CashFlowRE
Sign in Sign up
6092 Bucking Bronco Dr
D Composite 40.72
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +11.1/30.0
  • ARV discount +5.4/15.0
  • Appreciation +5.2/10.0
  • Livability +4.2/5.0
  • Schools +3.9/10.0
  • DSCR +3.2/10.0
  • 1% rule +2.7/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$299,000

6092 Bucking Bronco Dr · Jacksonville, FL 32234
4 bd · 2.0 ba · 1,733 sqft · SingleFamily public records · 3 Days on market
Built 2022 5,662 sqft lot Est $286k · at est. $11/mo HOA ↓ 12% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

D. R. Horton is bringing its popular and affordable Express homes to Winchester Ridge, an established community with fantastic amenities located in the popular Westside area of Jacksonville. Homeowners will enjoy the short commute to any part of the greater Jacksonville area, including Jacksonville International Airport, River City Shopping Complex, downtown Jacksonville and the beaches.

Key facts

  • No rear neighbors
  • Premium preserve lot
  • Extended paver patio

Tags

PREMIUM PRESERVE LOTNO REAR NEIGHBORSPRIVATE BACKYARD RETREAT6 FOOT VINYL PRIVACY FENCEPAVER LANAIEXTENDED PAVER PATIO

Property features AI

Finance

  • HOA & community: Community association managed by Lifestyles Property Services; Association amenities include clubhouse, fitness center, and jogging path; Annual association fee of $130; CDD fee applies (amount listed separately)

Exterior

  • Parking: 2-car garage
  • Utilities: Cable available; Electricity connected; Water connected
  • Home design: Single family residence; One story
  • Construction: Stucco construction; Shingle roof
  • Exterior features: Front porch; Patio; Back yard with vinyl fencing; Community pool (not private)

Interior

  • Kitchen: Dishwasher; Disposal; Electric oven and range; Microwave; Refrigerator; Ice maker
  • Bedrooms: 4 bedrooms
  • Flooring: Carpet; Vinyl
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Ceiling fans; Kitchen island; Primary bathroom with shower (no tub); Split bedroom floorplan; Walk-in closets
  • Laundry & utility: Washer hookup; Electric dryer hookup; Electric water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $299k.

Deal economics

  • At list price, monthly cash flow is $-123 ($-1k/yr) — negative.
  • To cash-flow at today's rent, offer at most $277k (7.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $231k (22.8% below list).
  • Recommended offer: $231k (22.8% below list) — sets the bar for 1% rule.
  • Cap rate 5.8% vs local median 3.9% in Jacksonville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#50 in FL, #911 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
  • Duval (urban): math 46% / reading 45% proficiency, ranked #48 of 73 in FL (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Mamie Agnes Jones Elementary School (math 57% / reading 47%, grade C-, #990 of 2,144 statewide, top 48%, 430 students, 61% FRL); Joseph Stilwell Middle School (math 31% / reading 33%, grade F, #448 of 571 statewide, top 79%, 612 students, 68% FRL); Marine Science Education Center (31 students, 16% FRL) — zoned schools at 49% FRL track the district average.
  • Market conditions: 233 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals leasing fast (median 5d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 6,503 units permitted in Duval County in 2024 (1,131 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($87k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $3k of equity ($2k loan paydown + $1k appreciation (0.5% local appreciation)).
  • Duval County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 8, paydown + projected appreciation supports a ~$30k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
  • 7 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; severe wildfire risk; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $230,973 (22.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.77%
Cap rate
5.80%
Cash-on-cash
-1.76%
DSCR
0.92
GRM
10.8

CMA / ARV

ARV (on-the-fly)
$285,945
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6512 Bucking Bronco Dr 0.10mi 4/3.0 1,733 (0%) 10mo $287,000 $166 83
15771 Palfrey Chase Dr 0.18mi 3/2.0 (-1) 1,714 (-1%) 4mo $274,000 $160 81
15679 Saddled Charger Dr 0.25mi 3/2.0 (-1) 1,711 (-1%) 8mo $265,000 $155 75
15712 Equine Gait Dr 0.12mi 3/2.0 (-1) 1,618 (-7%) 9mo $269,000 $166 71
15620 Saddled Charger Dr 0.36mi 4/2.0 1,856 (+7%) 2mo $264,900 $143 70
6021 Bucking Bronco Dr 0.10mi 3/2.0 (-1) 1,618 (-7%) 13mo $260,000 $161 68
6433 Bucking Bronco Dr 0.19mi 3/2.0 (-1) 1,564 (-10%) 6mo $255,000 $163 65
15543 Bareback Dr 0.58mi 3/2.0 (-1) 1,709 (-1%) 5mo $285,000 $167 62
6119 Black Filly Ln 0.66mi 3/2.0 (-1) 1,711 (-1%) 1mo $290,000 $169 61
15373 Hidden Foal Dr 0.68mi 3/2.0 (-1) 1,711 (-1%) 1mo $287,147 $168 60
6214 Wild Mustang Trl 0.45mi 3/2.0 (-1) 1,618 (-7%) 12mo $250,000 $155 53
15384 Bareback Dr 0.73mi 4/2.0 1,783 (+3%) 12mo $295,000 $165 52

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

0.45% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-2.5%
Equity multiple
0.88×
Total profit
$-10,214
Equity at exit
$93,612
10-year hold
IRR
2.9%
Equity multiple
1.33×
Total profit
$27,470
Equity at exit
$118,099

