CashFlowRE
Sign in Sign up
532 S Nassau St
D Composite 40.41
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.3/30.0
  • Schools +6.4/10.0
  • DSCR +4.7/10.0
  • 1% rule +3.8/10.0
  • ARV discount +2.6/15.0
  • Rent growth +2.6/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$265,000

532 S Nassau St · St. Augustine, FL 32084
3 bd · 2.0 ba · 1,078 sqft · SingleFamily public records · 88 Days on market
Built 2012 5,227 sqft lot $246/sqft · 11% above area Est $239k · 11% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This quaint bungalow in St. Augustine offers a charming mix of historic charm and modern comfort. Nestled in a fantastic location, it's just a short stroll from downtown, so you're always close to the vibrant culture, boutique shops, and world-renowned restaurants. The exterior boasts a cozy, inviting porch with a welcoming atmosphere, perfect for enjoying the mild Florida evenings. Inside, the home features hardwood floors that give it a warm, rustic feel, with plenty of natural light pouring in through the windows. There's an open living area that feels both spacious and intimate, with soft, neutral colors creating a peaceful environment. The bedrooms are cozy, with enough room to make it your own little retreat. backyard--perfect for relaxing, entertaining, or gardening. no seller fin, subject to, terms or any creative financing

Key facts

  • 5,227 sq ft lot
  • Built 2012
  • Listed 88 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $265k.

Deal economics

  • At list price, monthly cash flow is $99 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $232k (12.4% below list).
  • Recommended offer: $232k (12.4% below list) — sets the bar for 1% rule.
  • Cap rate 6.7% vs local median 3.1% in St. Augustine — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
  • St. Johns (rural): math 75% / reading 73% proficiency, ranked #2 of 73 in FL (top 3%) — strong family-tenant draw, lease renewals of 3-5y typical; only 20% free/reduced lunch — higher-income household profile.
  • Zoned schools: Otis A. Mason Elementary School (math 76% / reading 60%, grade B+, #425 of 2,144 statewide, top 20%, 719 students, 45% FRL); R J Murray Middle School (math 54% / reading 54%, grade B-, #196 of 571 statewide, top 36%, 695 students, 50% FRL); St. Augustine High School (math 54% / reading 62%, grade C, #120 of 667 statewide, top 18%, 1,784 students, 38% FRL) — zoned schools average 44% FRL vs 20% district-wide (24 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 60% at this address vs 74% district-wide (-14 pts) — the specific schools serving this property underperform the St. Johns average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents flat; 636 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); 5,575 units permitted in St. Johns County in 2024 (584 in 5+ unit buildings).
  • This rent runs 38% of the median local income ($74k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • St. Johns County population projected at +60% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 88 days — a 6% lower offer ($249k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 8y ago; this cycle's ask is 6% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $232,076 (12.4% below list)

Questions for the listing agent

  1. It's been on market 88 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.88%
Cap rate
6.74%
Cash-on-cash
1.60%
DSCR
1.07
GRM
9.5

CMA / ARV

ARV (median comp)
$239,043
List price
$265,000
Delta
10.86%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
650 S St Johns St 0.26mi 3/2.0 1,096 (+2%) 0mo $275,000 $251 85
660 S St Johns St 0.26mi 3/2.0 1,096 (+2%) 1mo $275,000 $251 84
299 Aiken St 0.10mi 2/2.0 (-1) 1,115 (+3%) 3mo $280,000 $251 82
651 Anderson St 0.21mi 3/1.0 1,152 (+7%) 2mo $200,000 $174 72
995 Duval St 0.34mi 2/2.0 (-1) 1,115 (+3%) 1mo $305,000 $274 72
241 Herbert St 0.16mi 3/2.0 1,200 (+11%) 3mo $297,000 $248 72
6 Hopkins St 0.62mi 3/2.0 1,056 (-2%) 2mo $275,000 $260 66
56 S Whitney St #D 0.38mi 3/2.0 1,174 (+9%) 2mo $350,000 $298 65
974 Alexander St 0.31mi 2/1.5 (-1) 1,200 (+11%) 1mo $339,000 $283 59
39 S Whitney St 0.40mi 3/2.0 1,236 (+15%) 2mo $355,000 $287 55
141 Webb St 0.66mi 3/2.0 1,190 (+10%) 2mo $300,000 $252 50
591 Julia St 0.63mi 3/1.0 916 (-15%) 0mo $234,000 $255 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.25% rent growth · sell at horizon

