Fourplex
337 Maria Ave · St. Paul, MN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $888 – $1,650
Heat risk 2/10 · Minimal
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Rent growth +4.1/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.4/10.0
- Appreciation +0.0/10.0
$350,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 4 units. estimate disagrees with records
5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.
Listing remarks
elcome to 337 Maria Avenue in Saint Paul, a rare opportunity to acquire a cash-flowing fourplex with significant upside through both rent growth and unit expansion. This property is currently operating with four leased units while featuring a fully built-out, nonconforming fifth unit in the basement that includes a kitchen, full bathroom, and two egress windows. From a structural standpoint, the space functions as a legal apartment and offers a clear path for a buyer to register it with the city and operate the property as a five-unit building. The current income leaves substantial room for growth. Rents are well below market levels, creating an opportunity to increase revenue over time whi
Key facts
- Flat lot
- Legal apartment
- Finished lower level
Tags
Property features AI
Finance
- Other: Lot approximately 0.151 acres (dimensions approx. 54 x 120); Living area and building area noted but not included in interior/exterior size details
- Financial info: Conventional financing indicated; Rental license: Standard (rental license active); Owner pays gas, insurance, taxes, trash collection, and water; Tenant pays electricity; Gross income reported: $47,676; Net operating income reported: $28,824; Expenses called out: Fuel $5,836; Water/Sewer $2,748; Trash $1,016; Insurance $3,574
- HOA & community: No HOA information provided
Exterior
- Parking: Asphalt parking; 2-car garage (approx. 20x20, 400 sq ft)
- Security: No security features provided
- Utilities: City water (connected); City sewer (connected); Natural gas
- Home design: Residential income property; Two-story building; Not owner-occupied
- Construction: Brick/mortar and poured concrete foundation; Below-grade finished area and below-ground space present
- Exterior features: Wood exterior
Interior
- Kitchen: No specific kitchen appliance details provided
- Bedrooms: Total of 4 bedrooms across units (individual unit breakdown included below)
- Flooring: No flooring details provided
- Bathrooms: Multiple full bathrooms across units (each unit includes 1 full bathroom)
- Unit breakdown: Unit 1: 5 rooms, 2 bedrooms, 1 full bathroom; Unit 2: 3 rooms, (bedrooms not specified), 1 full bathroom; Unit 3: 4 rooms, 1 bedroom, 1 full bathroom; Unit 4: 4 rooms, 1 bedroom, 1 full bathroom
- Heating & cooling: Forced air heating
- Interior features: Partially finished basement with egress window(s); Two levels
- Laundry & utility: No specific laundry or utility room details provided
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4 × 4-bed/?-bath units multifamily listed at $350k.
Deal economics
- At list price, monthly cash flow is $6k ($76k/yr) — positive. Per door: $2k/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($11k rent vs $350k).
- Recommended offer: $340k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- St. Paul Public School District (urban): math 21% / reading 33% proficiency, ranked #270 of 301 in MN (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+6.3%/yr); 255 active listings in the ZIP; 1,202 units permitted in Ramsey County in 2024 (880 in 5+ unit buildings).
- At $11,450/mo this rent would consume 196% of the median local household income ($70k/yr) (locally 2046% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Ramsey County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 6.3% rent growth), your $98k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 51 days — a 3% lower offer ($340k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $240k; 46% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1870 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 51 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1870 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 3.27% ✓
- Cap rate
- 28.04%
- Cash-on-cash
- 77.66%
- DSCR
- 4.46
- GRM
- 2.5
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 6.26% rent growth · sell at horizon
- IRR
- 81.5%
- Equity multiple
- 4.94×
- Total profit
- $386,366
- Equity at exit
- $52,186
- IRR
- 85.7%
- Equity multiple
- 11.49×
- Total profit
- $1,028,186
- Equity at exit
- $30,262
Cash invested: $98,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 46 Balanced
- State Minnesota
- 46 Balanced · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 55106
- Rents YoY
- 6.3%
- Active inventory
- 255
- Price-to-rent
- 10.2×
Monthly cashflow live
- Estimated rent
- $11,450 medium interval (Pro) →
- Mortgage (P&I)
- −$1,835
- Tax from tax record
- −$722 /mo · $8,662/yr
- Insurance
- −$146
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$2,404
- Net cashflow
- $6,342
Break-even live
