2034 Morning Glory St · Allentown, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.3/30.0
- ARV discount +7.5/15.0
- DSCR +5.7/10.0
- Schools +5.3/10.0
- 1% rule +4.0/10.0
- Rent growth +3.2/5.0
- Livability +2.7/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$259,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This HUD REO home rests in the a country setting on 6 acres. Built in 1992, this 4 bedroom 2 bath mobile home rests on a mostly wooded lot and comes with large porch, privacy fenced area and an in ground pool. Home needs repairs and will not qualify for most financing. HUD properties are a great way to purchase homes and this is a great opportunity. Call today! Property is FHA (IE) Insurable with Escrows.
Key facts
- Double vanity
- Two master bedrooms
- Dressing room
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath manufactured listed at $260k.
Deal economics
- At list price, monthly cash flow is $236 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $234k (9.8% below list).
- Recommended offer: $234k (9.8% below list) — sets the bar for 1% rule.
- Cap rate 7.4% vs local median 2.7% in Allentown — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 54/100 on livability (#882 in FL) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+; Watch: housing C-, schools D+, amenities F.
- Santa Rosa (suburban): math 63% / reading 60% proficiency, ranked #8 of 73 in FL (top 11%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising (+2.7%/yr); 360 active listings in the ZIP; solid renter incomes; 1,983 units permitted in Santa Rosa County in 2024 (128 in 5+ unit buildings).
- This rent runs 36% of the median local income ($77k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Santa Rosa County population projected at +31% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 20 days — a 2% lower offer ($256k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $45k; list at $260k implies a 476% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.90% ✗
- Cap rate
- 7.38%
- Cash-on-cash
- 3.89%
- DSCR
- 1.17
- GRM
- 9.2
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 2.7% rent growth · sell at horizon
- IRR
- -10.6%
- Equity multiple
- 0.62×
- Total profit
- $-27,886
- Equity at exit
- $38,752
- IRR
- -1.7%
- Equity multiple
- 0.89×
- Total profit
- $-8,137
- Equity at exit
- $22,471
Cash invested: $72,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32570
- Home prices YoY
- -15.1%
- Rents YoY
- 2.7%
- Active inventory
- 360
- Price-to-rent
- 9.2×
Monthly cashflow live
- Estimated rent
- $2,344 medium interval (Pro) →
- Mortgage (P&I)
- −$1,363
- Tax from tax record
- −$145 /mo · $1,743/yr
- Insurance
- −$108
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$492
- Net cashflow
- $236
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $64,975
- Closing costs
- $7,797
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 26 events
-
2026-06-15days on market $259,900 Active 20 DOM
-
2026-06-14days on market $259,900 Active 18 DOM
-
2026-06-10days on market $259,900 Active 15 DOM
-
2026-06-09days on market $259,900 Active 14 DOM
-
2026-06-08days on market $259,900 Active 13 DOM
-
2026-06-07days on market $259,900 Active 12 DOM
-
2026-06-05days on market $259,900 Active 9 DOM
-
2026-06-03days on market $259,900 Active 8 DOM
-
2026-06-02days on market $259,900 Active 7 DOM
-
2026-06-01days on market $259,900 Active 6 DOM
-
2026-05-31days on market $259,900 Active 5 DOM
-
2026-05-31days on market $259,900 Active 4 DOM
-
2026-05-26$259,900 Active
-
2025-07-04historical $1,950
-
2025-06-16$1,950
-
2022-04-05price $1,950
-
2018-01-25soldstatus $45,100 408-char remark
Show marketing remark (408 chars)
This HUD REO home rests in the a country setting on 6 acres. Built in 1992, this 4 bedroom 2 bath mobile home rests on a mostly wooded lot and comes with large porch, privacy fenced area and an in ground pool. Home needs repairs and will not qualify for most financing. HUD properties are a great way to purchase homes and this is a great opportunity. Call today! Property is FHA (IE) Insurable with Escrows.
-
2018-01-25soldstatus $45,100 408-char remark
Show marketing remark (408 chars)
This HUD REO home rests in the a country setting on 6 acres. Built in 1992, this 4 bedroom 2 bath mobile home rests on a mostly wooded lot and comes with large porch, privacy fenced area and an in ground pool. Home needs repairs and will not qualify for most financing. HUD properties are a great way to purchase homes and this is a great opportunity. Call today! Property is FHA (IE) Insurable with Escrows.