5-year hold
IRR
-16.8%
Equity multiple
0.42×
Total profit
$-42,933
Equity at exit
$39,512
10-year hold
IRR
-14.3%
Equity multiple
0.28×
Total profit
$-53,667
Equity at exit
$22,912

Cash invested: $74,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32084

Rents YoY
0.2%
Active inventory
636
Price-to-rent
9.5×

Monthly cashflow live

Estimated rent
$2,321 high interval (Pro) →
Mortgage (P&I)
$1,390
Tax from tax record
$235 /mo · $2,816/yr
Insurance
$110
HOA
$0
Vacancy / Maint / Mgmt
$487
Net cashflow
$99

Break-even live

Break-even rent $2,196
Max offer price $265,000
Occupancy floor 91%

Sensitivity live

Price -10% $249 -5% $174 +0% $99 +5% $24 +10% $-51
Rent -10% $-85 -5% $7 +0% $99 +5% $190 +10% $282
Rate -1.0pp $232 -0.5pp $166 base $99 +0.5pp $30 +1.0pp $-40

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$66,250
Closing costs
$7,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
535 S Woodlawn St Saint Augustine, FL 3.0 2.5 1381 $2,100 $1.52 16d 1 0.14mi
942 Alexander St St. Augustine, FL 2.0 1.5 1200 $1,925 $1.60 12d 1 0.28mi
455 S Volusia St Saint Augustine, FL 3.0 2.0 1141 $1,950 $1.71 25d 1 0.38mi
550 Lena St Unit 1281938P St. Augustine, FL 3.0 2.0 1194 $3,236 $2.71 9d 1 0.42mi
46 Phillips St Unit 1281939P St. Augustine, FL 3.0 2.0 1496 $3,986 $2.66 16d 1 0.47mi
895 Collier Blvd Saint Augustine, FL 3.0 2.0 1359 $2,000 $1.47 25d 1 0.47mi
20 Rollins Ave Saint Augustine, FL 3.0 1.0 828 $1,500 $1.81 25d 1 0.53mi
1040 W 7th St Saint Augustine, FL 2.0 2.0 1108 $2,195 $1.98 3d 1 0.56mi
1038 Collier Blvd Saint Augustine, FL 3.0 3.0 1180 $2,450 $2.08 25d 1 0.63mi
950 Sidney St Unit 12 St. Augustine, FL 2.0 1.0 900 $1,300 $1.44 25d 1 0.68mi
600 Francis St Saint Augustine, FL 3.0 2.0 1280 $2,495 $1.95 5d 1 0.74mi
1419 San Juline Cir Saint Augustine, FL 2.0 1.5 804 $1,649 $2.05 16d 1 0.79mi
21 Pearl St Unit 1281964P St. Augustine, FL 3.0 2.0 1130 $7,100 $6.28 5d 1 0.79mi
700 Hamilton Ave Saint Augustine, FL 3.0 2.0 1302 $2,035 $1.56 5d 1 0.80mi
29 Masters Dr Unit B St. Augustine, FL 3.0 2.0 1250 $2,500 $2.00 14d 1 0.87mi
909 S Ponce de Leon Blvd Saint Augustine, FL 2.0 2.0 1120 $3,150 $2.81 5d 1 0.93mi
56 Masters Dr Unit D St. Augustine, FL 2.0 1.5 900 $1,300 $1.44 25d 1 0.96mi
60 Masters Dr Unit C St. Augustine, FL 2.0 1.5 900 $1,300 $1.44 25d 1 0.98mi
100 Inspire Way St. Augustine, FL 2.0–3.0 2.0 1393 $2,635 $1.89 25d 120 0.99mi
1000 Josiah St Unit 1281953P St. Augustine, FL 3.0 2.0 1097 $3,526 $3.21 14d 1 1.00mi
1004 Josiah St Unit 1281918P St. Augustine, FL 3.0 2.0 1097 $3,893 $3.55 16d 1 1.01mi
1160 N Saint Johns St Saint Augustine, FL 3.0 2.0 1426 $1,900 $1.33 9d 1 1.14mi
289 W Jayce Way Saint Augustine, FL 3.0 2.0 1102 $1,851 $1.68 16d 1 1.18mi
130 Shipyard Way St. Augustine, FL 1.0–3.0 1.0–2.0 1137 $3,480 $3.06 3d 68 1.21mi
138 Oviedo St Unit A St. Augustine, FL 2.0 1.0 995 $1,695 $1.70 5d 1 1.24mi
36 Weeden St Unit 1281973P St. Augustine, FL 2.0 1.5 957 $3,854 $4.03 9d 1 1.28mi
1845 Old Moultrie Rd #32 Saint Augustine, FL 2.0 1.0 870 $1,650 $1.90 25d 1 1.30mi
114 Cedar St Saint Augustine, FL 4.0 3.0 1495 $2,895 $1.94 25d 2 1.32mi
114 Cedar St Unit 4 St. Augustine, FL 4.0 3.0 1495 $2,895 $1.94 25d 1 1.32mi
177 Palmer St Unit B St. Augustine, FL 2.0 1.0 900 $1,350 $1.50 25d 1 1.33mi
228 Nesmith Ave Saint Augustine, FL 2.0 2.0 1080 $2,500 $2.31 16d 1 1.34mi
232 Nesmith Ave Saint Augustine, FL 4.0 2.0 1405 $2,795 $1.99 5d 1 1.36mi
104 Cedar St Unit 1281914P St. Augustine, FL 3.0 2.0 1399 $7,542 $5.39 5d 1 1.38mi
123 Moore St Unit 1281961P St. Augustine, FL 2.0 2.0 904 $3,119 $3.45 5d 1 1.38mi
105 Whitland Way Unit 1 St. Augustine, FL 3.0 2.5 1499 $2,300 $1.53 5d 1 1.40mi
35 Desoto Pl Unit 1281968P St. Augustine, FL 2.0 2.0 1173 $5,216 $4.45 14d 1 1.41mi
29 Buckley Ct Saint Augustine, FL 2.0 2.5 1211 $2,300 $1.90 25d 1 1.44mi
62 Dumas St Saint Augustine, FL 3.0 2.0 1022 $2,500 $2.45 25d 1 1.45mi
259 Riberia St Unit A St. Augustine, FL 2.0 2.0 1115 $2,600 $2.33 25d 1 1.47mi
3425 Haley Pointe Rd St Augustine, FL 3.0 2.0 1393 $2,300 $1.65 25d 1 1.47mi

