310 Court St · Chickasaw, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 9/10 · Severe
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.2/30.0
- ARV discount +12.7/15.0
- Appreciation +10.0/10.0
- Schools +5.0/10.0
- DSCR +3.9/10.0
- Livability +3.1/5.0
- 1% rule +2.5/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$130,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming 4-bedroom, 1-bath cottage located in the heart of Chickasaw. This home offers approximately 1,290 square feet of living space and features a classic layout with a welcoming front porch and generous room sizes throughout. Inside, you’ll find HARDWOOD AND LVP FLOORS along with BEAUTIFUL FIREPLACE AND BUILT IN SHELVES that scream character and functionality. The kitchen includes Kitchen with sit in dining room. The four bedrooms are comfortably sized, and the floor plan provides flexibility for living, working, or entertaining. Laundry is in back of house. Conveniently located near CHICKASAW SCHOOLS, PARKS, COMMUNITY CENTER, I-65 access, shopping, downtown Mobile. This home offers easy commuting and the charm of an established neighborhood. Home is being sold as-is. Seller will make no repairs. CASH, CONVENTIONAL, FHA, VA OFFERS will be considered. Buyer and buyer’s agent to verify all measurements, information, and square footage.
Key facts
- 8,894 sq ft lot
- 2 parking spots
- Listed 192 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $130k.
Deal economics
- At list price, monthly cash flow is $-4 ($-42/yr) — negative.
- To cash-flow at today's rent, offer at most $129k (0.5% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $98k (24.6% below list).
- Recommended offer: $98k (24.6% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 61/100 on livability (#237 in AL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A-, health & safety B; Watch: schools F, crime D-, amenities F.
- Market conditions: 45 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 1,678 units permitted in Mobile County in 2024 (264 in 5+ unit buildings).
Forward outlook
- In year one you build about $14k of equity ($899 loan paydown + $13k appreciation (10.0% local appreciation)).
- Mobile County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (10.0% appreciation + 3.0% rent growth), your $36k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 3, paydown + projected appreciation supports a ~$35k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 192 days — a 12% lower offer ($114k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 192 days. Have you received any prior offers? Is the seller open to a 25% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.75% ✗
- Cap rate
- 6.26%
- Cash-on-cash
- -0.12%
- DSCR
- 0.99
- GRM
- 11.0
CMA / ARV
- ARV (median comp)
- $146,995
- List price
- $130,000
- Delta
- -11.56%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 309 Court St | 0.03mi | 2/1.0 | 1,302 (+0%) | 13mo | $118,000 | $91 | 87 |
| 206 5th St | 0.25mi | 2/1.0 | 1,376 (+6%) | 8mo | $53,500 | $39 | 71 |
| 3 Canal St | 0.33mi | 3/1.0 (+1) | 1,215 (-6%) | 2mo | $104,000 | $86 | 67 |
| 8 Ryan St | 0.37mi | 3/1.0 (+1) | 1,250 (-4%) | 7mo | $100,000 | $80 | 66 |
| 6 Ryan St | 0.36mi | 3/1.0 (+1) | 1,216 (-6%) | 6mo | $65,000 | $53 | 63 |
| 306 2nd St | 0.41mi | 3/1.5 (+1) | 1,334 (+3%) | 8mo | $150,000 | $112 | 62 |
| 154 Chieftain Way | 0.69mi | 3/1.0 (+1) | 1,286 (-1%) | 1mo | $78,000 | $61 | 61 |
| 316 1st St | 0.42mi | 3/1.0 (+1) | 1,147 (-12%) | 0mo | $97,899 | $85 | 56 |
| 94 DIAMOND St | 0.41mi | 3/2.0 (+1) | 1,215 (-6%) | 12mo | $168,000 | $138 | 52 |
| 302 1st St | 0.36mi | 3/1.5 (+1) | 1,189 (-8%) | 15mo | $169,900 | $143 | 50 |
| 321 Grant St | 0.42mi | 2/1.0 | 1,117 (-14%) | 10mo | $45,000 | $40 | 48 |
| 96 Grant St | 0.30mi | 3/2.0 (+1) | 1,456 (+12%) | 13mo | $145,000 | $100 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 24.2%
- Equity multiple
- 2.94×
- Total profit
- $70,518
- Equity at exit
- $117,114
- IRR
- 21.4%
- Equity multiple
- 6.71×
- Total profit
- $207,722
- Equity at exit
- $252,561
Cash invested: $36,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 36611
- Home prices YoY
- 7.0%
- Active inventory
- 45
- Price-to-rent
- 11.0×
Monthly cashflow live
- Estimated rent
- $980 high interval (Pro) →
- Mortgage (P&I)
- −$682
- Tax from tax record
- −$42 /mo · $506/yr
- Insurance
- −$54
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$206
- Net cashflow
- $-4
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $32,500
- Closing costs
- $3,900
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3 Southern St Chickasaw, AL | 3.0 | 1.0 | 1108 | $795 | $0.72 | 13d | 1 | 0.24mi |
| 101 Grant St Chickasaw, AL | 3.0 | 1.0 | 1383 | $895 | $0.65 | 13d | 1 | 0.32mi |
| 311 Grant St Chickasaw, AL | 2.0 | 1.0 | 1000 | $850 | $0.85 | 43d | 1 | 0.41mi |
| 55 Thompson Blvd Chickasaw, AL | 3.0 | 1.0 | 939 | $1,500 | $1.60 | 21d | 1 | 0.43mi |
| 78 Lee St Chickasaw, AL | 3.0 | 1.0 | 1412 | $1,100 | $0.78 | 43d | 1 | 0.53mi |
| 408 Rawls Ave Mobile, AL | 2.0 | 1.0 | 1032 | $1,100 | $1.07 | 13d | 1 | 1.28mi |
