151 Oak Ave · Hueytown, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 6/10 · Moderate
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.1/30.0
- ARV discount +13.1/15.0
- DSCR +5.7/10.0
- Appreciation +4.7/10.0
- 1% rule +3.8/10.0
- Rent growth +2.9/5.0
- Livability +2.9/5.0
- Condition / age +2.5/5.0
- Schools +1.8/10.0
$129,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Looking for a home that could be great for a first time home buyer or investment? This home has so much to offer. There are 2 bedrooms and a bonus room that could be a 3rd bedroom. With a formal dining room and laundry room. There is an updated bathroom. Original hardwood flooring under the carpet. There is a canopy for covered parking and a shed where you can store your lawn equipment. You will love the fenced in backyard.
Key facts
- Large backyard
- Swimming pool
- 0.31 acre lot
Tags
Property features AI
Finance
- Financial info: Quarterly garbage fee applies
Exterior
- Parking: Detached garage; Driveway parking; Two carport spaces
- Utilities: Public water; Connected sewer; Gas water heater; Internet service available
- Home design: Existing home; Crawl-space foundation
- Construction: Vinyl siding
- Exterior features: Fenced yard; Porch; Covered patio; Open deck; Some trees on the lot; Personal above-ground pool
Interior
- Kitchen: Laminate countertops; Dishwasher (built-in); Electric oven; Electric stove; Refrigerator
- Bedrooms: Two bedrooms on the main level
- Flooring: Hardwood and hardwood laminate floors
- Bathrooms: One full bathroom with tub/shower combo
- Heating & cooling: Gas heating; Central air conditioning
- Interior features: 9-plus-foot smooth ceilings; Window treatments remain; No additional interior features listed
- Laundry & utility: Main-level laundry room; Washer hookup; Electric dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $130k.
Deal economics
- At list price, monthly cash flow is $115 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $114k (12.0% below list).
- Recommended offer: $114k (12.0% below list) — sets the bar for 1% rule.
- Cap rate 7.4% vs local median 5.9% in Hueytown — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 57/100 on livability (#378 in AL) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: employment D, crime F, amenities F.
- Jefferson County (suburban): math 9% / reading 32% proficiency, ranked #104 of 129 in AL (top 81%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Hueytown Primary School (653 students, 64% FRL); Hueytown Middle School (math 0% / reading 30%, grade F, #206 of 257 statewide, top 80%, 789 students, 62% FRL); Hueytown High School (math 7% / reading 20%, grade F, #235 of 305 statewide, top 77%, 1,210 students, 79% FRL) — zoned schools average 68% FRL vs 49% district-wide (20 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+1.6%/yr); 255 active listings in the ZIP; 22 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 2,114 units permitted in Jefferson County in 2024 (556 in 5+ unit buildings).
Forward outlook
- In year one you build about $119 of equity ($898 loan paydown + $-779 appreciation (-0.6% local appreciation)).
- Jefferson County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
- 4 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $106k; 23% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.88% ✗
- Cap rate
- 7.36%
- Cash-on-cash
- 3.80%
- DSCR
- 1.17
- GRM
- 9.5
CMA / ARV
- ARV (on-the-fly)
- $148,274
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2086 Cherry Ave | 0.42mi | 2/1.0 | 1,209 (-3%) | 3mo | $124,900 | $103 | 73 |