Listing history 35 events

  1. 2026-06-07
    days on market $265,000 Active 88 DOM
  2. 2026-06-03
    days on market $265,000 Active 84 DOM
  3. 2026-06-02
    days on market $265,000 Active 83 DOM
  4. 2026-06-01
    days on market $265,000 Active 82 DOM
  5. 2026-05-31
    days on market $265,000 Active 81 DOM
  6. 2026-04-02
    price $265,000 848-char remark
    Show marketing remark (848 chars)

    This quaint bungalow in St. Augustine offers a charming mix of historic charm and modern comfort. Nestled in a fantastic location, it's just a short stroll from downtown, so you're always close to the vibrant culture, boutique shops, and world-renowned restaurants. The exterior boasts a cozy, inviting porch with a welcoming atmosphere, perfect for enjoying the mild Florida evenings. Inside, the home features hardwood floors that give it a warm, rustic feel, with plenty of natural light pouring in through the windows. There's an open living area that feels both spacious and intimate, with soft, neutral colors creating a peaceful environment. The bedrooms are cozy, with enough room to make it your own little retreat. backyard--perfect for relaxing, entertaining, or gardening. no seller fin, subject to, terms or any creative financing

  7. 2026-03-11
    listed $249,000 Active 848-char remark
    Show marketing remark (848 chars)

