Above, bonus space: a spacious additional room offering itself for any number of uses, including a potential third bed! Don't miss this lovely Lansford home!
-
2023-09-15$75,000 Active 906-char remark
Show marketing remark (906 chars)
Mid-row Lansford home presents with ample space and lovely, unique touches. An awninged, covered front porch offers lovely outdoor space and welcomes you into a spacious open-concept living-dining room with a large picture window at front, overlooking the porch. The home's kitchen offers a functional layout with ample cabinet space. Upstairs you're greeted with a stunning updated bath. You'll find ceramic tile on all sides and above, with custom built-in shelving in the shower which draws ample natural light via the in-shower window! The first bed offers a large closet and cut out opening in the room's ceiling to run with the home's roofline, windows placed to draw natural light into the space. A large, front bedroom completes this level. Above, bonus space: a spacious additional room offering itself for any number of uses, including a potential third bed! Don't miss this lovely Lansford home!
-
2023-09-15$75,000 Active
Show marketing remark (906 chars)
Mid-row Lansford home presents with ample space and lovely, unique touches. An awninged, covered front porch offers lovely outdoor space and welcomes you into a spacious open-concept living-dining room with a large picture window at front, overlooking the porch. The home's kitchen offers a functional layout with ample cabinet space. Upstairs you're greeted with a stunning updated bath. You'll find ceramic tile on all sides and above, with custom built-in shelving in the shower which draws ample natural light via the in-shower window! The first bed offers a large closet and cut out opening in the room's ceiling to run with the home's roofline, windows placed to draw natural light into the space. A large, front bedroom completes this level. Above, bonus space: a spacious additional room offering itself for any number of uses, including a potential third bed! Don't miss this lovely Lansford home!
-
1997-11-26soldstatus $18,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $1,399 · $117/mo
- Projected year-2 tax
- $1,568 · $131/mo
- Expected delta
- +$169/yr (+$14/mo · 12.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 3/10 Moderate 7 d/yr ≥94°F today · 16 d/yr by 30 yrs out
- Wind 4/10 Moderate 8% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,433
- − Mortgage interest
- −$6,156
- − Property taxes
- −$1,399
- − Insurance
- −$550
- − Repairs & maintenance
- −$1,155
- − Management
- −$1,155
- − Depreciation
- −$3,197
- Taxable income
- $822
- Est. tax owed @ 24.0%
- −$197
- After-tax cash flow
- $2,340/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Panther Valley SD
- NCES district ID
- 4218450
- Math proficiency
- 14% ▼ -7.00%
- Reading proficiency
- 35% ▼ -14.00%
- Median HH income
- $36,914
- Composite
- 20.31/100
- National rank
- #8613
- State rank
- #477 of 539 in PA
Livability — Lansford
- Score
- 72/100
- State rank
- #605
- US rank
- #5834
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lansford, PA
- County
- Carbon County · 13,404 people
- City population
- 4,156
- Metro
- Allentown-Bethlehem-Easton, PA-NJ
- Population (ZIP)
- 4,156
- Household income
- $44,713
- Rent vs Own
- Severe rent burden
- 123.0
Population outlook (Carbon County) Hauer SSP2
- Today (2025)
- 61,643 people
- By 2030
- 59,840 · -2.9%
- By 2040
- 55,413 · -10.1%
- By 2050
- 50,843 · -17.5%
- By 2075
- 43,326 · -29.7%
- By 2100
- 37,126 · -39.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.55)
- Race & ethnicity
- White 64% Hispanic / Latino 17% Black 11% Two or more races 11% Native American 4%
- Hispanic origin (detail)
- Puerto Rican 5%
- Common ancestry
- Romanian 4% Polish 2% Iranian 2%
- Foreign-born
- 7% · Canada, Jamaica, South Korea
- Languages at home
- 89% English-only · Spanish 10%
Political lean MEDSL · Carbon
- 2024 margin
- Solid R (+34.8) · D 32.2% · R 67.0%
- 2008→2024 swing
- -36.7pp toward R · 2008: 1.9pp · 2024: -34.8pp
- All cycles
- 2024: R+34.8 2020: R+32.0 2016: R+34.1 2012: R+6.9 2008: D+1.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 9.12%
- Current HPI
- 262.3396
- Rent YoY
- —
- Metro
- Allentown-Bethlehem-Easton, PA-NJ
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
-93.9% since first listed11 events — show timeline
- 2026-04-30 Listed for Rent $1,100 GLVRMLS
- 2026-04-09 Listed $109,900 GLVRMLS
- 2023-10-26 Sold (Public Records) $75,000 Public Records
- 2023-10-20 Listing Removed — GLVRMLS
- 2023-10-20 Sold (MLS) $75,000 BRIGHT MLS
- 2023-10-20 Sold (MLS) $75,000 GLVRMLS
- 2023-09-22 Pending — BRIGHT MLS
- 2023-09-21 Pending — GLVRMLS
- 2023-09-15 Listed $75,000 BRIGHT MLS
- 2023-09-15 Listed $75,000 GLVRMLS
- 1997-11-26 Sold (Public Records) $18,000 Public Records
Property tax history
+1.5%/yrLatest (2026): $1,399 · +2.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…