6901 Mansfield St · Detroit, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.5/30.0
- 1% rule +4.6/10.0
- DSCR +4.4/10.0
- Livability +3.7/5.0
- Condition / age +2.5/5.0
- Rent growth +1.9/5.0
- Schools +1.3/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$129,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
This charming 3-bedroom brick home in Detroit’s Warrendale area features two full baths and a partially finished basement. Recent updates within the past five to six years include a newer roof, updated kitchen, bathroom improvements, and updated plumbing. With a one-car garage and a welcoming layout, this home is ready for its next owner!
Key facts
- Newer roof
- Brick home
- Updated kitchen
Tags
Property features AI
Exterior
- Parking: Detached 1-car garage
- Utilities: Water available; Public sewer
- Home design: Single-family residence; One story; Brick exterior
- Construction: Block foundation
- Exterior features: Paved road access; Lot approximately 0.11 acres (35 x 134); Ground-level entry with steps
Interior
- Bathrooms: 2 full bathrooms
- Heating & cooling: Forced air heating; Natural gas heating; No central cooling
- Interior features: Partially finished basement; Basement present
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $130k.
Deal economics
- At list price, monthly cash flow is $29 ($347/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $125k (4.0% below list).
- Recommended offer: $125k (4.0% below list) — sets the bar for 1% rule.
- Cap rate 6.6% vs local median 10.0% in Detroit — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.
Location & tenants
- Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
- Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Gardner Elementary School (math 10% / reading 10%, grade F, #1,230 of 1,397 statewide, top 91%, 282 students, 89% FRL); Cody High School (math 24% / reading 24%, grade F, #481 of 713 statewide, top 81%, 466 students, 88% FRL) — zoned schools at 88% FRL track the district average.
- Market conditions: Rents soft (-2.3%/yr); 367 active listings in the ZIP; 17 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
- At $1,247/mo this rent would consume 49% of the median local household income ($31k/yr) (locally 4144% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $898 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 46 days — a 3% lower offer ($126k) is reasonable based on typical stale-listing flexibility.
- 10 sale attempts since 29y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $5k; list at $130k implies a 2498% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1938 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 46 days. Have you received any prior offers? Is the seller open to a 4% concession, seller financing, or rate buy-down credit?
- Built in 1938 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.96% ✗
- Cap rate
- 6.56%
- Cash-on-cash
- 0.95%
- DSCR
- 1.04
- GRM
- 8.7
CMA / ARV
- ARV (median comp)
- $107,730
- List price
- $129,900
- Delta
- 20.58%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6836 Mansfield St | 0.07mi | 3/1.0 | 876 (-9%) | 2mo | $72,500 | $83 | 80 |
| 7262 Saint Marys St | 0.13mi | 2/1.0 (-1) | 935 (-3%) | 5mo | $77,000 | $82 | 80 |
| 6789 Grandmont Ave | 0.33mi | 2/1.0 (-1) | 911 (-5%) | 1mo | $80,000 | $88 | 70 |
| 7784 Mettetal St | 0.48mi | 3/1.0 | 914 (-5%) | 9mo | $75,000 | $82 | 62 |
| 7785 Mettetal St | 0.48mi | 3/1.0 | 910 (-5%) | 9mo | $75,000 | $82 | 61 |
| 7766 Clayburn St | 0.64mi | 3/1.0 | 988 (+3%) | 7mo | $75,000 | $76 | 60 |
| 6324 Montrose St | 0.47mi | 3/1.0 | 1,042 (+8%) | 9mo | $76,000 | $73 | 57 |
| 8215 Mansfield St | 0.70mi | 3/1.0 | 1,000 (+4%) | 6mo | $63,000 | $63 | 56 |
