Multi-family
None · Dannemora, NY
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.24%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $691 – $1,283
Heat risk 1/10 · Minimal
- Hot days now (above 92°F)
- 8 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +4.3/10.0
- Livability +2.9/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +1.3/10.0
$74,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks
Two-family duplex in the Village of Dannemora offering excellent investment potential. Built in 1936, this up-and-down property features 2,812 SF, six bedrooms, two full baths and a full unfinished basement. Situated on a 0.22-acre lot with public utilities, the home is within walking distance to local amenities. Recent updates include brand-new front doors and a new sliding glass door to the back deck; yard professionally cleaned and trimmed. Ideal for investors or owner-occupants seeking rental income.
Key facts
- Two family duplex
- Investment potential
- Public utilities
Tags
Property features AI
Finance
- Financial info: Tax annual amount available (excluded per instructions)
Exterior
- Parking: 2-car garage (garage faces front); 2-car carport; 2 open parking spaces
- Utilities: Public water; Public sewer; Water available; electricity not available
- Home design: Duplex; 2 stories; Residential single-family residence (listed as fixer)
- Construction: Built as a duplex
- Exterior features: Has a view; Asphalt/shingle roof
Interior
- Bedrooms: Total rooms: 17
- Bathrooms: 2 full bathrooms
- Heating & cooling: Ceiling fan cooling
- Interior features: Ceiling fans throughout; Sliding doors; Storm doors
- Laundry & utility: Laundry in a common area
Neighborhood map
What this means for you Summary
Snapshot
- This is a 6-bed/2.0-bath multifamily listed at $75k.
Deal economics
- At list price, monthly cash flow is $607 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $75k).
- Recommended offer: $73k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 57/100 on livability (#1,079 in NY) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: crime D+, schools F, amenities F.
- Saranac Central School District (rural): math 43% / reading 56% proficiency, ranked #374 of 590 in NY (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 8 active listings in the ZIP; 192 units permitted in Clinton County in 2024 (64 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $518 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Clinton County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $21k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 49 days — a 3% lower offer ($73k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1936 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 49 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1936 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.90% ✓
- Cap rate
- 16.01%
- Cash-on-cash
- 34.71%
- DSCR
- 2.54
- GRM
- 4.4
CMA / ARV
- ARV (median comp)
- $137,541
- List price
- $74,900
- Delta
- -45.54%
- Verdict
- UNDERPRICED
- Comps
- 4 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 30.2%
- Equity multiple
- 2.26×
- Total profit
- $26,515
- Equity at exit
- $11,168
- IRR
- 37.5%
- Equity multiple
- 4.48×
- Total profit
- $72,919
- Equity at exit
- $6,476
Cash invested: $20,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 15 Strongly Tenant-Friendly
- State New York
- 15 Strongly Tenant-Friendly · D+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 12929
- Home prices YoY
- -2.8%
- Active inventory
- 8
- Price-to-rent
- 4.4×
Monthly cashflow live
- Estimated rent
- $1,423 medium interval (Pro) →
- Mortgage (P&I)
- −$393
- Tax est. 1.5%
- −$94 /mo · $1,124/yr
- Insurance
- −$31
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$299
- Net cashflow
- $607
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,725
- Closing costs
- $2,247
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 15 events
-
2026-06-18days on market $74,900 Active 49 DOM
-
2026-06-17days on market $74,900 Active 48 DOM
-
2026-06-16days on market $74,900 Active 47 DOM
-
2026-06-15days on market $74,900 Active 46 DOM
-
2026-06-13days on market $74,900 Active 44 DOM
-
2026-06-12days on market $74,900 Active 43 DOM
-
2026-06-09days on market $74,900 Active 40 DOM
-
2026-06-08days on market $74,900 Active 39 DOM
-
2026-06-07days on market $74,900 Active 38 DOM
-
2026-06-07pricedays on market $74,900 Active 37 DOM
-
2026-06-04days on market $84,900 Active 34 DOM
-
2026-06-02days on market $84,900 Active 33 DOM
-
2026-06-01days on market $84,900 Active 32 DOM
-
2026-05-31days on market $84,900 Active 31 DOM
-
2026-04-30$84,900 Active 509-char remark
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 24% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 1/10 Low 8 d/yr ≥92°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,076
- − Mortgage interest
- −$4,196
- − Property taxes
- −$1,124
- − Insurance
- −$374
- − Repairs & maintenance
- −$1,366
- − Management
- −$1,366
- − Depreciation
- −$2,179
- Taxable income
- $6,471
- Est. tax owed @ 24.0%
- −$1,553
- After-tax cash flow
- $5,725/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Saranac Central School District
- NCES district ID
- 3600009
- Math proficiency
- 43% ▼ -9.00%
- Reading proficiency
- 56% ▲ 8.00%
- Median HH income
- $59,066
- Composite
- 43.19/100
- National rank
- #3065
- State rank
- #374 of 590 in NY
Livability — Dannemora
- Score
- 57/100
- State rank
- #1079
- US rank
- #21686
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Dannemora, NY
- City population
- 2,882
- Population (ZIP)
- 2,882
Population outlook (Clinton County) Hauer SSP2
- Today (2025)
- 78,791 people
- By 2030
- 76,848 · -2.5%
- By 2040
- 71,579 · -9.2%
- By 2050
- 66,471 · -15.6%
- By 2075
- 57,361 · -27.2%
- By 2100
- 47,232 · -40.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.61)
- Race & ethnicity
- White 50% Black 34% Hispanic / Latino 13% Two or more races 2%
- Hispanic origin (detail)
- Puerto Rican 3% Dominican 1%
- Common ancestry
- Lithuanian 4% Slovak 2% German 1%
- Foreign-born
- 13% · Canada
- Languages at home
- 91% English-only · Spanish 8%
Political lean MEDSL · Clinton
- 2024 margin
- Toss-up / Even · D 48.9% · R 51.1%
- 2008→2024 swing
- -25.1pp toward R · 2008: 22.9pp · 2024: -2.2pp
- All cycles
- 2024: R+2.2 2020: D+5.2 2016: D+0.9 2012: D+25.6 2008: D+22.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -7.37%
- Current HPI
- 259.4451
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.60%
- F500 in state
- 92
Industry mix (Fortune 500 HQ in NY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 10 | $950B |
|
||
| Consumer Goods | 9 | $162B |
|
||
| Insurance | 4 | $225B |
|
||
| Telecommunications | 2 | $144B |
|
||
| Pharmaceuticals | 2 | $112B |
|
||
| Media / Entertainment | 2 | $69B |
|
||
Price history
-11.8% since first listed2 events — show timeline
- 2026-06-04 Price Changed $74,900 ACVMLS
- 2026-04-30 Listed $84,900 ACVMLS
Property tax history
+4.3%/yrLatest (2025): $4,786 · +8.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…