723 C St · Plummer, ID
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 8/10 · Major
- Est. fire insurance / yr
- $584 – $1,086
Heat risk 2/10 · Minimal
- Hot days now (above 90°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 7/10 · Major
- Unhealthy air days now
- 11 days/yr
- Unhealthy air days in 30 yrs
- 14 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Appreciation +9.7/10.0
- ARV discount +7.5/15.0
- Cash flow +6.2/30.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- 1% rule +1.4/10.0
- Schools +1.3/10.0
- DSCR +0.5/10.0
$145,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Here is your chance to own a nice home in a great location! This property is zoned Commercial and Residential! This 1965 Mobile home has been redone inside and out! Inside you will find 2 bedroom and 1 large bathroom with a large jetted tub. There also is a large dinning room, separate laundry room along with a bonus room for even more space!! Out side in the front yard you will see a large water fountain that has 4 waterfall features. In the back yard there is a small storage shed . Make this your home or Start a business with great Highway 5 frontage. 40 minutes to Coeur D' Alene and 30 minutes to St.Maries Idaho.
Key facts
- Large dining room
- Zoned residential
- Large jetted tub
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath manufactured listed at $145k.
Deal economics
- At list price, monthly cash flow is $-265 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $107k (26.4% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $93k (35.6% below list).
- Recommended offer: $93k (35.6% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 81/100 on livability (#13 in ID, #1,504 nationally) — a professional / high-income tenant draw. Strengths: crime A+, commute A+, cost of living A+; Watch: schools F, amenities F.
- Plummer-Worley Joint District (rural): math 6% / reading 15% proficiency, ranked #132 of 133 in ID (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 69 active listings in the ZIP; 52 units permitted in Benewah County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $15k of equity ($1k loan paydown + $14k appreciation (9.3% local appreciation)).
- Benewah County population projected at -25% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- By year 3, paydown + projected appreciation supports a ~$37k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 90 days — a 6% lower offer ($136k) is reasonable based on typical stale-listing flexibility.
- 11 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 90 days. Have you received any prior offers? Is the seller open to a 36% concession, seller financing, or rate buy-down credit?
- Built in 1965 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.64% ✗
- Cap rate
- 4.10%
- Cash-on-cash
- -7.83%
- DSCR
- 0.65
- GRM
- 12.9
CMA / ARV
- ARV (median comp)
- $309,097
- List price
- $145,000
- Delta
- -53.09%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
9.31% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 17.2%
- Equity multiple
- 2.36×
- Total profit
- $55,329
- Equity at exit
- $123,408
- IRR
- 16.3%
- Equity multiple
- 5.30×
- Total profit
- $174,692
- Equity at exit
- $258,809
Cash invested: $40,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 91 Strongly Landlord-Friendly
- State Idaho
- 91 Strongly Landlord-Friendly · R+18
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 83851
- Home prices YoY
- 4.2%
- Active inventory
- 69
- Price-to-rent
- 12.9×
Monthly cashflow live
- Estimated rent
- $933 medium interval (Pro) →
- Mortgage (P&I)
- −$760
- Tax est. 1.5%
- −$181 /mo · $2,175/yr
- Insurance
- −$60
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$196
- Net cashflow
- $-265
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $36,250
- Closing costs
- $4,350
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 37 events
-
2026-06-19days on market $145,000 Active 90 DOM
-
2026-06-18days on market $145,000 Active 89 DOM
-
2026-06-17days on market $145,000 Active 88 DOM
-
2026-06-16days on market $145,000 Active 87 DOM
-
2026-06-15days on market $145,000 Active 86 DOM
-
2026-06-14days on market $145,000 Active 84 DOM
-
2026-06-13days on market $145,000 Active 83 DOM
-
2026-06-10days on market $145,000 Active 81 DOM
-
2026-06-09days on market $145,000 Active 80 DOM
-
2026-06-08days on market $145,000 Active 79 DOM
-
2026-06-07days on market $145,000 Active 78 DOM
-
2026-06-05days on market $145,000 Active 75 DOM
-
2026-06-02days on market $145,000 Active 73 DOM
-
2026-06-01days on market $145,000 Active 72 DOM
-
2026-05-31days on market $145,000 Active 71 DOM
-
2026-05-30days on market $145,000 Active 70 DOM
-
2026-05-11status Active 623-char remark
Show marketing remark (623 chars)
Here is your chance to own a nice home in a great location! This property is zoned Commercial and Residential! This 1965 Mobile home has been redone inside and out! Inside you will find 2 bedroom and 1 large bathroom with a large jetted tub. There also is a large dinning room, separate laundry room along with a bonus room for even more space!! Out side in the front yard you will see a large water fountain that has 4 waterfall features. In the back yard there is a small storage shed . Make this your home or Start a business with great Highway 5 frontage. 40 minutes to Coeur D' Alene and 30 minutes to St.Maries Idaho.