| 7733 Barrie St | 0.62mi | 2/1.0 (-1) | 909 (-6%) | 4mo | $140,000 | $154 | 54 |
| 6356 Rutland St | 0.61mi | 3/1.0 | 842 (-12%) | 2mo | $90,000 | $107 | 49 |
| 7484 Clayburn St | 0.54mi | 3/1.0 | 1,100 (+14%) | 7mo | $80,000 | $73 | 45 |
| 7793 Clayburn St | 0.67mi | 3/1.0 | 1,065 (+11%) | 8mo | $75,000 | $70 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -18.4%
- Equity multiple
- 0.37×
- Total profit
- $-22,807
- Equity at exit
- $19,369
- IRR
- -18.7%
- Equity multiple
- 0.14×
- Total profit
- $-31,387
- Equity at exit
- $11,231
Cash invested: $36,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48228
- Rents YoY
- -2.3%
- Active inventory
- 367
- Price-to-rent
- 8.7×
Monthly cashflow live
- Estimated rent
- $1,247 high interval (Pro) →
- Mortgage (P&I)
- −$681
- Tax from tax record
- −$221 /mo · $2,648/yr
- Insurance
- −$54
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$262
- Net cashflow
- $29
Break-even live
Sensitivity live
| Price | -10% $102 | -5% $66 | +0% $29 | +5% $-8 | +10% $-45 |
|---|---|---|---|---|---|
| Rent | -10% $-70 | -5% $-20 | +0% $29 | +5% $78 | +10% $127 |
| Rate | -1.0pp $94 | -0.5pp $62 | base $29 | +0.5pp $-5 | +1.0pp $-39 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $32,475
- Closing costs
- $3,897
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 17 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7419 Rutherford St Detroit, MI | 2.0 | 1.0 | 981 | $1,100 | $1.12 | 0d | 1 | 0.24mi |
| 6761 Memorial Ave Detroit, MI | 3.0 | 1.0 | 1060 | $1,100 | $1.04 | 26d | 1 | 0.45mi |
| 6406 Mead St Dearborn, MI | 2.0 | 1.0 | 904 | $1,100 | $1.22 | 26d | 1 | 0.78mi |
| 8114 Marlowe St Unit home Detroit, MI | 3.0 | 1.0 | 985 | $1,350 | $1.37 | 45d | 1 | 1.03mi |
| 8212 Lauder St Detroit, MI | 3.0 | 1.0 | 1026 | $1,150 | $1.12 | 45d | 1 | 1.03mi |
| 8262 Rosemont Ave Detroit, MI | 3.0 | 1.0 | 836 | $1,200 | $1.44 | 6d | 1 | 1.07mi |
| 8604 Whitcomb St Detroit, MI | 3.0 | 2.0 | 1033 | $1,300 | $1.26 | 45d | 1 | 1.08mi |
| 6490 Stahelin Ave Detroit, MI | 3.0 | 1.0 | 960 | $1,299 | $1.35 | 18d | 1 | 1.11mi |
| 5777 Southfield Fwy Detroit, MI | 2.0 | 1.0–2.0 | 667 | $1,530 | $2.29 | 0d | 7 | 1.14mi |
| 8451 Rosemont Ave Detroit, MI | 3.0 | 1.0 | 867 | $1,150 | $1.33 | 45d | 1 | 1.17mi |
| 6225 Middlesex St Unit 5 Dearborn, MI | 2.0 | 1.0 | 700 | $950 | $1.36 | 14d | 1 | 1.22mi |
| 6225 Middlesex St Unit 5 Dearborn, MI | 2.0 | 1.0 | 700 | $950 | $1.36 | 6d | 1 | 1.22mi |
| 4900 Heather Dr Dearborn, MI | 1.0–2.0 | 1.0–2.0 | 921 | $1,980 | $2.15 | 3d | 1 | 1.33mi |
| 8850 Rosemont Ave Detroit, MI | 3.0 | 1.0 | 933 | $1,100 | $1.18 | 19d | 1 | 1.35mi |
| 9222 Forrer St Detroit, MI | 3.0 | 1.0 | 947 | $1,450 | $1.53 | 18d | 1 | 1.40mi |
| 9108 Archdale St Detroit, MI | 3.0 | 1.0 | 1000 | $1,300 | $1.30 | 6d | 1 | 1.40mi |
| 9345 Rutherford St Unit 3 Detroit, MI | 2.0 | 1.0 | 850 | $1,050 | $1.24 | 26d | 1 | 1.46mi |
Listing history 35 events
-
2026-06-15days on market $129,900 Active 46 DOM
-
2026-06-13days on market $129,900 Active 44 DOM
-
2026-06-13days on market $129,900 Active 43 DOM
-
2026-06-09days on market $129,900 Active 40 DOM
-
2026-06-08days on market $129,900 Active 39 DOM
-
2026-06-07days on market $129,900 Active 38 DOM
-
2026-06-04days on market $129,900 Active 35 DOM
-
2026-06-03days on market $129,900 Active 34 DOM
-
2026-06-02days on market $129,900 Active 33 DOM
-
2026-06-01days on market $129,900 Active 32 DOM
-
2026-05-31days on market $129,900 Active 31 DOM
-
2026-04-29$129,900 Active 340-char remark
-
2026-04-29$129,900 Active 346-char remark
-
2019-07-01historical
-
2019-06-30historical
-
2019-01-02$59,900 Active
-
2019-01-02$59,900 Active
-
2019-01-01historical
-
2019-01-01historical