    This quaint bungalow in St. Augustine offers a charming mix of historic charm and modern comfort. Nestled in a fantastic location, it's just a short stroll from downtown, so you're always close to the vibrant culture, boutique shops, and world-renowned restaurants. The exterior boasts a cozy, inviting porch with a welcoming atmosphere, perfect for enjoying the mild Florida evenings. Inside, the home features hardwood floors that give it a warm, rustic feel, with plenty of natural light pouring in through the windows. There's an open living area that feels both spacious and intimate, with soft, neutral colors creating a peaceful environment. The bedrooms are cozy, with enough room to make it your own little retreat. backyard--perfect for relaxing, entertaining, or gardening. no seller fin, subject to, terms or any creative financing

  8. 2026-02-23
    historical 319-char remark
    Show marketing remark (319 chars)

    This 3 Bedroom, 2 bathroom home is the perfect starter home with a cozy feel, with a fully fenced yard. New HVAC System in 2023and a new roof in 2023. Conveniently located to all that St. Augustine has to offer. Within 5 minutes from Downtown St. Augustine, close to shopping & restaurants and easy access to I-95.

  9. 2026-02-03
    status Active 319-char remark
    Show marketing remark (319 chars)

    This 3 Bedroom, 2 bathroom home is the perfect starter home with a cozy feel, with a fully fenced yard. New HVAC System in 2023and a new roof in 2023. Conveniently located to all that St. Augustine has to offer. Within 5 minutes from Downtown St. Augustine, close to shopping & restaurants and easy access to I-95.

  10. 2026-02-03
    price $267,900 319-char remark
    Show marketing remark (319 chars)

    This 3 Bedroom, 2 bathroom home is the perfect starter home with a cozy feel, with a fully fenced yard. New HVAC System in 2023and a new roof in 2023. Conveniently located to all that St. Augustine has to offer. Within 5 minutes from Downtown St. Augustine, close to shopping & restaurants and easy access to I-95.

  11. 2026-01-31
    historical 319-char remark
    Show marketing remark (319 chars)

    This 3 Bedroom, 2 bathroom home is the perfect starter home with a cozy feel, with a fully fenced yard. New HVAC System in 2023and a new roof in 2023. Conveniently located to all that St. Augustine has to offer. Within 5 minutes from Downtown St. Augustine, close to shopping & restaurants and easy access to I-95.

  12. 2026-01-06
    price $274,900 319-char remark
    Show marketing remark (319 chars)

    This 3 Bedroom, 2 bathroom home is the perfect starter home with a cozy feel, with a fully fenced yard. New HVAC System in 2023and a new roof in 2023. Conveniently located to all that St. Augustine has to offer. Within 5 minutes from Downtown St. Augustine, close to shopping & restaurants and easy access to I-95.

  13. 2025-10-14
    listed $279,900 Active 319-char remark
    Show marketing remark (319 chars)

    This 3 Bedroom, 2 bathroom home is the perfect starter home with a cozy feel, with a fully fenced yard. New HVAC System in 2023and a new roof in 2023. Conveniently located to all that St. Augustine has to offer. Within 5 minutes from Downtown St. Augustine, close to shopping & restaurants and easy access to I-95.

  14. 2023-07-12
    soldstatus $255,000
  15. 2023-07-07
    soldstatus $255,000 Sold
  16. 2023-07-07
    soldstatus $255,000 Closed
  17. 2023-05-17
    status Pending
  18. 2023-05-17
    status Pending
  19. 2023-05-17
    historical Active - Contingent
  20. 2023-04-10
    status Active
  21. 2023-04-10
    status Active
  22. 2023-04-10
    status Pending
  23. 2023-04-06
    status Pending
  24. 2023-04-05
    listed $260,000 Active
  25. 2023-04-05
    listed $260,000 Active
  26. 2018-08-03
    soldstatus $144,000 Sold
  27. 2018-08-03
    soldstatus $144,000 Closed
  28. 2018-08-03
    soldstatus $144,000
  29. 2018-07-07
    status Pending
  30. 2018-06-27
    listed Contingent- Accepting Backups
  31. 2018-06-27
    historical Active - Contingent
  32. 2018-05-23
    listed $150,000 Active
  33. 2018-05-23
    listed $150,000
  34. 2011-06-13
    soldstatus $99,000
  35. 2007-04-19
    soldstatus $15,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,816 · $235/mo
Projected year-2 tax
$2,816 · $235/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥106°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,849
− Mortgage interest
−$14,844
− Property taxes
−$2,816
− Insurance
−$1,325
− Repairs & maintenance
−$2,228
− Management
−$2,228
− Depreciation
−$7,709
Taxable loss
−$3,301
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$792
After-tax cash flow
$1,976/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Johns
NCES district ID
1201740
Math proficiency
75% ▼ -5.00%
Reading proficiency
73% ▼ -2.00%
Median HH income
$66,842
Composite
64.31/100
National rank
#556
State rank
#2 of 73 in FL