-
2026-04-23status Pending 623-char remark
Show marketing remark (623 chars)
Here is your chance to own a nice home in a great location! This property is zoned Commercial and Residential! This 1965 Mobile home has been redone inside and out! Inside you will find 2 bedroom and 1 large bathroom with a large jetted tub. There also is a large dinning room, separate laundry room along with a bonus room for even more space!! Out side in the front yard you will see a large water fountain that has 4 waterfall features. In the back yard there is a small storage shed . Make this your home or Start a business with great Highway 5 frontage. 40 minutes to Coeur D' Alene and 30 minutes to St.Maries Idaho.
-
2026-03-02$145,000 Active 623-char remark
Show marketing remark (623 chars)
Here is your chance to own a nice home in a great location! This property is zoned Commercial and Residential! This 1965 Mobile home has been redone inside and out! Inside you will find 2 bedroom and 1 large bathroom with a large jetted tub. There also is a large dinning room, separate laundry room along with a bonus room for even more space!! Out side in the front yard you will see a large water fountain that has 4 waterfall features. In the back yard there is a small storage shed . Make this your home or Start a business with great Highway 5 frontage. 40 minutes to Coeur D' Alene and 30 minutes to St.Maries Idaho.
-
2025-03-27price $160,000
-
2025-01-23$170,000 Active
-
2024-07-08status Active
-
2024-06-29status Pending
-
2024-05-21price $160,000
-
2024-04-30status Active
-
2024-04-27status Pending
-
2024-03-07$170,000 Active
-
2023-05-03price $185,000
-
2023-03-15price $200,000
-
2022-12-15$235,000 Active
-
2020-08-25status Pending
-
2020-08-11status Active
-
2020-08-11historical
-
2020-08-11$52,500
-
2019-07-31$52,500 Active
-
2019-07-29historical Cancelled
-
2018-08-30$119,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 8/10 Severe
- Heat 2/10 Low 7 d/yr ≥90°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 7/10 Severe 11 unhealthy d/yr today · 14 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,198
- − Mortgage interest
- −$8,122
- − Property taxes
- −$2,175
- − Insurance
- −$725
- − Repairs & maintenance
- −$896
- − Management
- −$896
- − Depreciation
- −$4,218
- Taxable loss
- −$5,834
- Est. tax savings @ 24.0%
- +$1,400
- After-tax cash flow
- $-1,778/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Plummer-Worley Joint District
- NCES district ID
- 1600815
- Math proficiency
- 6% ▬ 0.00%
- Reading proficiency
- 15% ▼ -5.00%
- Median HH income
- $42,287
- Composite
- 12.92/100
- National rank
- #14536
- State rank
- #132 of 133 in ID
Livability — Plummer
- Score
- 81/100
- State rank
- #13
- US rank
- #1504
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Plummer, ID
- Population (ZIP)
- 1,925
Population outlook (Benewah County) Hauer SSP2
- Today (2025)
- 8,373 people
- By 2030
- 7,952 · -5.0%
- By 2040
- 7,055 · -15.7%
- By 2050
- 6,305 · -24.7%
- By 2075
- 5,058 · -39.6%
- By 2100
- 4,223 · -49.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.69)
- Race & ethnicity
- White 55% Native American 31% Two or more races 10% Hispanic / Latino 8% Black 2%
- Hispanic origin (detail)
- Mexican 7%
- Common ancestry
- Slovak 2% Serbian 2% Portuguese 2%
- Foreign-born
- 0%
- Languages at home
- 89% English-only · German/W. Germanic 5% Spanish 2% Other Asian/Pacific 1%
Political lean MEDSL · Benewah
- 2024 margin
- Solid R (+61.4) · D 18.2% · R 79.6% · Other 2.2%
- 2008→2024 swing
- -31.7pp toward R · 2008: -29.8pp · 2024: -61.4pp
- All cycles
- 2024: R+61.4 2020: R+58.3 2016: R+55.4 2012: R+36.9 2008: R+29.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 9.31%
- Current HPI
- 230.202
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in ID)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $79B |
|
||
| Technology | 1 | $25B |
|
||
| Food / Agriculture | 1 | $6B |
|
||
Price history
+20.9% since first listed21 events — show timeline
- 2026-05-11 Relisted — CDAMLS
- 2026-04-23 Pending — CDAMLS
- 2026-03-02 Listed $145,000 CDAMLS
- 2025-03-27 Price Changed $160,000 CDAMLS
- 2025-01-23 Listed $170,000 CDAMLS
- 2024-07-08 Relisted — CDAMLS
- 2024-06-29 Pending — CDAMLS
- 2024-05-21 Price Changed $160,000 CDAMLS
- 2024-04-30 Relisted — CDAMLS
- 2024-04-27 Pending — CDAMLS
- 2024-03-07 Listed $170,000 CDAMLS
- 2023-05-03 Price Changed $185,000 CDAMLS
- 2023-03-15 Price Changed $200,000 CDAMLS
- 2022-12-15 Listed $235,000 CDAMLS
- 2020-08-25 Pending — CDAMLS
- 2020-08-11 Relisted — CDAMLS
- 2020-08-11 Delisted — CDAMLS
- 2020-08-11 Listed $52,500 CDAMLS
- 2019-07-31 Listed $52,500 CDAMLS
- 2019-07-29 Delisted — CDAMLS
- 2018-08-30 Listed $119,900 CDAMLS
Property tax history
-0.2%/yrLatest (2025): $135 · +17.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…