CashFlowRE
Sign in Sign up
340 Midway Dr
D- Composite 38.45
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +14.2/30.0
  • ARV discount +5.7/15.0
  • DSCR +4.3/10.0
  • Livability +3.6/5.0
  • 1% rule +2.9/10.0
  • Schools +2.7/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$240,000

340 Midway Dr · South Haven, IN 46385
3 bd · 1.5 ba · 1,400 sqft · SingleFamily public records · 26 Days on market
Built 1965 0.25 ac lot Est $231k · at est. $35/mo HOA · 2% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Beautifully maintained 3-bedroom, 1.5-bath home in a convenient Valparaiso location! This inviting property features a spacious kitchen with plenty of room for cooking, dining, and gathering. The home also offers additional living space with the attached garage thoughtfully converted into a versatile bonus room perfect for a family room, home office, playroom, or entertainment area. Outside, you'll find a detached 2-car garage, a large backyard ideal for relaxing or entertaining, and a spacious concrete patio ready for summer gatherings and outdoor enjoyment. Conveniently located close to schools, parks, shopping, dining, and major highways, this home combines comfort, functionality, and ac

Key facts

  • Spacious kitchen
  • Large backyard
  • Concrete patio

Tags

SPACIOUS KITCHENATTACHED GARAGE CONVERTEDDETACHED 2-CAR GARAGELARGE BACKYARDCONCRETE PATIOCONVENIENT LOCATION

Property features AI

Finance

  • HOA & community: South Haven HOA; Quarterly HOA fee of $105 (includes trash); Association has no listed amenities

Exterior

  • Parking: Detached garage; Garage faces front; Driveway; 2-car garage
  • Utilities: Electricity connected (100 amp service); Public water; Public sewer; Natural gas connected
  • Home design: Single-story home; Built in 1965
  • Construction: Built in 1965
  • Exterior features: Neighborhood view; Asphalt/shingle roof

Interior

  • Kitchen: Gas range; Microwave; Refrigerator
  • Bedrooms: Primary bedroom; Bedroom 2; Bedroom 3; Bonus room
  • Bathrooms: 1 full bathroom; 1 half bathroom
  • Heating & cooling: Forced air heating (natural gas); Central air conditioning
  • Interior features: Ceiling fan(s); Crawl space basement
  • Laundry & utility: Washer and dryer on main level; Gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $240k.

Deal economics

  • At list price, monthly cash flow is $37 ($449/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $190k (20.8% below list).
  • Recommended offer: $190k (20.8% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 72/100 on livability (#119 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A; Watch: amenities F, commute F.
  • Portage Township Schools (suburban): math 26% / reading 36% proficiency, ranked #221 of 301 in IN (top 73%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 375 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals leasing fast (median 11d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 542 units permitted in Porter County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Porter County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 26 days — a 2% lower offer ($236k) is reasonable based on typical stale-listing flexibility.
Recommended offer $190,080 (20.8% below list)

Questions for the listing agent

  1. Built in 1965 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.79%
Cap rate
6.48%
Cash-on-cash
0.67%
DSCR
1.03
GRM
10.5

CMA / ARV

ARV (on-the-fly)
$231,000
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
740 Imperial Rd 0.12mi 4/1.5 (+1) 1,400 (0%) 1mo $219,000 $156 88
754 Governor Rd 0.14mi 3/2.0 1,484 (+6%) 1mo $230,000 $155 80
767-1 Heritage Rd 0.20mi 3/1.0 1,344 (-4%) 4mo $160,000 $119 79
721 Fox River Rd 0.20mi 4/1.5 (+1) 1,316 (-6%) 1mo $240,000 $182 75
775-1 Eagle Creek Rd 0.40mi 3/1.5 1,512 (+8%) 0mo $255,000 $169 68
763 Timberline Pkwy 0.36mi 3/1.5 1,280 (-9%) 4mo $197,000 $154 66
376 Briarwood Dr 0.37mi 3/1.5 1,280 (-9%) 3mo $211,000 $165 66
722-1 Capitol Rd 0.33mi 4/2.0 (+1) 1,316 (-6%) 2mo $239,900 $182 66
746-1 Acadia Rd 0.38mi 3/1.5 1,534 (+10%) 4mo $215,000 $140 63
711 Juniper Rd 0.26mi 4/1.0 (+1) 1,240 (-11%) 3mo $251,000 $202 59
384 Lahonda Dr 0.53mi 3/1.0 1,280 (-9%) 1mo $205,000 $160 58
768 Devonshire Rd 0.33mi 4/1.0 (+1) 1,248 (-11%) 2mo $240,000 $192 58

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-15.3%
Equity multiple
0.46×
Total profit
$-36,596
Equity at exit
$35,785
10-year hold
IRR
-6.8%
Equity multiple
0.57×
Total profit
$-29,164
Equity at exit
$20,751

