CashFlowRE
Sign in Sign up
1340 S Ocean Blvd #1002
D+ Composite 45.2
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Schools +4.1/10.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.4/5.0
  • Appreciation +0.0/10.0

$5,000

1340 S Ocean Blvd #1002 · Pompano Beach, FL 33062
2 bd · 2.0 ba · 1,844 sqft · Condo public records · 1 Days on market
Built 1972

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Key facts

  • Garage
  • Built 1972

Property features AI

Finance

  • Other: Pets allowed (size limits apply); No land lease
  • HOA & community: Association with monthly fee; Association amenities include billiard room, clubhouse, fitness center; HOA fee covers insurance, sewer, common areas, elevator

Exterior

  • Parking: Assigned parking; Detached carport; Attached garage; 1 garage space; 1 carport space; 2 covered spaces (total 71 parking spaces listed)
  • Security: Attended lobby
  • Utilities: Public water; Public sewer; Cable connected
  • Home design: Condominium; Resale condition; Faces north; 23 total stories; East of US-1 frontage
  • Construction: CBS construction
  • Exterior features: No waterfront; Composition roof

Interior

  • Kitchen: Dishwasher; Electric range; Refrigerator; Electric water heater
  • Bedrooms: 2 bedrooms on the main level
  • Flooring: Marble flooring
  • Bathrooms: 2 full bathrooms on the main level
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Built-in features; Split bedroom layout; Custom mirrors; Furnished
  • Laundry & utility: In-unit laundry in a laundry closet

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $5k.

Deal economics

  • At list price, monthly cash flow is $1k ($13k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($5k rent vs $5k).
  • Cap rate 434.0% vs local median 3.1% in Pompano Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#284 in FL, #4,541 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, cost of living B+; Watch: employment D+, amenities F.
  • Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Mcnab Elementary School (math 51% / reading 63%, grade C+, #781 of 2,144 statewide, top 38%, 614 students, 56% FRL); Pompano Beach Middle School (math 29% / reading 40%, grade F, #421 of 571 statewide, top 74%, 1,040 students, 73% FRL); Blanche Ely High School (math 7% / reading 29%, grade F, #570 of 667 statewide, top 86%, 1,906 students, 75% FRL) — zoned schools average 68% FRL vs 51% district-wide (17 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents soft (-0.4%/yr); 843 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
  • At $4,623/mo this rent would consume 66% of the median local household income ($84k/yr) (locally 1298% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $35 of loan paydown is wiped out by about $150 of value loss. Plan a longer hold.
  • Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $1k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Watch-outs: flood insurance adds $669/mo; HOA is 40% of rent.
  • Climate carrying-cost: in FEMA flood zone VE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $5,000

Questions for the listing agent

  1. Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
92.47%
Cap rate
433.95%
Cash-on-cash
1527.36%
DSCR
68.96
GRM
0.1

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
42.52×
Total profit
$58,132
Equity at exit
$746
10-year hold
IRR
Equity multiple
69.62×
Total profit
$96,068
Equity at exit
$432

Cash invested: $1,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33062

Rents YoY
-0.4%
Active inventory
843
Price-to-rent
0.1×

Monthly cashflow live

Estimated rent
$4,623 high interval (Pro) →
Mortgage (P&I)
$26
Tax est. 1.5%
$6 /mo · $75/yr
Insurance
$2
Flood insurance flood zone
−$669 /mo · $8,028/yr
HOA est. from 4 same-building comps
$1,836
Vacancy / Maint / Mgmt
$971
Net cashflow
$1,113

Break-even live

Break-even rent $3,215
Max offer price $5,000
Occupancy floor 71%

Sensitivity live

Price -10% $1,116 -5% $1,115 +0% $1,113 +5% $1,111 +10% $1,109
Rent -10% $748 -5% $930 +0% $1,113 +5% $1,296 +10% $1,478
Rate -1.0pp $1,115 -0.5pp $1,114 base $1,113 +0.5pp $1,112 +1.0pp $1,110

