CashFlowRE
Sign in Sign up
246 142nd St Duplex
D- Composite 37.78
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Appreciation +9.5/10.0
  • ARV discount +7.5/15.0
  • Cash flow +7.4/30.0
  • Livability +3.5/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • 1% rule +2.1/10.0
  • DSCR +1.6/10.0
  • Schools +1.1/10.0

$335,000

246 142nd St · Hammond, IN 46327
2 bd · 2.0 ba · 1,424 sqft · MultiFamily public records · 129 Days on market
Built 1886 8,973 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

Two Homes on One Property - A Rare Find! Perfect for related living or as an investment opportunity, this unique property offers the versatility you've been looking for. The front home boasts 5 bedrooms and 3 full bathrooms, fully remodeled with brand-new windows and a new roof. The back home features 1 bedroom, 1 full bathroom, and 2 bonus rooms--ideal for a home office, guest space, or hobby area.

Key facts

  • Fully remodeled
  • Guest space
  • Brand-new windows

Tags

TWO HOMES ON ONE PROPERTYFULLY REMODELEDBRAND-NEW WINDOWSNEW ROOFHOME OFFICEGUEST SPACE

Property features AI

Exterior

  • Parking: Gravel parking; On-street parking
  • Utilities: Public water; Public sewer
  • Home design: Two-story home; Built in 1886
  • Construction: House originally built in 1886
  • Exterior features: Neighborhood view; No notable exterior features listed

Interior

  • Kitchen: Gas range; Refrigerator; Microwave
  • Bedrooms: Primary bedroom; Bedroom 2; Bedroom 3; Bedroom 4; Bedroom 5
  • Bathrooms: 3 full bathrooms
  • Heating & cooling: Forced air heating; Central air conditioning
  • Interior features: Granite counters; Pantry; Bonus room; Living room; Family room; Dining room
  • Laundry & utility: Gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 3-bed/2.0-bath units multifamily listed at $335k.

Deal economics

  • At list price, monthly cash flow is $-428 ($-5k/yr) — negative. Per door: $-214/mo.
  • To cash-flow at today's rent, offer at most $259k (22.6% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $239k (28.6% below list).
  • Recommended offer: $239k (28.6% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 70/100 on livability (#143 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, commute A; Watch: health & safety D+, employment D, crime F.
  • School City Of Hammond (suburban): math 8% / reading 18% proficiency, ranked #289 of 301 in IN (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 74% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Abraham Lincoln Elementary School (math 8% / reading 13%, grade F, #914 of 994 statewide, top 92%, 546 students, 75% FRL) — zoned schools at 75% FRL track the district average.
  • Market conditions: 29 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 1,642 units permitted in Lake County in 2024 (14 in 5+ unit buildings).

Forward outlook

  • In year one you build about $33k of equity ($2k loan paydown + $30k appreciation (9.1% local appreciation)).
  • Lake County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • By year 2, paydown + projected appreciation supports a ~$53k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 129 days — a 12% lower offer ($295k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1886 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $239,200 (28.6% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 129 days. Have you received any prior offers? Is the seller open to a 29% concession, seller financing, or rate buy-down credit?
  3. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  4. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  5. Built in 1886 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  9. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  10. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  11. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  12. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  13. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.71%
Cap rate
4.76%
Cash-on-cash
-5.47%
DSCR
0.76
GRM
11.7

CMA / ARV

No comps found within radius.

Projected returns pro-forma

9.08% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
18.4%
Equity multiple
2.43×
Total profit
$134,369
Equity at exit
$279,600
10-year hold
IRR
17.2%
Equity multiple
5.40×
Total profit
$412,822
Equity at exit
$580,812

Cash invested: $93,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 46327

Home prices YoY
2.7%
Active inventory
29
Price-to-rent
23.3×

Monthly cashflow live

Estimated rent
$2,392 medium interval (Pro) →
Mortgage (P&I)
$1,757
Tax from tax record
$421 /mo · $5,055/yr
Insurance
$140
HOA
$0
Vacancy / Maint / Mgmt
$502
Net cashflow
$-428

Break-even live

Break-even rent $2,934
Max offer price $259,402
Occupancy floor

Sensitivity live

Price -10% $-238 -5% $-333 +0% $-428 +5% $-523 +10% $-618
Rent -10% $-617 -5% $-522 +0% $-428 +5% $-333 +10% $-239
Rate -1.0pp $-259 -0.5pp $-343 base $-428 +0.5pp $-515 +1.0pp $-603

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $2,392

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$83,750
Closing costs
$10,050
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
323 Memorial Dr Unit 2 Calumet City, IL 2.0 1.0 1000 $1,600 $1.60 26d 1 1.46mi
323 Memorial Dr #1 Calumet City, IL 1.0 1.0 1000 $1,250 $1.25 26d 1 1.46mi

Listing history 22 events

  1. 2026-06-13
    statusdays on marketlisting id $335,000 Pending 129 DOM
  2. 2026-06-09
    days on market $335,000 Active 126 DOM
  3. 2026-06-08
    days on market $335,000 Active 125 DOM
  4. 2026-06-07
    days on market $335,000 Active 124 DOM
  5. 2026-06-04
    days on market $335,000 Active 121 DOM
  6. 2026-06-03
    days on market $335,000 Active 120 DOM
  7. 2026-06-02
    days on market $335,000 Active 119 DOM
  8. 2026-06-01
    days on market $335,000 Active 118 DOM
  9. 2026-05-31
    days on market $335,000 Active 117 DOM
  10. 2026-02-02
    listed $335,000 Active 402-char remark
    Show marketing remark (402 chars)

    Two Homes on One Property - A Rare Find! Perfect for related living or as an investment opportunity, this unique property offers the versatility you've been looking for. The front home boasts 5 bedrooms and 3 full bathrooms, fully remodeled with brand-new windows and a new roof. The back home features 1 bedroom, 1 full bathroom, and 2 bonus rooms--ideal for a home office, guest space, or hobby area.