Cash invested: $67,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 46385

Active inventory
375
Price-to-rent
10.5×

Monthly cashflow live

Estimated rent
$1,901 high interval (Pro) →
Mortgage (P&I)
$1,259
Tax from tax record
$71 /mo · $847/yr
Insurance
$100
HOA
$35
Vacancy / Maint / Mgmt
$399
Net cashflow
$37

Break-even live

Break-even rent $1,853
Max offer price $240,000
Occupancy floor 93%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$60,000
Closing costs
$7,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
774 Fox River Rd Valparaiso, IN 3.0 1.5 1176 $1,725 $1.47 44d 1 0.34mi
732 N State Road 149 Valparaiso, IN 3.0 1.0 1008 $1,650 $1.64 1d 1 0.44mi
778 Capitol Rd Valparaiso, IN 4.0 1.5 1114 $1,895 $1.70 17d 1 0.47mi
374 Raritan Dr Valparaiso, IN 3.0 1.0 960 $1,800 $1.88 10d 1 0.53mi
678 Dearborn Rd Unit B Valparaiso, IN 2.0 1.5 1000 $1,395 $1.40 10d 1 0.81mi
397 Plymouth Rd Unit B Valparaiso, IN 3.0 2.0 1300 $1,795 $1.38 44d 1 0.87mi
3471 Sunnyside Dr Portage, IN 1.0–2.0 1.0–2.0 1083 $1,940 $1.79 1d 11 1.41mi

HOA detail

Monthly dues
$35 · $420/yr

Listing history 15 events

  1. 2026-06-18
    days on market $240,000 Active 26 DOM
  2. 2026-06-17
    days on market $240,000 Active 25 DOM
  3. 2026-06-16
    days on market $240,000 Active 24 DOM
  4. 2026-06-15
    days on market $240,000 Active 23 DOM
  5. 2026-06-13
    days on market $240,000 Active 21 DOM
  6. 2026-06-13
    days on market $240,000 Active 20 DOM
  7. 2026-06-09
    days on market $240,000 Active 17 DOM
  8. 2026-06-08
    days on market $240,000 Active 16 DOM
  9. 2026-06-07
    days on market $240,000 Active 15 DOM
  10. 2026-06-04
    days on market $240,000 Active 12 DOM
  11. 2026-06-03
    days on market $240,000 Active 11 DOM
  12. 2026-06-02
    days on market $240,000 Active 10 DOM
  13. 2026-06-01
    days on market $240,000 Active 9 DOM
  14. 2026-05-31
    days on market $240,000 Active 8 DOM
  15. 2026-05-23
    listed $240,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$847 · $71/mo
Projected year-2 tax
$1,444 · $120/mo
Expected delta
+$596/yr (+$50/mo · 70.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥101°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,810
− Mortgage interest
−$13,444
− Property taxes
−$847
− Insurance
−$1,200
− Repairs & maintenance
−$1,825
− Management
−$1,825
− HOA
−$420
− Depreciation
−$6,982
Taxable loss
−$3,733
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$896
After-tax cash flow
$1,345/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Portage Township Schools
NCES district ID
1809150
Math proficiency
26% ▼ -15.00%
Reading proficiency
36% ▼ -10.00%
Median HH income
$53,880
Composite
27.37/100
National rank
#6978
State rank
#221 of 301 in IN

Livability — South Haven

Score
72/100
State rank
#119
US rank
#6424

Category grades

Amenities F Commute F Cost of living A+ Crime B Employment C+ Housing A+ Health & safety A User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
South Haven, IN
County
Porter County · 151,647 people
Metro
Chicago-Naperville-Elgin, IL-IN-WI
Population (ZIP)
40,856
Household income
$98,957
Rent vs Own
13.4% rent · 86.6% own
Severe rent burden
304.0

Population outlook (Porter County) Hauer SSP2

Today (2025)
177,804 people
By 2030
181,552 · +2.1%
By 2040
185,830 · +4.5%
By 2050
187,498 · +5.5%
By 2075
189,585 · +6.6%
By 2100
183,722 · +3.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (83%)
Race & ethnicity
White 83% Hispanic / Latino 9% Two or more races 7% Black 2% Asian 2%
Hispanic origin (detail)
Mexican 6% Puerto Rican 2%
Common ancestry
Romanian 9% Italian 2% Lithuanian 2%
Foreign-born
3% · Canada, Philippines
Languages at home
94% English-only · Spanish 2% Other Indo-European 1% Russian/Polish/Slavic 1%

Political lean MEDSL · Porter

2024 margin
R (+10.5) · D 43.8% · R 54.3% · Other 1.8%
2008→2024 swing
-17.7pp toward R · 2008: 7.2pp · 2024: -10.5pp
All cycles
2024: R+10.5 2020: R+6.1 2016: R+6.8 2012: D+3.8 2008: D+7.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -151.11%
Current HPI
201.7039
Rent YoY
Metro
Chicago-Naperville-Elgin, IL-IN-WI
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2026-05-23 Listed $240,000 NIRA MLS as Distributed by MLS Grid

Property tax history

+18.9%/yr

Latest (2024): $847 · +13.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…