816 Clausen Ave · Albert Lea, MN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $888 – $1,650
Heat risk 1/10 · Minimal
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.5/30.0
- ARV discount +15.0/15.0
- DSCR +7.9/10.0
- 1% rule +7.0/10.0
- Livability +3.6/5.0
- Schools +3.0/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$115,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Great three bedroom, two bath home with unique features, such as a three season porch on the main level, as well as the upstairs! Wonderful handcrafted woodwork throughout home. Home also features a great backyard for entertaining, with two patio areas and a swing.
Key facts
- Functional layout
- Corner lot
- Patio space
Tags
Property features AI
Exterior
- Parking: Detached or attached garage information not specified; concrete parking surface; One-car garage (12x20)
- Utilities: City water; City sewer; Natural gas fuel; Electric service with circuit breakers
- Home design: Residential property; Two-story home; Main entry on the main level; Facing direction not specified
- Construction: Block foundation; Roof over 8 years old; Built with wood exterior
- Exterior features: Patio; Wood exterior; Corner lot; City-maintained street frontage
Interior
- Kitchen: Main-level kitchen
- Bedrooms: Three bedrooms — two on the upper level, one on the main level
- Bathrooms: One 3/4 bathroom on the upper level; One half bathroom on the main level
- Heating & cooling: Forced air heating; No central air
- Interior features: Unfinished basement; Informal dining room; Main-level porch
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $115k.
Deal economics
- At list price, monthly cash flow is $237 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $115k).
- Cap rate 8.8% vs local median 4.0% in Albert Lea — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#274 in MN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools C-, employment D+, amenities F.
- Albert Lea Public School District (town): math 30% / reading 40% proficiency, ranked #258 of 301 in MN (top 86%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 150 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 16 units permitted in Freeborn County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $795 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Freeborn County population projected at -11% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: built in 1947 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1947 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.20% ✓
- Cap rate
- 8.76%
- Cash-on-cash
- 8.82%
- DSCR
- 1.39
- GRM
- 7.0
CMA / ARV
- ARV (median comp)
- $147,130
- List price
- $115,000
- Delta
- -21.84%
- Verdict
- UNDERPRICED
- Comps
- 4 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -2.9%
- Equity multiple
- 0.89×
- Total profit
- $-3,502
- Equity at exit
- $17,147
- IRR
- 6.9%
- Equity multiple
- 1.52×
- Total profit
- $16,591
- Equity at exit
- $9,943
Cash invested: $32,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 46 Balanced
- State Minnesota
- 46 Balanced · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 56007
- Home prices YoY
- -22.3%
- Active inventory
- 150
- Price-to-rent
- 7.0×
Monthly cashflow live
- Estimated rent
- $1,377 medium interval (Pro) →
- Mortgage (P&I)
- −$603
- Tax from tax record
- −$200 /mo · $2,406/yr
- Insurance
- −$48
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$289
- Net cashflow
- $237
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $28,750
- Closing costs
- $3,450
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1619 W Main St Unit 116- 2 Loft, 15 bath Albert Lea, MN | 2.0 | 1.5 | 1366 | $1,500 | $1.10 | 43d | 1 | 1.47mi |
Listing history 3 events
-
2026-05-13$115,000 Active 984-char remark
-
2021-07-22soldstatus $101,500 265-char remark
Show marketing remark (265 chars)
Great three bedroom, two bath home with unique features, such as a three season porch on the main level, as well as the upstairs! Wonderful handcrafted woodwork throughout home. Home also features a great backyard for entertaining, with two patio areas and a swing.
-
2021-07-22soldstatus $101,500
Show marketing remark (265 chars)
Great three bedroom, two bath home with unique features, such as a three season porch on the main level, as well as the upstairs! Wonderful handcrafted woodwork throughout home. Home also features a great backyard for entertaining, with two patio areas and a swing.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MN · Partial reset (capped growth)
- Current annual tax
- $2,406 · $200/mo
- Projected year-2 tax
- $2,406 · $200/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 1/10 Low 7 d/yr ≥99°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,530
- − Mortgage interest
- −$6,442
- − Property taxes
- −$2,406
- − Insurance
- −$575
- − Repairs & maintenance
- −$1,322
- − Management
- −$1,322
- − Depreciation
- −$3,345
- Taxable income
- $1,117
- Est. tax owed @ 24.0%
- −$268
- After-tax cash flow
- $2,573/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Albert Lea Public School District
- NCES district ID
- 2702970
- Math proficiency
- 30% ▼ -14.00%
- Reading proficiency
- 40% ▼ -8.00%
- Median HH income
- $42,776
- Composite
- 29.62/100
- National rank
- #6472
- State rank
- #258 of 301 in MN
Livability — Albert Lea
- Score
- 72/100
- State rank
- #274
- US rank
- #5963
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Albert Lea, MN
- County
- Freeborn County · 21,377 people
- City population
- 21,377
- Metro
- Albert Lea, MN
- Population (ZIP)
- 21,377
- Household income
- $68,846
- Rent vs Own
- Severe rent burden
- 483.0
Population outlook (Freeborn County) Hauer SSP2
- Today (2025)
- 29,680 people
- By 2030
- 29,038 · -2.2%
- By 2040
- 27,650 · -6.8%
- By 2050
- 26,387 · -11.1%
- By 2075
- 25,224 · -15.0%
- By 2100
- 23,842 · -19.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (79%)
- Race & ethnicity
- White 79% Hispanic / Latino 14% Two or more races 8% Asian 4% Black 2%
- Hispanic origin (detail)
- Mexican 11%
- Common ancestry
- Portuguese 23% Iranian 3% Romanian 2%
- Foreign-born
- 4% · Canada, Philippines
- Languages at home
- 90% English-only · Spanish 7% Other Asian/Pacific 3%
Political lean MEDSL · Freeborn
- 2024 margin
- Strong R (+21.3) · D 38.7% · R 60.0% · Other 1.3%
- 2008→2024 swing
- -38.5pp toward R · 2008: 17.1pp · 2024: -21.3pp
- All cycles
- 2024: R+21.3 2020: R+16.0 2016: R+17.4 2012: D+14.2 2008: D+17.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -63.40%
- Current HPI
- 220.7963
- Rent YoY
- —
- Metro
- Albert Lea, MN
- State GDP YoY
- ▲ 2.41%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in MN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $407B |
|
||
| Retail | 2 | $150B |
|
||
| Consumer Goods | 2 | $32B |
|
||
| Industrial Machinery | 2 | $6B |
|
||
| Agriculture | 1 | $40B |
|
||
| Healthcare / Medical Devices | 1 | $32B |
|
||
Price history
+13.3% since first listed5 events — show timeline
- 2026-05-22 Pending — NORTHSTARMLS as Distributed by MLS Grid
- 2026-05-19 Contingent — NORTHSTARMLS as Distributed by MLS Grid
- 2026-05-13 Listed $115,000 NORTHSTARMLS as Distributed by MLS Grid
- 2021-07-22 Sold (Public Records) $101,500 Public Records
- 2021-07-22 Sold (MLS) $101,500 NORTHSTARMLS as Distributed by MLS Grid
Property tax history
+8.4%/yrLatest (2025): $2,406 · +51.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…