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$1,250
Closing costs
$150
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1340 S Ocean Blvd Pompano Beach, FL 2.0 2.0 1615 $4,800 $2.97 6d 2 0.03mi
1361 S Ocean Blvd #210 Pompano Beach, FL 2.0 2.0 1375 $3,950 $2.87 25d 1 0.14mi
1200 Hibiscus Ave Pompano Beach, FL 2.0 2.0 1317 $3,600 $2.73 25d 3 0.15mi
1370 S Ocean Blvd #603 Pompano Beach, FL 2.0 2.0 1600 $4,000 $2.50 25d 1 0.16mi
1370 S Ocean Blvd #1403 Pompano Beach, FL 2.0 2.0 1600 $4,200 $2.62 25d 1 0.16mi
1370 S Ocean Blvd #902 Pompano Beach, FL 2.0 2.0 1630 $5,000 $3.07 25d 1 0.16mi
1370 S Ocean Blvd #903 Pompano Beach, FL 2.0 2.0 1600 $3,995 $2.50 25d 1 0.16mi
1330 W Terra Mar Dr Pompano Beach, FL 3.0 2.0 2160 $7,500 $3.47 25d 1 0.18mi
3220 SE 11th St Unit A Pompano Beach, FL 2.0 2.0 1500 $2,950 $1.97 11d 1 0.22mi
3220 SE 11th St Unit A Pompano Beach, FL 2.0 2.0 1500 $2,950 $1.97 25d 1 0.22mi
3230 Aqua Vista Dr Pompano Beach, FL 3.0 2.0 1953 $5,000 $2.56 25d 1 0.24mi
1010 S Ocean Blvd Pompano Beach, FL 2.0 2.0 1270 $4,250 $3.35 22d 3 0.26mi
1010 S Ocean Blvd Pompano Beach, FL 2.0 2.0 1440 $4,725 $3.28 25d 2 0.26mi
1010 S Ocean Blvd Pompano Beach, FL 2.0 2.0 1270 $4,725 $3.72 19d 2 0.26mi
1390 S Ocean Blvd Pompano Beach, FL 2.0 2.5–3.0 1970 $6,000 $3.05 15d 2 0.26mi
1000 S Ocean Blvd Pompano Beach, FL 2.0 2.0 1450 $2,975 $2.05 8d 3 0.30mi
1000 S Ocean Blvd Pompano Beach, FL 1.0–2.0 2.0 1450 $3,200 $2.21 12d 4 0.30mi
1000 S Ocean Blvd Unit PHF Pompano Beach, FL 2.0 2.0 1400 $2,950 $2.11 25d 1 0.30mi
3221 Seaward Dr Pompano Beach, FL 3.0 2.5 1595 $9,900 $6.21 25d 1 0.33mi
3211 Seaward Dr Pompano Beach, FL 3.0 3.0 1870 $6,500 $3.48 25d 1 0.34mi
801 Briny Ave #1501 Pompano Beach, FL 2.0 2.5 2529 $8,000 $3.16 25d 1 0.35mi
797 S Riverside Dr Pompano Beach, FL 2.0 2.5 1328 $3,800 $2.86 2d 1 0.39mi
3240 Spanish River Dr Pompano Beach, FL 3.0 2.5 1987 $6,500 $3.27 15d 1 0.41mi
3240 Spanish River Dr Pompano Beach, FL 3.0 2.5 1987 $8,000 $4.03 15d 1 0.41mi
512 S Ocean Blvd Pompano Beach, FL 2.0 2.5 1464 $3,650 $2.49 6d 1 0.46mi
510 S Ocean Blvd Pompano Beach, FL 2.0 2.5 1464 $3,500 $2.39 25d 1 0.46mi
517 S Riverside Dr Pompano Beach, FL 3.0 2.0 1951 $8,500 $4.36 25d 1 0.49mi
513 S Riverside Dr Pompano Beach, FL 3.0 2.0 2094 $11,000 $5.25 3d 1 0.50mi
401 Briny Ave #315 Pompano Beach, FL 2.0 2.0 1250 $4,000 $3.20 25d 1 0.52mi
401 Briny Ave #315 Pompano Beach, FL 2.0 2.0 1250 $3,600 $2.88 18d 1 0.52mi
2685 SE 6th St Pompano Beach, FL 3.0 2.0 1505 $5,500 $3.65 11d 1 0.52mi
2375 SE 8th St Pompano Beach, FL 3.0 3.0 2302 $9,500 $4.13 4d 1 0.55mi
1470 S Ocean Blvd Pompano Beach, FL 2.0 2.0 1250 $4,000 $3.20 25d 3 0.57mi
2750 SE 4th St Pompano Beach, FL 3.0 2.0 1678 $6,500 $3.87 25d 1 0.58mi
2433 SE 10th St Pompano Beach, FL 3.0 2.0 1664 $7,500 $4.51 25d 1 0.65mi
1530 S Ocean Blvd #203 Pompano Beach, FL 2.0 2.0 1250 $7,000 $5.60 8d 1 0.68mi
2275 SE 7th St Unit 2275 Pompano Beach, FL 3.0 3.5 1898 $6,200 $3.27 4d 1 0.69mi
2275 SE 7th St Pompano Beach, FL 3.0 3.5 1898 $6,200 $3.27 25d 1 0.69mi
1600 S Ocean Blvd Pompano Beach, FL 2.0–3.0 3.5–4.5 2572 $7,500 $2.92 2d 2 0.71mi
2333 SE 5th St #2333 Pompano Beach, FL 3.0 2.5 1440 $3,200 $2.22 25d 1 0.72mi

