CashFlowRE
Sign in Sign up
15756 Kentfield St
B Composite 74.96
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$90,000

15756 Kentfield St · Detroit, MI 48223
3 bd · 1.0 ba · 1,498 sqft · SingleFamily public records · 6 Days on market
Built 1947 4,792 sqft lot Est $109k · 18% under ↓ 28% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 15756 Kentfield St, Detroit, MI 48223! This charming single-family home is a fantastic opportunity for buyers looking to invest in Detroit’s vibrant west side. Please note: this property must go through probate, making it an excellent choice for those who are patient and understand the probate process. Step inside to discover spacious living areas filled with natural light, original hardwood floors, and classic architectural details that give this home its unique character. With three bedrooms and a well-appointed bathroom, there’s plenty of space for families or anyone seeking extra room. The kitchen offers ample cabinetry and flows seamlessly into the dining area, perfect for entertaining. Enjoy a generous backyard—ideal for summer barbecues, gardening, or simply relaxing outdoors. The neighborhood is friendly and conveniently located near local favorites like Motor City Soul Food, Detroit Pizza Bar, and the historic Redford Theatre. Everyday essentials such as Meijer, CVS, and Walgreens are just a short drive away. Commuters will appreciate easy access to Grand River Ave and Telegraph Rd, connecting you quickly to downtown Detroit and surrounding suburbs. Whether you’re a first-time homebuyer or an investor, 15756 Kentfield offers great potential in a growing market. Don’t miss your chance—schedule a tour today and imagine the possibilities! Remember, this sale is subject to probate court approval. Seller will not make any repairs

Key facts

  • Ample cabinetry
  • Generous backyard
  • 4,792 sq ft lot

Tags

SPACIOUS LIVING AREASORIGINAL HARDWOOD FLOORSCLASSIC ARCHITECTURAL DETAILSAMPLE CABINETRYGENEROUS BACKYARDEASY ACCESS TO GRAND RIVER AVE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $90k.

Deal economics

  • At list price, monthly cash flow is $482 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $90k).
  • Cap rate 12.7% vs local median 10.2% in Detroit — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 158 active listings in the ZIP; 39 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 41% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • This rent runs 38% of the median local income ($45k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $25k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
  • 5 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1947 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $90,000

Questions for the listing agent

  1. Built in 1947 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.55%
Cap rate
12.72%
Cash-on-cash
22.94%
DSCR
2.02
GRM
5.4

CMA / ARV

ARV (on-the-fly)
$109,354
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
15756 Kentfield St 0.00mi 3/1.5 1,498 (0%) 0mo $68,000 $45 98
15465 Trinity St 0.44mi 3/1.0 1,520 (+2%) 0mo $98,000 $64 77
15435 Fielding St 0.21mi 2/1.0 (-1) 1,432 (-4%) 1mo $58,000 $41 77
16135 Braile St 0.32mi 4/3.0 (+1) 1,500 (+0%) 1mo $110,000 $73 71
14828 Heyden St 0.64mi 3/1.0 1,562 (+4%) 1mo $82,000 $52 62
14616 Vaughan St 0.72mi 3/1.5 1,497 (-0%) 5mo $176,000 $118 60
15357 Patton St 0.31mi 4/2.0 (+1) 1,654 (+10%) 1mo $155,000 $94 59
16710 Trinity St 0.59mi 3/2.5 1,532 (+2%) 8mo $240,000 $157 57
15094 Piedmont St 0.68mi 3/1.5 1,425 (-5%) 2mo $150,000 $105 56
16216 Westbrook St 0.58mi 3/1.5 1,378 (-8%) 4mo $72,500 $53 54
14598 Heyden St 0.73mi 3/1.0 1,400 (-6%) 5mo $132,500 $95 51
16115 Westbrook St 0.56mi 3/1.5 1,312 (-12%) 4mo $77,400 $59 48

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
15.9%
Equity multiple
1.64×
Total profit
$16,125
Equity at exit
$13,419
10-year hold
IRR
24.5%
Equity multiple
3.13×
Total profit
$53,645
Equity at exit
$7,782