-
2018-07-06price $59,900
-
2018-07-05price $59,900
-
2018-05-14$69,000 Active
-
2018-05-14$69,000 Active
-
2008-12-01soldstatus $5,000
-
2008-08-08$8,000
-
2008-04-04historical
-
2008-04-03historical
-
2007-12-28$83,000
-
2007-12-28$71,016
-
2003-09-30soldstatus $110,000
-
1997-07-15soldstatus $70,000
-
1997-03-21soldstatus $70,000
-
1997-01-01$69,800
-
1993-12-30soldstatus $41,500
-
1991-09-19soldstatus $31,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $2,648 · $221/mo
- Projected year-2 tax
- $2,648 · $221/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,960
- − Mortgage interest
- −$7,276
- − Property taxes
- −$2,648
- − Insurance
- −$650
- − Repairs & maintenance
- −$1,197
- − Management
- −$1,197
- − Depreciation
- −$3,779
- Taxable loss
- −$1,786
- Est. tax savings @ 24.0%
- +$429
- After-tax cash flow
- $776/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Detroit Public Schools Community District
- NCES district ID
- 2601103
- Math proficiency
- 10% ▼ -2.00%
- Reading proficiency
- 24% ▲ 6.00%
- Median HH income
- $25,815
- Composite
- 13.06/100
- National rank
- #9564
- State rank
- #499 of 540 in MI
Livability — Detroit
- Score
- 73/100
- State rank
- #218
- US rank
- #5427
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Detroit, MI
- County
- Wayne County · 1,562,939 people
- City population
- 572,865
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 50,117
- Household income
- $30,680
- Rent vs Own
- Severe rent burden
- 4144.0
Population outlook (Wayne County) Hauer SSP2
- Today (2025)
- 1,675,273 people
- By 2030
- 1,620,300 · -3.3%
- By 2040
- 1,502,341 · -10.3%
- By 2050
- 1,384,039 · -17.4%
- By 2075
- 1,124,592 · -32.9%
- By 2100
- 881,193 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (71%)
- Race & ethnicity
- Black 71% White 16% Two or more races 7% Hispanic / Latino 6%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 2%
- Common ancestry
- Arab 2% Romanian 2% Lithuanian 1%
- Foreign-born
- 11% · Canada
- Languages at home
- 82% English-only · Arabic 11% Spanish 5%
Political lean MEDSL · Wayne
- 2024 margin
- Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
- 2008→2024 swing
- -20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
- All cycles
- 2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -160.81%
- Current HPI
- 168.6843
- Rent YoY
- ▼ -2.30%
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+319.0% since first listed25 events — show timeline
- 2026-06-15 Listing Removed — MiRealSource-MiMLS
- 2026-04-29 Listed $129,900 REALCOMP
- 2026-04-29 Listed $129,900 MiRealSource-MiMLS
- 2019-07-01 Listing Removed — REALCOMP
- 2019-06-30 Listing Removed — MiRealSource-MiMLS
- 2019-01-02 Listed $59,900 MiRealSource-MiMLS
- 2019-01-02 Listed $59,900 REALCOMP
- 2019-01-01 Listing Removed — MiRealSource-MiMLS
- 2019-01-01 Listing Removed — REALCOMP
- 2018-07-06 Price Changed $59,900 MiRealSource-MiMLS
- 2018-07-05 Price Changed $59,900 REALCOMP
- 2018-05-14 Listed $69,000 MiRealSource-MiMLS
- 2018-05-14 Listed $69,000 REALCOMP
- 2008-12-01 Sold (MLS) $5,000 REALCOMP
- 2008-08-08 Listed $8,000 REALCOMP
- 2008-04-04 Listing Removed — MiRealSource-MiMLS
- 2008-04-03 Listing Removed — REALCOMP
- 2007-12-28 Listed $71,016 REALCOMP
- 2007-12-28 Listed $83,000 MiRealSource-MiMLS
- 2003-09-30 Sold (Public Records) $110,000 Public Records
- 1997-07-15 Sold (Public Records) $70,000 Public Records
- 1997-03-21 Sold (MLS) $70,000 REALCOMP
- 1997-01-01 Listed $69,800 REALCOMP
- 1993-12-30 Sold (Public Records) $41,500 Public Records
- 1991-09-19 Sold (Public Records) $31,000 Public Records
Property tax history
+21.8%/yrLatest (2025): $2,648 · +12.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…