Livability — St. Augustine

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

County
Saint Johns County · 301,599 people
Metro
Jacksonville, FL
Population (ZIP)
37,291
Household income
$73,837
Rent vs Own
33.2% rent · 66.8% own
Severe rent burden
1748.0

Population outlook (St. Johns County) Hauer SSP2

Today (2025)
303,941 people
By 2030
342,590 · +12.7%
By 2040
417,328 · +37.3%
By 2050
487,011 · +60.2%
By 2075
635,395 · +109.1%
By 2100
717,469 · +136.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (73%)
Race & ethnicity
White 73% Hispanic / Latino 12% Black 11% Two or more races 8%
Hispanic origin (detail)
Mexican 2% Puerto Rican 4% Cuban 1%
Common ancestry
Lithuanian 3% Romanian 2% Slovak 2%
Foreign-born
6% · Canada, Jamaica
Languages at home
91% English-only · Spanish 6% Other Indo-European 1%

Political lean MEDSL · St. Johns

2024 margin
Solid R (+31.4) · D 33.9% · R 65.2%
2008→2024 swing
+0.2pp no change · 2008: -31.6pp · 2024: -31.4pp
All cycles
2024: R+31.4 2020: R+26.7 2016: R+33.4 2012: R+37.8 2008: R+31.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -287.02%
Current HPI
330.9505
Rent YoY
▲ 0.25%
Metro
Jacksonville, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+1666.7% since first listed
30 events — show timeline
  • 2026-04-02 Price Changed $265,000 realMLS
  • 2026-03-11 Listed $249,000 realMLS
  • 2026-02-23 Listing Removed realMLS
  • 2026-02-03 Relisted realMLS
  • 2026-02-03 Price Changed $267,900 realMLS
  • 2026-01-31 Listing Removed realMLS
  • 2026-01-06 Price Changed $274,900 realMLS
  • 2025-10-14 Listed $279,900 realMLS
  • 2023-07-12 Sold (Public Records) $255,000 Public Records
  • 2023-07-07 Sold (MLS) $255,000 Stellar MLS as Distributed by MLS Grid
  • 2023-07-07 Sold (MLS) $255,000 realMLS
  • 2023-05-17 Pending Stellar MLS as Distributed by MLS Grid
  • 2023-05-17 Pending realMLS
  • 2023-05-17 Contingent realMLS
  • 2023-04-10 Relisted realMLS
  • 2023-04-10 Relisted Stellar MLS as Distributed by MLS Grid
  • 2023-04-10 Pending Stellar MLS as Distributed by MLS Grid
  • 2023-04-06 Pending realMLS
  • 2023-04-05 Listed $260,000 Stellar MLS as Distributed by MLS Grid
  • 2023-04-05 Listed $260,000 realMLS
  • 2018-08-03 Sold (Public Records) $144,000 Public Records
  • 2018-08-03 Sold (MLS) $144,000 St. Augustine and St. Johns County Board of REALTORS®
  • 2018-08-03 Sold (MLS) $144,000 realMLS
  • 2018-07-07 Pending realMLS
  • 2018-06-27 Listed St. Augustine and St. Johns County Board of REALTORS®
  • 2018-06-27 Contingent realMLS
  • 2018-05-23 Listed $150,000 St. Augustine and St. Johns County Board of REALTORS®
  • 2018-05-23 Listed $150,000 realMLS
  • 2011-06-13 Sold (Public Records) $99,000 Public Records
  • 2007-04-19 Sold (Public Records) $15,000 Public Records

Property tax history

+7.5%/yr

Latest (2025): $2,816 · +8.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…