Cash invested: $25,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48223

Active inventory
158
Price-to-rent
5.4×

Monthly cashflow live

Estimated rent
$1,399 high interval (Pro) →
Mortgage (P&I)
$472
Tax from tax record
$114 /mo · $1,372/yr
Insurance
$38
HOA
$0
Vacancy / Maint / Mgmt
$294
Net cashflow
$482

Break-even live

Break-even rent $790
Max offer price $90,000
Occupancy floor 61%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$22,500
Closing costs
$2,700
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 39 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
15712 Vaughan St Detroit, MI 3.0 1.0 1280 $1,400 $1.09 15d 1 0.14mi
15815 Evergreen Rd Detroit, MI 3.0 1.0 1350 $1,300 $0.96 44d 1 0.18mi
15519 Plainview Ave Detroit, MI 3.0 1.0 900 $1,396 $1.55 17d 1 0.24mi
15318 Kentfield St Detroit, MI 3.0 1.5 900 $1,400 $1.56 44d 1 0.27mi
15340 Braile St Detroit, MI 3.0 1.0 883 $1,000 $1.13 5d 1 0.31mi
15829 Minock St Detroit, MI 3.0 1.5 1200 $1,550 $1.29 24d 1 0.35mi
16565 Blackstone St Detroit, MI 3.0 1.5 1592 $1,575 $0.99 44d 1 0.60mi
14828 Heyden St Detroit, MI 3.0 1.0 1562 $1,350 $0.86 18d 1 0.61mi
16717 Trinity St Detroit, MI 3.0 1.5 1101 $1,250 $1.14 44d 1 0.62mi
19431 Lyndon St Detroit, MI 2.0 1.0 1000 $1,275 $1.27 44d 1 0.91mi
16823 Stahelin Ave Detroit, MI 3.0 2.5 1500 $1,600 $1.07 18d 1 0.95mi
17255 Westbrook St Detroit, MI 3.0 2.0 1500 $1,450 $0.97 11d 1 0.98mi
14258 Plainview Ave Detroit, MI 3.0 1.0 918 $1,200 $1.31 44d 1 1.01mi
16757 Greenview Ave Unit 1A Detroit, MI 3.0 1.5 1600 $1,500 $0.94 5d 1 1.01mi
17238 Shaftsbury Ave Detroit, MI 3.0 1.0 1200 $1,550 $1.29 44d 1 1.02mi
17624 Patton St Detroit, MI 3.0 1.0 1260 $1,695 $1.35 44d 1 1.11mi
14118 Evergreen Rd Unit 14120 Detroit, MI 2.0 1.0 1580 $996 $0.63 24d 1 1.12mi
15847 Chatham St Detroit, MI 3.0 1.0 909 $1,325 $1.46 5d 1 1.16mi
18134 Vaughan St Detroit, MI 3.0 1.0 1060 $1,150 $1.08 17d 1 1.19mi
14177 Bentler St Detroit, MI 4.0 1.0 1000 $1,475 $1.48 44d 1 1.21mi
21440 Bennett St Detroit, MI 3.0 1.0 1037 $1,394 $1.34 17d 1 1.22mi
17678 Edinborough Rd Detroit, MI 3.0 1.5 1528 $1,650 $1.08 15d 1 1.23mi
17678 Edinborough Rd Detroit, MI 3.0 1.5 1528 $1,650 $1.08 17d 1 1.23mi
18191 Heyden St Detroit, MI 2.0 1.0 917 $1,100 $1.20 24d 1 1.24mi
18205 Stout St Detroit, MI 3.0 1.0 901 $1,078 $1.20 24d 1 1.25mi
22241 Lyndon St Detroit, MI 3.0 1.0 960 $1,100 $1.15 17d 1 1.28mi
17721 Westbrook St Detroit, MI 4.0 1.0 1040 $1,125 $1.08 24d 1 1.29mi
17654 Sunderland Rd Detroit, MI 3.0 1.0 1100 $1,500 $1.36 44d 1 1.31mi
21451 Glenco St Detroit, MI 3.0 1.0 1026 $1,400 $1.36 17d 1 1.31mi
14716 Archdale St Detroit, MI 2.0 1.0 900 $1,100 $1.22 44d 1 1.37mi
18461 Heyden St Detroit, MI 2.0 1.0 1000 $1,050 $1.05 5d 1 1.40mi
17654 Greenview Ave Detroit, MI 4.0 1.0 1377 $1,350 $0.98 17d 1 1.40mi
18437 Trinity St Detroit, MI 3.0 1.0 875 $1,364 $1.56 15d 1 1.44mi
21434 Karl St Detroit, MI 2.0 1.0 1000 $1,350 $1.35 44d 1 1.44mi
18450 Edinborough Rd Detroit, MI 3.0 1.0 1000 $1,500 $1.50 44d 1 1.45mi
21455 Pickford St Detroit, MI 2.0 1.0 1000 $1,275 $1.27 44d 1 1.48mi
17328 McIntyre St Unit 2 Detroit, MI 3.0 1.0 1200 $1,250 $1.04 44d 1 1.48mi
16876 Harlow Ave Unit (NO) Detroit, MI 3.0 1.0 1250 $1,350 $1.08 44d 1 1.49mi
18556 Kentfield St Detroit, MI 3.0 1.0 952 $1,250 $1.31 3d 1 1.49mi