4-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 4× units | 4 | — | $11,452 |
| #1 | 4 | — | $2,863 |
| #2 | 4 | — | $2,863 |
| #3 | 4 | — | $2,863 |
| #4 | 4 | — | $2,863 |
| Total (4 units) | $11,450 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $87,500
- Closing costs
- $10,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 27 events
-
2026-06-18days on market $350,000 Active 51 DOM
-
2026-06-17days on market $350,000 Active 50 DOM
-
2026-06-16days on market $350,000 Active 49 DOM
-
2026-06-15days on market $350,000 Active 48 DOM
-
2026-06-13days on market $350,000 Active 46 DOM
-
2026-06-09days on market $350,000 Active 42 DOM
-
2026-06-08days on market $350,000 Active 41 DOM
-
2026-06-07days on market $350,000 Active 40 DOM
-
2026-06-04days on market $350,000 Active 37 DOM
-
2026-06-03days on market $350,000 Active 36 DOM
-
2026-06-02days on market $350,000 Active 35 DOM
-
2026-06-01days on market $350,000 Active 34 DOM
-
2026-05-31days on market $350,000 Active 33 DOM
-
2026-04-27$350,000 Active 2085-char remark
-
2026-04-17historical
-
2026-04-15price $350,000
-
2026-03-08price $375,000
-
2026-01-15price $390,000
-
2025-11-10$400,000 Active
-
2025-11-09historical
-
2025-08-18historical
-
2025-06-18price $400,000
-
2025-05-01$450,000 Active
-
2004-03-25soldstatus $240,000
-
2003-11-12soldstatus $240,000
-
2003-08-26historical
-
2003-06-23$243,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MN · Partial reset (capped growth)
- Current annual tax
- $8,662 · $722/mo
- Projected year-2 tax
- $8,662 · $722/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥99°F today · 14 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $137,400
- − Mortgage interest
- −$19,605
- − Property taxes
- −$8,662
- − Insurance
- −$1,750
- − Repairs & maintenance
- −$10,992
- − Management
- −$10,992
- − Depreciation
- −$10,182
- Taxable income
- $75,217
- Est. tax owed @ 24.0%
- −$18,052
- After-tax cash flow
- $58,057/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Paul Public School District
- NCES district ID
- 2733840
- Math proficiency
- 21% ▼ -11.00%
- Reading proficiency
- 33% ▼ -7.00%
- Median HH income
- $48,316
- Composite
- 23.51/100
- National rank
- #7868
- State rank
- #270 of 301 in MN
Livability — St. Paul
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- St. Paul, MN
- County
- Ramsey County · 542,837 people
- City population
- 280,599
- Metro
- Minneapolis-St. Paul-Bloomington, MN-WI
- Population (ZIP)
- 56,708
- Household income
- $70,187
- Rent vs Own
- Severe rent burden
- 2046.0
Population outlook (Ramsey County) Hauer SSP2
- Today (2025)
- 603,431 people
- By 2030
- 636,459 · +5.5%
- By 2040
- 700,596 · +16.1%
- By 2050
- 765,819 · +26.9%
- By 2075
- 929,297 · +54.0%
- By 2100
- 1,053,924 · +74.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.75)
- Race & ethnicity
- Asian 34% White 32% Black 15% Hispanic / Latino 11% Two or more races 10%
- Hispanic origin (detail)
- Mexican 8%
- Common ancestry
- Portuguese 4% Lithuanian 2% Romanian 2%
- Foreign-born
- 25% · Canada, Philippines, Vietnam
- Languages at home
- 59% English-only · Other Asian/Pacific 27% Spanish 9% French/Haitian/Cajun 1%
Political lean MEDSL · Ramsey
- 2024 margin
- Solid D (+43.3) · D 70.5% · R 27.2% · Other 2.3%
- 2008→2024 swing
- +9.4pp toward D · 2008: 33.9pp · 2024: 43.3pp
- All cycles
- 2024: D+43.3 2020: D+45.4 2016: D+39.4 2012: D+35.3 2008: D+33.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -239.48%
- Current HPI
- 288.7205
- Rent YoY
- ▲ 6.26%
- Metro
- Minneapolis-St. Paul-Bloomington, MN-WI
- State GDP YoY
- ▲ 2.41%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in MN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $407B |
|
||
| Retail | 2 | $150B |
|
||
| Consumer Goods | 2 | $32B |
|
||
| Industrial Machinery | 2 | $6B |
|
||
| Agriculture | 1 | $40B |
|
||
| Healthcare / Medical Devices | 1 | $32B |
|
||
Price history
+43.5% since first listed14 events — show timeline
- 2026-04-27 Listed $350,000 NORTHSTARMLS as Distributed by MLS Grid
- 2026-04-17 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
- 2026-04-15 Price Changed $350,000 NORTHSTARMLS as Distributed by MLS Grid
- 2026-03-08 Price Changed $375,000 NORTHSTARMLS as Distributed by MLS Grid
- 2026-01-15 Price Changed $390,000 NORTHSTARMLS as Distributed by MLS Grid
- 2025-11-10 Listed $400,000 NORTHSTARMLS as Distributed by MLS Grid
- 2025-11-09 Coming Soon — NORTHSTARMLS as Distributed by MLS Grid
- 2025-08-18 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
- 2025-06-18 Price Changed $400,000 NORTHSTARMLS as Distributed by MLS Grid
- 2025-05-01 Listed $450,000 NORTHSTARMLS as Distributed by MLS Grid
- 2004-03-25 Sold (Public Records) $240,000 Public Records
- 2003-11-12 Sold (MLS) $240,000 NORTHSTARMLS as Distributed by MLS Grid
- 2003-08-26 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
- 2003-06-23 Listed $243,900 NORTHSTARMLS as Distributed by MLS Grid
Property tax history
+4.1%/yrLatest (2025): $8,662 · +1.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…