-
2017-12-22$45,000 408-char remark
Show marketing remark (408 chars)
This HUD REO home rests in the a country setting on 6 acres. Built in 1992, this 4 bedroom 2 bath mobile home rests on a mostly wooded lot and comes with large porch, privacy fenced area and an in ground pool. Home needs repairs and will not qualify for most financing. HUD properties are a great way to purchase homes and this is a great opportunity. Call today! Property is FHA (IE) Insurable with Escrows.
-
2017-12-22$45,000 408-char remark
Show marketing remark (408 chars)
This HUD REO home rests in the a country setting on 6 acres. Built in 1992, this 4 bedroom 2 bath mobile home rests on a mostly wooded lot and comes with large porch, privacy fenced area and an in ground pool. Home needs repairs and will not qualify for most financing. HUD properties are a great way to purchase homes and this is a great opportunity. Call today! Property is FHA (IE) Insurable with Escrows.
-
2016-09-24historical
-
2016-09-24historical
-
2016-08-30$62,700
-
2016-03-24$62,700
-
2016-03-24$62,700
-
1995-11-30soldstatus $12,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $1,743 · $145/mo
- Projected year-2 tax
- $2,157 · $180/mo
- Expected delta
- +$415/yr (+$35/mo · 23.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 8/10 Severe 7 d/yr ≥106°F today · 19 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $28,134
- − Mortgage interest
- −$14,558
- − Property taxes
- −$1,743
- − Insurance
- −$1,300
- − Repairs & maintenance
- −$2,251
- − Management
- −$2,251
- − Depreciation
- −$7,561
- Taxable loss
- −$1,529
- Est. tax savings @ 24.0%
- +$367
- After-tax cash flow
- $3,195/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Santa Rosa
- NCES district ID
- 1201650
- Math proficiency
- 63% ▼ -6.00%
- Reading proficiency
- 60% ▼ -5.00%
- Median HH income
- $58,161
- Composite
- 53.12/100
- National rank
- #1511
- State rank
- #8 of 73 in FL
Livability — Allentown
- Score
- 54/100
- State rank
- #882
- US rank
- #23941
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Santa Rosa County · 194,764 people
- Metro
- Pensacola-Ferry Pass-Brent, FL
- Population (ZIP)
- 37,197
- Household income
- $77,222
- Rent vs Own
- Severe rent burden
- 590.0
Population outlook (Santa Rosa County) Hauer SSP2
- Today (2025)
- 195,978 people
- By 2030
- 209,782 · +7.0%
- By 2040
- 235,293 · +20.1%
- By 2050
- 256,408 · +30.8%
- By 2075
- 298,074 · +52.1%
- By 2100
- 303,216 · +54.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (80%)
- Race & ethnicity
- White 80% Two or more races 7% Black 6% Hispanic / Latino 6% Asian 1%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 2%
- Common ancestry
- Italian 4% Lithuanian 3% Portuguese 2%
- Foreign-born
- 4% · Canada
- Languages at home
- 94% English-only · Spanish 4% Other Asian/Pacific 1%
Political lean MEDSL · Santa Rosa
- 2024 margin
- Solid R (+51.0) · D 24.1% · R 75.0%
- 2008→2024 swing
- -3.0pp toward R · 2008: -47.9pp · 2024: -51.0pp
- All cycles
- 2024: R+51.0 2020: R+46.5 2016: R+53.5 2012: R+52.6 2008: R+47.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -51.06%
- Current HPI
- 287.7469
- Rent YoY
- ▲ 2.70%
- Metro
- Pensacola-Ferry Pass-Brent, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+2065.8% since first listed14 events — show timeline
- 2026-05-26 Listed $259,900 FSBO.com
- 2025-07-04 Rental Removed $1,950 TURBOTENANT
- 2025-06-16 Listed for Rent $1,950 TURBOTENANT
- 2022-04-05 Price Changed $1,950 RENT.
- 2018-01-25 Sold (MLS) $45,100 ECAR
- 2018-01-25 Sold (MLS) $45,100 NAMLS
- 2017-12-22 Listed $45,000 ECAR
- 2017-12-22 Listed $45,000 NAMLS
- 2016-09-24 Listing Removed — NAMLS
- 2016-09-24 Listing Removed — CATRS
- 2016-08-30 Listed $62,700 CATRS
- 2016-03-24 Listed $62,700 NAMLS
- 2016-03-24 Listed $62,700 ECAR
- 1995-11-30 Sold (Public Records) $12,000 Public Records
Property tax history
+10.2%/yrLatest (2025): $1,743 · +7.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…