Listing history 10 events

  1. 2025-09-11
    status Pending
    Show marketing remark (1504 chars)

    Welcome to 15756 Kentfield St, Detroit, MI 48223! This charming single-family home is a fantastic opportunity for buyers looking to invest in Detroit’s vibrant west side. Please note: this property must go through probate, making it an excellent choice for those who are patient and understand the probate process. Step inside to discover spacious living areas filled with natural light, original hardwood floors, and classic architectural details that give this home its unique character. With three bedrooms and a well-appointed bathroom, there’s plenty of space for families or anyone seeking extra room. The kitchen offers ample cabinetry and flows seamlessly into the dining area, perfect for entertaining. Enjoy a generous backyard—ideal for summer barbecues, gardening, or simply relaxing outdoors. The neighborhood is friendly and conveniently located near local favorites like Motor City Soul Food, Detroit Pizza Bar, and the historic Redford Theatre. Everyday essentials such as Meijer, CVS, and Walgreens are just a short drive away. Commuters will appreciate easy access to Grand River Ave and Telegraph Rd, connecting you quickly to downtown Detroit and surrounding suburbs. Whether you’re a first-time homebuyer or an investor, 15756 Kentfield offers great potential in a growing market. Don’t miss your chance—schedule a tour today and imagine the possibilities! Remember, this sale is subject to probate court approval. Seller will not make any repairs

  2. 2025-09-11
    status Pending 1504-char remark
    Show marketing remark (1504 chars)

    Welcome to 15756 Kentfield St, Detroit, MI 48223! This charming single-family home is a fantastic opportunity for buyers looking to invest in Detroit’s vibrant west side. Please note: this property must go through probate, making it an excellent choice for those who are patient and understand the probate process. Step inside to discover spacious living areas filled with natural light, original hardwood floors, and classic architectural details that give this home its unique character. With three bedrooms and a well-appointed bathroom, there’s plenty of space for families or anyone seeking extra room. The kitchen offers ample cabinetry and flows seamlessly into the dining area, perfect for entertaining. Enjoy a generous backyard—ideal for summer barbecues, gardening, or simply relaxing outdoors. The neighborhood is friendly and conveniently located near local favorites like Motor City Soul Food, Detroit Pizza Bar, and the historic Redford Theatre. Everyday essentials such as Meijer, CVS, and Walgreens are just a short drive away. Commuters will appreciate easy access to Grand River Ave and Telegraph Rd, connecting you quickly to downtown Detroit and surrounding suburbs. Whether you’re a first-time homebuyer or an investor, 15756 Kentfield offers great potential in a growing market. Don’t miss your chance—schedule a tour today and imagine the possibilities! Remember, this sale is subject to probate court approval. Seller will not make any repairs

  3. 2025-09-05
    listed $90,000 Active
    Show marketing remark (1504 chars)