  11. 2026-02-02
    listed $335,000 Active
    Show marketing remark (402 chars)

    Two Homes on One Property - A Rare Find! Perfect for related living or as an investment opportunity, this unique property offers the versatility you've been looking for. The front home boasts 5 bedrooms and 3 full bathrooms, fully remodeled with brand-new windows and a new roof. The back home features 1 bedroom, 1 full bathroom, and 2 bonus rooms--ideal for a home office, guest space, or hobby area.

  12. 2026-02-02
    historical
    Show marketing remark (402 chars)

    Two Homes on One Property - A Rare Find! Perfect for related living or as an investment opportunity, this unique property offers the versatility you've been looking for. The front home boasts 5 bedrooms and 3 full bathrooms, fully remodeled with brand-new windows and a new roof. The back home features 1 bedroom, 1 full bathroom, and 2 bonus rooms--ideal for a home office, guest space, or hobby area.

  13. 2026-01-06
    price $340,000
  14. 2025-09-30
    price $350,000
  15. 2025-09-08
    price $355,000
  16. 2025-08-10
    listed $360,000 Active
  17. 2011-04-01
    historical
  18. 2011-04-01
    historical
  19. 2010-09-23
    listed $110,000
  20. 2010-09-07
    listed $110,000
  21. 2008-09-11
    historical
  22. 2007-09-10
    listed $120,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$5,055 · $421/mo
Projected year-2 tax
$5,055 · $421/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥102°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,704
− Mortgage interest
−$18,765
− Property taxes
−$5,055
− Insurance
−$1,675
− Repairs & maintenance
−$2,296
− Management
−$2,296
− Depreciation
−$9,745
Taxable loss
−$11,129
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,671
After-tax cash flow
$-2,464/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
School City Of Hammond
NCES district ID
1804320
Math proficiency
8% ▼ -18.00%
Reading proficiency
18% ▼ -15.00%
Median HH income
$39,970
Composite
11.11/100
National rank
#9730
State rank
#289 of 301 in IN

Livability — Hammond

Score
70/100
State rank
#143
US rank
#7343

Category grades

Amenities F Commute A Cost of living A+ Crime F Employment D Housing A+ Health & safety D+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Hammond, IN
City population
58,809
Population (ZIP)
10,797

Population outlook (Lake County) Hauer SSP2

Today (2025)
484,026 people
By 2030
478,091 · -1.2%
By 2040
462,974 · -4.3%
By 2050
449,894 · -7.1%
By 2075
436,169 · -9.9%
By 2100
426,607 · -11.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
Hispanic / Latino 58% White 28% Black 13% Two or more races 9%
Hispanic origin (detail)
Mexican 54% Puerto Rican 3%
Common ancestry
Romanian 7% Iranian 2% Lithuanian 1%
Foreign-born
21% · Canada
Languages at home
60% English-only · Spanish 38% Russian/Polish/Slavic 1% Arabic 1%

Political lean MEDSL · Lake

2024 margin
Lean D (+5.6) · D 52.1% · R 46.5% · Other 1.5%
2008→2024 swing
-28.6pp toward R · 2008: 34.3pp · 2024: 5.6pp
All cycles
2024: D+5.6 2020: D+15.1 2016: D+20.6 2012: D+31.0 2008: D+34.3

Not yet ingested

Civics

Market trends

HPI YoY
▲ 9.08%
Current HPI
343.2924
Rent YoY
Metro
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

+179.2% since first listed
13 events — show timeline
  • 2026-02-02 Listed $335,000 NIRA MLS as Distributed by MLS Grid
  • 2026-02-02 Listed $335,000 NIRA MLS as Distributed by MLS Grid
  • 2026-02-02 Listing Removed NIRA MLS as Distributed by MLS Grid
  • 2026-01-06 Price Changed $340,000 NIRA MLS as Distributed by MLS Grid
  • 2025-09-30 Price Changed $350,000 NIRA MLS as Distributed by MLS Grid
  • 2025-09-08 Price Changed $355,000 NIRA MLS as Distributed by MLS Grid
  • 2025-08-10 Listed $360,000 NIRA MLS as Distributed by MLS Grid
  • 2011-04-01 Listing Removed NIRA MLS as Distributed by MLS Grid
  • 2011-04-01 Listing Removed NIRA MLS as Distributed by MLS Grid
  • 2010-09-23 Listed $110,000 NIRA MLS as Distributed by MLS Grid
  • 2010-09-07 Listed $110,000 NIRA MLS as Distributed by MLS Grid
  • 2008-09-11 Listing Removed NIRA MLS as Distributed by MLS Grid
  • 2007-09-10 Listed $120,000 NIRA MLS as Distributed by MLS Grid

Property tax history

+8.0%/yr

Latest (2024): $5,055 · +24.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…