Cash invested: $83,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32234

Home prices YoY
0.2%
Active inventory
233
Price-to-rent
10.8×

Monthly cashflow live

Estimated rent
$2,310 high interval (Pro) →
Mortgage (P&I)
$1,568
Tax from tax record
$244 /mo · $2,925/yr
Insurance
$125
HOA
$11
Vacancy / Maint / Mgmt
$485
Net cashflow
$-123

Break-even live

Break-even rent $2,465
Max offer price $277,330
Occupancy floor

Sensitivity live

Price -10% $47 -5% $-38 +0% $-123 +5% $-207 +10% $-292
Rent -10% $-305 -5% $-214 +0% $-123 +5% $-31 +10% $60
Rate -1.0pp $28 -0.5pp $-47 base $-123 +0.5pp $-200 +1.0pp $-279

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$74,750
Closing costs
$8,970
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 6 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6092 Bucking Bronco Dr Jacksonville, FL 4.0 2.0 1778 $1,995 $1.12 9d 1 0.02mi
15729 Equine Gait Dr Jacksonville, FL 3.0 2.0 1650 $1,950 $1.18 0d 1 0.11mi
6137 Black Stallion Dr Jacksonville, FL 4.0 2.0 1862 $1,955 $1.05 0d 1 0.27mi
15647 Woodbury Dr Jacksonville, FL 3.0–5.0 2.0–3.5 1863 $2,222 $1.19 0d 27 0.44mi
15246 Hidden Foal Dr Jacksonville, FL 3.0 2.0 1730 $1,900 $1.10 14d 1 0.84mi
15180 Bareback Dr Jacksonville, FL 4.0 2.0 1840 $1,999 $1.09 5d 1 0.86mi

HOA detail

Monthly dues
$11 · $132/yr

Listing history 3 events

  1. 2026-06-21
    days on market $299,000 Active 3 DOM
  2. 2026-06-18
    remarks 699-char remark
  3. 2026-06-18
    listed $299,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,925 · $244/mo
Projected year-2 tax
$2,925 · $244/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 8/10 Severe
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,717
− Mortgage interest
−$16,749
− Property taxes
−$2,925
− Insurance
−$1,495
− Repairs & maintenance
−$2,217
− Management
−$2,217
− HOA
−$132
− Depreciation
−$8,698
Taxable loss
−$6,717
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,612
After-tax cash flow
$140/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Duval
NCES district ID
1200480
Math proficiency
46% ▼ -11.00%
Reading proficiency
45% ▼ -4.00%
Median HH income
$48,987
Composite
38.97/100
National rank
#4076
State rank
#48 of 73 in FL

Livability — Jacksonville

Score
83/100
State rank
#50
US rank
#911

Category grades

Amenities A+ Commute A+ Cost of living A Crime C Employment C Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Jacksonville, FL
County
Duval County · 1,015,274 people
City population
979,034
Metro
Jacksonville, FL
Population (ZIP)
9,678
Household income
$87,331
Rent vs Own
13.6% rent · 86.4% own
Severe rent burden
62.0

Population outlook (Duval County) Hauer SSP2

Today (2025)
1,013,010 people
By 2030
1,059,228 · +4.6%
By 2040
1,141,439 · +12.7%
By 2050
1,205,258 · +19.0%
By 2075
1,324,282 · +30.7%
By 2100
1,319,620 · +30.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (76%)
Race & ethnicity
White 76% Black 16% Hispanic / Latino 6% Two or more races 4%
Hispanic origin (detail)
Mexican 1% Puerto Rican 2% Salvadoran 1%
Common ancestry
Serbian 2% Lithuanian 1% Slovak 1%
Foreign-born
4% · Canada, Dominican Republic
Languages at home
95% English-only · Spanish 4%

Political lean MEDSL · Duval

2024 margin
Toss-up / Even · D 48.7% · R 50.1% · Other 1.2%
2008→2024 swing
+0.4pp no change · 2008: -1.9pp · 2024: -1.5pp
All cycles
2024: R+1.5 2020: D+3.8 2016: R+1.5 2012: R+3.6 2008: R+1.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 0.45%
Current HPI
288.4613
Rent YoY
Metro
Jacksonville, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-12.1% since first listed
17 events — show timeline
  • 2026-06-18 Listed $299,000 realMLS
  • 2026-06-16 Rental Removed $1,995 NEFLMLS
  • 2026-05-09 Price Changed $1,995 NEFLMLS
  • 2026-05-02 Listed for Rent $2,045 NEFLMLS
  • 2026-05-02 Rental Removed $2,045 APPFOLIO
  • 2026-04-03 Listed for Rent $2,045 APPFOLIO
  • 2025-06-06 Rental Removed $2,045 APPFOLIO
  • 2025-06-05 Listed for Rent $2,045 APPFOLIO
  • 2025-06-04 Rental Removed $2,045 NEFLMLS
  • 2025-05-24 Listed for Rent $2,045 NEFLMLS
  • 2025-05-24 Rental Removed $2,045 APPFOLIO
  • 2025-05-23 Price Changed $2,045 APPFOLIO
  • 2025-04-09 Listed for Rent $2,100 APPFOLIO
  • 2022-08-19 Sold (MLS) $333,990 realMLS
  • 2022-07-05 Pending realMLS
  • 2022-06-23 Price Changed $333,990 realMLS
  • 2022-06-16 Listed $339,990 realMLS

Property tax history

+3.1%/yr

Latest (2025): $2,925 · +15.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…