HOA detail condo

Monthly dues
$0 · $0/yr
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 1 events

  1. 2026-06-10
    listed $5,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone VE · 24% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥105°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$55,481
− Mortgage interest
−$280
− Property taxes
−$75
− Insurance
−$8,053
− Repairs & maintenance
−$4,438
− Management
−$4,438
− HOA
−$22,032
− Depreciation
−$145
Taxable income
$16,018
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$3,844
After-tax cash flow
$9,511/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Broward
NCES district ID
1200180
Math proficiency
42% ▼ -18.00%
Reading proficiency
53% ▼ -5.00%
Median HH income
$52,139
Composite
40.88/100
National rank
#3621
State rank
#46 of 73 in FL

Livability — Pompano Beach

Score
74/100
State rank
#284
US rank
#4541

Category grades

Amenities F Commute A+ Cost of living B+ Crime B Employment D+ Housing A+ Health & safety B+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Pompano Beach, FL
County
Broward County · 1,963,430 people
City population
155,861
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
24,920
Household income
$83,582
Rent vs Own
31.1% rent · 68.9% own
Severe rent burden
1298.0

Population outlook (Broward County) Hauer SSP2

Today (2025)
2,207,033 people
By 2030
2,360,704 · +7.0%
By 2040
2,661,208 · +20.6%
By 2050
2,946,698 · +33.5%
By 2075
3,602,273 · +63.2%
By 2100
3,970,984 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (76%)
Race & ethnicity
White 76% Hispanic / Latino 16% Two or more races 12% Black 3%
Hispanic origin (detail)
Puerto Rican 4% Cuban 3%
Common ancestry
Romanian 4% Italian 3% Scotch-Irish 2%
Foreign-born
22% · Canada, Jamaica, Dominican Republic
Languages at home
74% English-only · Spanish 14% Other Indo-European 4% Russian/Polish/Slavic 2%

Political lean MEDSL · Broward

2024 margin
D (+17.0) · D 58.0% · R 41.0%
2008→2024 swing
-17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
All cycles
2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -427.01%
Current HPI
342.9461
Rent YoY
▼ -0.36%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-97.7% since first listed
7 events — show timeline
  • 2026-06-09 Listed $5,000 Beaches MLS
  • 2022-02-01 Sold (Public Records) $760,000 Public Records
  • 2016-04-27 Sold (Public Records) $720,000 Public Records
  • 2010-03-19 Sold (Public Records) $715,000 Public Records
  • 2003-01-23 Sold (Public Records) $420,000 Public Records
  • 1994-01-20 Sold (Public Records) $265,000 Public Records
  • 1981-11-01 Sold (Public Records) $215,000 Public Records

Property tax history

+0.8%/yr

Latest (2025): $14,812 · +2.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…