309 Bordic Rd · Exeter, PA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.9/30.0
- 1% rule +10.0/10.0
- DSCR +9.3/10.0
- Schools +4.5/10.0
- Livability +3.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$125,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Step inside this 2023 double-wide with approximately 1,150 square feet of bright, open, single-floor living, this 2-bedroom, 2-full-bath home was designed for comfort and everyday ease. Just move right in. The thoughtful layout keeps everything on one level for effortless living. Relax on the covered front porch with your morning coffee or unwind there at the end of the day in a quiet, welcoming community setting. The lot rent is $505 a month. This home has central air, modern finishes and a whole house water filtration system. It's in a great location near major shopping centers and quick access to 422 and in the Exeter School District. Bordic Mobile Home Park application and approval is n
Key facts
- Covered front porch
- Double-wide
- Single-floor living
Tags
Property features AI
Finance
- Other: Assessor-sourced finished area above grade: 1,152
- Financial info: Fee simple ownership
- HOA & community: HOA fee of $505 per month; Ground rent paid annually
Exterior
- Parking: Driveway
- Utilities: Public water; Public sewer; Electric service (100 Amp); Above ground utilities
- Home design: Manufactured home; Single-story (manufactured) — entry level/main level living
- Construction: Vinyl and aluminum siding; Asphalt roof; Built by REDMAN (model NWD-B-23602), approximately 24 ft by 48 ft
- Exterior features: Deck(s); Shed; Above grade and below grade structures; Not in a federal flood zone
Interior
- Kitchen: Built-in microwave; Built-in range; Dishwasher; Exhaust fan
- Bedrooms: 2 bedrooms on the main level
- Bathrooms: 2 full bathrooms (including 2 full on main level)
- Heating & cooling: 90% forced air heating (natural gas); Central air conditioning; 100 Amp electrical service
- Interior features: No basement; Excellent property condition; Pets allowed with size/weight and breed restrictions; Deck
- Laundry & utility: Washer; Dryer; Electric hot water
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath manufactured listed at $125k.
Deal economics
- At list price, monthly cash flow is $347 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $125k).
- Cap rate 9.6% vs local median 4.1% in Exeter — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#392 in PA, #3,546 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A; Watch: schools C-, amenities F, commute F.
- Exeter Township SD (suburban): math 41% / reading 60% proficiency, ranked #141 of 539 in PA (top 26%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 166 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 258 units permitted in Berks County in 2024 (27 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $864 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Berks County population projected at +3% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $35k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: HOA is 24% of rent.
Questions for the listing agent
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.71% ✓
- Cap rate
- 9.63%
- Cash-on-cash
- 11.91%
- DSCR
- 1.53
- GRM
- 4.9
CMA / ARV
- ARV (on-the-fly)
- $88,704
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 327 Hampshire Ave | 0.28mi | 3/1.5 | 980 (-15%) | 10mo | $75,900 | $77 | 52 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 1.6%
- Equity multiple
- 1.06×
- Total profit
- $2,190
- Equity at exit
- $18,638
- IRR
- 11.4%
- Equity multiple
- 1.91×
- Total profit
- $31,713
- Equity at exit
- $10,808
Cash invested: $35,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 19606
- Active inventory
- 166
- Price-to-rent
- 4.9×
Monthly cashflow live
- Estimated rent
- $2,138 medium interval (Pro) →
- Mortgage (P&I)
- −$656
- Tax from tax record
- −$129 /mo · $1,549/yr
- Insurance
- −$52
- HOA
- −$505
- Vacancy / Maint / Mgmt
- −$449
- Net cashflow
- $347
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $31,250
- Closing costs
- $3,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 97 Wessex Ct Unit 97 Reading, PA | 3.0 | 3.0 | 1473 | $2,200 | $1.49 | 43d | 1 | 0.99mi |
| 1251 Buddies Pl Birdsboro, PA | 3.0 | 2.0 | 1040 | $2,400 | $2.31 | 12d | 1 | 1.22mi |
HOA detail
- Monthly dues
- $505 · $6,060/yr
- Likely covers
- water
Listing history 6 events
-
2026-06-18days on market $125,000 Active 6 DOM
-
2026-06-17days on market $125,000 Active 5 DOM
-
2026-06-16days on market $125,000 Active 4 DOM
-
2026-06-15days on market $125,000 Active 3 DOM
-
2026-06-13remarks 699-char remark
-
2026-06-13$125,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $1,549 · $129/mo
- Projected year-2 tax
- $1,762 · $147/mo
- Expected delta
- +$213/yr (+$18/mo · 13.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,656
- − Mortgage interest
- −$7,002
- − Property taxes
- −$1,549
- − Insurance
- −$625
- − Repairs & maintenance
- −$2,052
- − Management
- −$2,052
- − HOA
- −$6,060
- − Depreciation
- −$3,636
- Taxable income
- $2,678
- Est. tax owed @ 24.0%
- −$643
- After-tax cash flow
- $3,525/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Exeter Township SD
- NCES district ID
- 4209480
- Math proficiency
- 41% ▼ -8.00%
- Reading proficiency
- 60% ▼ -11.00%
- Median HH income
- $71,744
- Composite
- 45.21/100
- National rank
- #2669
- State rank
- #141 of 539 in PA
Livability — Exeter
- Score
- 76/100
- State rank
- #392
- US rank
- #3546
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lorane, PA
- County
- Berks County · 195,629 people
- Metro
- Reading, PA
- Population (ZIP)
- 35,853
- Household income
- $85,557
- Rent vs Own
- Severe rent burden
- 619.0
Population outlook (Berks County) Hauer SSP2
- Today (2025)
- 425,767 people
- By 2030
- 428,814 · +0.7%
- By 2040
- 433,463 · +1.8%
- By 2050
- 439,426 · +3.2%
- By 2075
- 478,647 · +12.4%
- By 2100
- 518,507 · +21.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (72%)
- Race & ethnicity
- White 72% Hispanic / Latino 18% Two or more races 11% Black 5% Asian 2%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 9% Dominican 3%
- Common ancestry
- Romanian 7% Polish 2% Iranian 2%
- Foreign-born
- 6% · Canada, Jamaica
- Languages at home
- 86% English-only · Spanish 11% Other Indo-European 1% German/W. Germanic 1%
Political lean MEDSL · Berks
- 2024 margin
- R (+12.2) · D 43.4% · R 55.6%
- 2008→2024 swing
- -21.4pp toward R · 2008: 9.2pp · 2024: -12.2pp
- All cycles
- 2024: R+12.2 2020: R+8.2 2016: R+10.2 2012: R+0.6 2008: D+9.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -211.56%
- Current HPI
- 283.6138
- Rent YoY
- —
- Metro
- Reading, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
1 event — show timeline
- 2026-06-12 Listed $125,000 BRIGHT MLS
Property tax history
+12.4%/yrLatest (2026): $1,549 · +0.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…