Listing history 20 events
-
2026-06-18days on market $130,000 Active 192 DOM
-
2026-06-17days on market $130,000 Active 191 DOM
-
2026-06-16days on market $130,000 Active 190 DOM
-
2026-06-15days on market $130,000 Active 189 DOM
-
2026-06-14days on market $130,000 Active 187 DOM
-
2026-06-13days on market $130,000 Active 186 DOM
-
2026-06-10days on market $130,000 Active 184 DOM
-
2026-06-09days on market $130,000 Active 183 DOM
-
2026-06-08days on market $130,000 Active 182 DOM
-
2026-06-07days on market $130,000 Active 181 DOM
-
2026-06-02days on market $130,000 Active 176 DOM
-
2026-06-01days on market $130,000 Active 175 DOM
-
2026-05-31days on market $130,000 Active 174 DOM
-
2026-05-30days on market $130,000 Active 173 DOM
-
2025-12-08$130,000 Active 971-char remark
Show marketing remark (971 chars)
Charming 4-bedroom, 1-bath cottage located in the heart of Chickasaw. This home offers approximately 1,290 square feet of living space and features a classic layout with a welcoming front porch and generous room sizes throughout. Inside, you’ll find HARDWOOD AND LVP FLOORS along with BEAUTIFUL FIREPLACE AND BUILT IN SHELVES that scream character and functionality. The kitchen includes Kitchen with sit in dining room. The four bedrooms are comfortably sized, and the floor plan provides flexibility for living, working, or entertaining. Laundry is in back of house. Conveniently located near CHICKASAW SCHOOLS, PARKS, COMMUNITY CENTER, I-65 access, shopping, downtown Mobile. This home offers easy commuting and the charm of an established neighborhood. Home is being sold as-is. Seller will make no repairs. CASH, CONVENTIONAL, FHA, VA OFFERS will be considered. Buyer and buyer’s agent to verify all measurements, information, and square footage.
-
2025-12-04historical $130,000 971-char remark
Show marketing remark (971 chars)
Charming 4-bedroom, 1-bath cottage located in the heart of Chickasaw. This home offers approximately 1,290 square feet of living space and features a classic layout with a welcoming front porch and generous room sizes throughout. Inside, you’ll find HARDWOOD AND LVP FLOORS along with BEAUTIFUL FIREPLACE AND BUILT IN SHELVES that scream character and functionality. The kitchen includes Kitchen with sit in dining room. The four bedrooms are comfortably sized, and the floor plan provides flexibility for living, working, or entertaining. Laundry is in back of house. Conveniently located near CHICKASAW SCHOOLS, PARKS, COMMUNITY CENTER, I-65 access, shopping, downtown Mobile. This home offers easy commuting and the charm of an established neighborhood. Home is being sold as-is. Seller will make no repairs. CASH, CONVENTIONAL, FHA, VA OFFERS will be considered. Buyer and buyer’s agent to verify all measurements, information, and square footage.
-
2025-02-15price $130,000
-
2024-10-22price $159,900
-
2022-06-02soldstatus $123,000
-
2022-05-27soldstatus $123,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $506 · $42/mo
- Projected year-2 tax
- $533 · $44/mo
- Expected delta
- +$27/yr (+$2/mo · 5.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 9/10 Extreme 7 d/yr ≥104°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,765
- − Mortgage interest
- −$7,282
- − Property taxes
- −$506
- − Insurance
- −$650
- − Repairs & maintenance
- −$941
- − Management
- −$941
- − Depreciation
- −$3,782
- Taxable loss
- −$2,337
- Est. tax savings @ 24.0%
- +$561
- After-tax cash flow
- $519/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
No district data.
Livability — Chickasaw
- Score
- 61/100
- State rank
- #237
- US rank
- #17438
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Chickasaw, AL
- City population
- 6,367
- Population (ZIP)
- 6,367
Population outlook (Mobile County) Hauer SSP2
- Today (2025)
- 415,303 people
- By 2030
- 411,755 · -0.9%
- By 2040
- 399,670 · -3.8%
- By 2050
- 382,616 · -7.9%
- By 2075
- 337,353 · -18.8%
- By 2100
- 283,391 · -31.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- Black 55% White 38% Two or more races 4% Hispanic / Latino 2% Asian 2%
- Common ancestry
- Lithuanian 2% Serbian 1% Italian 1%
- Foreign-born
- 3% · Canada, China
- Languages at home
- 98% English-only · Spanish 1% French/Haitian/Cajun 1%
Political lean MEDSL · Mobile
- 2024 margin
- R (+16.4) · D 41.3% · R 57.7%
- 2008→2024 swing
- -7.7pp toward R · 2008: -8.7pp · 2024: -16.4pp
- All cycles
- 2024: R+16.4 2020: R+11.9 2016: R+13.9 2012: R+9.3 2008: R+8.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 12.90%
- Current HPI
- 196.621
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+5.7% since first listed6 events — show timeline
- 2025-12-08 Listed $130,000 GCMLS AL
- 2025-12-04 Coming Soon $130,000 GCMLS AL
- 2025-02-15 Price Changed $130,000 GCMLS AL
- 2024-10-22 Price Changed $159,900 GCMLS AL
- 2022-06-02 Sold (Public Records) $123,000 Public Records
- 2022-05-27 Sold (MLS) $123,000 GCMLS AL
Property tax history
+0.6%/yrLatest (2025): $506 · +12.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…