    Welcome to 15756 Kentfield St, Detroit, MI 48223! This charming single-family home is a fantastic opportunity for buyers looking to invest in Detroit’s vibrant west side. Please note: this property must go through probate, making it an excellent choice for those who are patient and understand the probate process. Step inside to discover spacious living areas filled with natural light, original hardwood floors, and classic architectural details that give this home its unique character. With three bedrooms and a well-appointed bathroom, there’s plenty of space for families or anyone seeking extra room. The kitchen offers ample cabinetry and flows seamlessly into the dining area, perfect for entertaining. Enjoy a generous backyard—ideal for summer barbecues, gardening, or simply relaxing outdoors. The neighborhood is friendly and conveniently located near local favorites like Motor City Soul Food, Detroit Pizza Bar, and the historic Redford Theatre. Everyday essentials such as Meijer, CVS, and Walgreens are just a short drive away. Commuters will appreciate easy access to Grand River Ave and Telegraph Rd, connecting you quickly to downtown Detroit and surrounding suburbs. Whether you’re a first-time homebuyer or an investor, 15756 Kentfield offers great potential in a growing market. Don’t miss your chance—schedule a tour today and imagine the possibilities! Remember, this sale is subject to probate court approval. Seller will not make any repairs

  4. 2025-09-05
    listed $90,000 Active 1504-char remark
    Show marketing remark (1504 chars)

    Welcome to 15756 Kentfield St, Detroit, MI 48223! This charming single-family home is a fantastic opportunity for buyers looking to invest in Detroit’s vibrant west side. Please note: this property must go through probate, making it an excellent choice for those who are patient and understand the probate process. Step inside to discover spacious living areas filled with natural light, original hardwood floors, and classic architectural details that give this home its unique character. With three bedrooms and a well-appointed bathroom, there’s plenty of space for families or anyone seeking extra room. The kitchen offers ample cabinetry and flows seamlessly into the dining area, perfect for entertaining. Enjoy a generous backyard—ideal for summer barbecues, gardening, or simply relaxing outdoors. The neighborhood is friendly and conveniently located near local favorites like Motor City Soul Food, Detroit Pizza Bar, and the historic Redford Theatre. Everyday essentials such as Meijer, CVS, and Walgreens are just a short drive away. Commuters will appreciate easy access to Grand River Ave and Telegraph Rd, connecting you quickly to downtown Detroit and surrounding suburbs. Whether you’re a first-time homebuyer or an investor, 15756 Kentfield offers great potential in a growing market. Don’t miss your chance—schedule a tour today and imagine the possibilities! Remember, this sale is subject to probate court approval. Seller will not make any repairs

  5. 2009-01-16
    historical
  6. 2008-07-16
    listed $115,000
  7. 2008-07-16
    historical
  8. 2008-01-22
    listed $115,000
  9. 2008-01-12
    historical
  10. 2007-07-15
    listed $125,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,372 · $114/mo
Projected year-2 tax
$1,379 · $115/mo
Expected delta
+$7/yr (+$1/mo · 0.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥98°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,794
− Mortgage interest
−$5,041
− Property taxes
−$1,372
− Insurance
−$450
− Repairs & maintenance
−$1,343
− Management
−$1,343
− Depreciation
−$2,618
Taxable income
$4,625
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,110
After-tax cash flow
$4,672/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
County
Wayne County · 1,562,939 people
City population
572,865
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
22,622
Household income
$44,512
Rent vs Own
43.8% rent · 56.2% own
Severe rent burden
1151.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (86%)
Race & ethnicity
Black 86% White 7% Two or more races 5% Hispanic / Latino 2%
Common ancestry
Romanian 1% Iranian 1%
Foreign-born
1% · Canada
Languages at home
97% English-only · Spanish 2%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -303.41%
Current HPI
138.2779
Rent YoY
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

-28.0% since first listed
10 events — show timeline
  • 2025-09-11 Pending REALCOMP
  • 2025-09-11 Pending MiRealSource-MiMLS
  • 2025-09-05 Listed $90,000 REALCOMP
  • 2025-09-05 Listed $90,000 MiRealSource-MiMLS
  • 2009-01-16 Listing Removed REALCOMP
  • 2008-07-16 Listing Removed REALCOMP
  • 2008-07-16 Listed $115,000 REALCOMP
  • 2008-01-22 Listed $115,000 REALCOMP
  • 2008-01-12 Listing Removed REALCOMP
  • 2007-07-15 Listed $125,000 REALCOMP

Property tax history

-4.2%/yr

Latest (2025): $1,372 · -9.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…