Multi-family
134 Meade Ave · Bellevue, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.4/30.0
- DSCR +9.6/10.0
- 1% rule +8.7/10.0
- ARV discount +7.5/15.0
- Livability +4.6/5.0
- Rent growth +3.8/5.0
- Schools +3.4/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$139,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks
Step back in time and discover the incredible potential of this Victorian home in Bellevue Borough. Boasting 7 bedrooms, 2 full bathrooms, soaring ceilings, and four stunning original fireplaces, this three-story residence is rich with historic charm and architectural character. Many original features have been preserved, offering a rare opportunity to restore and customize a true classic. The home sits on a generous lot with both front and rear yard space, providing room for outdoor enjoyment and entertaining. Conveniently located just three blocks from Lincoln Avenue, you'll enjoy easy access to local restaurants, coffee shops, bars, and neighborhood amenities. The property offers spaciou
Key facts
- Front and rear yard
- Generous lot
- Victorian home
Tags
Property features AI
Finance
- HOA & community: Public transportation access
Exterior
- Parking: On-street parking
- Utilities: Public water; Public sewer
- Home design: 3-story residence; Resale property; Slate roof
- Construction: Frame construction
- Exterior features: On-street parking; Public transportation nearby
Interior
- Flooring: Hardwood
- Bathrooms: Two full bathrooms
- Heating & cooling: Forced air heating; Gas heating
- Interior features: Hardwood floors; Full basement with walk-out access; Decorative fireplaces (4)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath multifamily listed at $140k.
Deal economics
- At list price, monthly cash flow is $409 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $140k).
- Cap rate 9.8% vs local median 4.0% in Bellevue — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 92/100 on livability (#9 in PA, #35 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+.
- Northgate SD (suburban): math 25% / reading 57% proficiency, ranked #354 of 539 in PA (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+5.2%/yr); 80 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 2,996 units permitted in Allegheny County in 2024 (1,588 in 5+ unit buildings).
- This rent runs 34% of the median local income ($68k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 5.2% rent growth), your $39k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $20k; list at $140k implies a 600% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: property tax is 2.7% of price; built in 1886 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1886 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.37% ✓
- Cap rate
- 9.80%
- Cash-on-cash
- 12.51%
- DSCR
- 1.56
- GRM
- 6.1
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 5.16% rent growth · sell at horizon
- IRR
- 4.9%
- Equity multiple
- 1.20×
- Total profit
- $7,713
- Equity at exit
- $20,860
- IRR
- 16.5%
- Equity multiple
- 2.50×
- Total profit
- $58,911
- Equity at exit
- $12,096
Cash invested: $39,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15202
- Home prices YoY
- -30.2%
- Rents YoY
- 5.2%
- Active inventory
- 80
- Price-to-rent
- 6.1×
Monthly cashflow live
- Estimated rent
- $1,915 high interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax from tax record
- −$312 /mo · $3,745/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$402
- Net cashflow
- $409
Break-even live
Sensitivity live
| Price | -10% $488 | -5% $448 | +0% $409 | +5% $369 | +10% $329 |
|---|---|---|---|---|---|
| Rent | -10% $257 | -5% $333 | +0% $409 | +5% $484 | +10% $560 |
| Rate | -1.0pp $479 | -0.5pp $444 | base $409 | +0.5pp $372 | +1.0pp $335 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,975
- Closing costs
- $4,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 7 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 713 Clinton Pl Pittsburgh, PA | 4.0 | 2.0 | 1760 | $2,750 | $1.56 | 2d | 1 | 0.41mi |
| 555 Orchard Ave Bellevue, PA | 3.0 | 1.0 | 1400 | $1,295 | $0.93 | 44d | 1 | 0.54mi |
| 189 N Balph Ave Pittsburgh, PA | 3.0 | 1.0 | 1550 | $1,850 | $1.19 | 44d | 1 | 0.67mi |
| 421 N Ohio St Pittsburgh, PA | 3.0 | 2.0 | 1747 | $2,700 | $1.55 | 2d | 1 | 0.95mi |
| 22 Harlem Ave #1 McKees Rocks, PA | 2.0 | 1.0 | 1944 | $745 | $0.38 | 22d | 1 | 1.29mi |
| 135 Dunn St Mc Kees Rocks, PA | 3.0 | 2.0 | 1600 | $1,599 | $1.00 | 20d | 1 | 1.32mi |
| 27 Highland Ave Mc Kees Rocks, PA | 3.0 | 1.0 | 1488 | $1,425 | $0.96 | 24d | 1 | 1.40mi |
Listing history 8 events
-
2026-06-18days on market $139,900 Active 9 DOM
-
2026-06-17days on market $139,900 Active 8 DOM
-
2026-06-16days on market $139,900 Active 7 DOM
-
2026-06-15days on market $139,900 Active 6 DOM
-
2026-06-13days on market $139,900 Active 4 DOM
-
2026-06-13days on market $139,900 Active 3 DOM
-
2026-06-10remarks 699-char remark
-
2026-06-10$139,900 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $3,745 · $312/mo
- Projected year-2 tax
- $3,745 · $312/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥99°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,976
- − Mortgage interest
- −$7,837
- − Property taxes
- −$3,745
- − Insurance
- −$700
- − Repairs & maintenance
- −$1,838
- − Management
- −$1,838
- − Depreciation
- −$4,070
- Taxable income
- $2,948
- Est. tax owed @ 24.0%
- −$708
- After-tax cash flow
- $4,195/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Northgate SD
- NCES district ID
- 4217770
- Math proficiency
- 25% ▼ -12.00%
- Reading proficiency
- 57% ▼ -5.00%
- Median HH income
- $39,084
- Composite
- 34.15/100
- National rank
- #5279
- State rank
- #354 of 539 in PA
Livability — Bellevue
- Score
- 92/100
- State rank
- #9
- US rank
- #35
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Bellevue, PA
- County
- Allegheny County · 1,022,028 people
- Metro
- Pittsburgh, PA
- Population (ZIP)
- 19,564
- Household income
- $68,287
- Rent vs Own
- Severe rent burden
- 952.0
Population outlook (Allegheny County) Hauer SSP2
- Today (2025)
- 1,250,282 people
- By 2030
- 1,256,482 · +0.5%
- By 2040
- 1,256,318 · +0.5%
- By 2050
- 1,244,169 · -0.5%
- By 2075
- 1,197,693 · -4.2%
- By 2100
- 1,093,187 · -12.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (83%)
- Race & ethnicity
- White 83% Black 9% Two or more races 5% Hispanic / Latino 2% Asian 1%
- Common ancestry
- Romanian 6% Italian 2% Lithuanian 2%
- Foreign-born
- 2% · Canada, China
- Languages at home
- 96% English-only · Other Indo-European 1% Spanish 1% Chinese 1%
Political lean MEDSL · Allegheny
- 2024 margin
- Strong D (+20.3) · D 59.7% · R 39.4%
- 2008→2024 swing
- +4.8pp toward D · 2008: 15.5pp · 2024: 20.3pp
- All cycles
- 2024: D+20.3 2020: D+20.4 2016: D+16.4 2012: D+14.4 2008: D+15.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -118.40%
- Current HPI
- 274.1929
- Rent YoY
- ▲ 5.16%
- Metro
- Pittsburgh, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+204.1% since first listed3 events — show timeline
- 2026-06-08 Listed $139,900 West Penn MLS
- 2026-02-09 Sold (Public Records) $20,000 Public Records
- 1979-10-29 Sold (Public Records) $46,000 Public Records
Property tax history
+3.7%/yrLatest (2026): $3,745 · +2.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…