| 2110 Cherry Ave | 0.51mi | 3/2.0 (+1) | 1,256 (+1%) | 0mo | $149,000 | $119 | 66 |
| 120 Honeysuckle Rd | 0.74mi | 2/1.0 | 1,243 (-0%) | 2mo | $155,000 | $125 | 64 |
| 107 Beta St | 0.31mi | 3/2.0 (+1) | 1,343 (+8%) | 2mo | $154,000 | $115 | 62 |
| 119 Wheeler Dr | 0.50mi | 3/2.0 (+1) | 1,215 (-2%) | 5mo | $80,500 | $66 | 59 |
| 133 Crystal Ave | 0.68mi | 3/1.0 (+1) | 1,214 (-3%) | 1mo | $129,000 | $106 | 58 |
| 107 Vines Ave | 0.75mi | 2/1.0 | 1,188 (-5%) | 2mo | $145,000 | $122 | 56 |
| 1212 Bunchie St | 0.71mi | 3/1.0 (+1) | 1,285 (+3%) | 1mo | $159,900 | $124 | 56 |
| 821 Overlook Cir | 0.46mi | 3/1.5 (+1) | 1,163 (-7%) | 6mo | $80,000 | $69 | 55 |
| 111 Holly St | 0.60mi | 3/2.0 (+1) | 1,218 (-2%) | 6mo | $167,500 | $138 | 54 |
| 108 Branch St | 0.56mi | 3/2.0 (+1) | 1,353 (+9%) | 3mo | $125,000 | $92 | 48 |
| 406 Forest Rd | 0.70mi | 3/2.0 (+1) | 1,200 (-4%) | 6mo | $164,000 | $137 | 47 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-0.6% appreciation · 1.6% rent growth · sell at horizon
- IRR
- -1.1%
- Equity multiple
- 0.95×
- Total profit
- $-1,725
- Equity at exit
- $33,868
- IRR
- 4.1%
- Equity multiple
- 1.40×
- Total profit
- $14,463
- Equity at exit
- $37,753
Cash invested: $36,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 35023
- Home prices YoY
- -0.1%
- Rents YoY
- 1.6%
- Active inventory
- 255
- Price-to-rent
- 9.5×
Monthly cashflow live
- Estimated rent
- $1,143 high interval (Pro) →
- Mortgage (P&I)
- −$681
- Tax from tax record
- −$52 /mo · $630/yr
- Insurance
- −$54
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$240
- Net cashflow
- $115
Break-even live
Sensitivity live
| Price | -10% $189 | -5% $152 | +0% $115 | +5% $78 | +10% $42 |
|---|---|---|---|---|---|
| Rent | -10% $25 | -5% $70 | +0% $115 | +5% $160 | +10% $205 |
| Rate | -1.0pp $181 | -0.5pp $148 | base $115 | +0.5pp $81 | +1.0pp $47 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $32,475
- Closing costs
- $3,897
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 22 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 109 Oak Ave Bessemer, AL | 3.0 | 1.0 | 1120 | $1,200 | $1.07 | 4d | 1 | 0.22mi |
| 123 Westbrook Rd Bessemer, AL | 3.0 | 2.0 | 1427 | $1,275 | $0.89 | 46d | 1 | 0.26mi |
| 2020 High School Rd Unit C Bessemer, AL | 2.0 | 1.0 | 733 | $750 | $1.02 | 16d | 1 | 0.43mi |
| 102 Wheeler Dr Bessemer, AL | 3.0 | 1.5 | 1200 | $1,175 | $0.98 | 45d | 1 | 0.46mi |
| 107 Wheeler Dr Bessemer, AL | 2.0 | 1.0 | 950 | $950 | $1.00 | 45d | 1 | 0.48mi |
| 119 Wheeler Dr Bessemer, AL | 3.0 | 2.0 | 1215 | $1,300 | $1.07 | 13d | 1 | 0.48mi |
| 1409 Hueytown Rd Apt 63 Bessemer, AL | 2.0 | 1.0 | 876 | $995 | $1.14 | 45d | 1 | 0.59mi |
| 1409 Hueytown Rd Unit 76 Bessemer, AL | 2.0 | 1.0 | 876 | $995 | $1.14 | 4d | 1 | 0.59mi |
| 110 Ray Ave Apt 7 Hueytown, AL | 2.0 | 2.0 | 900 | $875 | $0.97 | 4d | 1 | 0.62mi |
| 425 Oakwood Ave Bessemer, AL | 2.0–3.0 | 2.0 | 1082 | $700 | $0.65 | 3d | 2 | 0.67mi |
| 406 Forest Rd Bessemer, AL | 3.0 | 2.0 | 1200 | $1,175 | $0.98 | 16d | 1 | 0.69mi |
| 1444 Hueytown Rd Unit B Hueytown, AL | 2.0 | 1.0 | 725 | $945 | $1.30 | 25d | 1 | 0.74mi |
| 116 Vail Ave Bessemer, AL | 2.0 | 1.0 | 1008 | $975 | $0.97 | 20d | 1 | 0.74mi |
| 105 Louis Ave Bessemer, AL | 2.0 | 1.0 | 1073 | $1,100 | $1.03 | 45d | 1 | 0.87mi |
| 622 S Parkell Ave Bessemer, AL | 3.0 | 1.0 | 963 | $1,200 | $1.25 | 45d | 1 | 0.91mi |
| 3269 Allison Bonnett Memorial Dr Bessemer, AL | 3.0 | 2.0 | 1306 | $1,435 | $1.10 | 16d | 1 | 0.97mi |
| 309 Sunrise Blvd Bessemer, AL | 2.0 | 1.0 | 1105 | $1,160 | $1.05 | 13d | 1 | 1.10mi |
| 208 Kentwood Ave Bessemer, AL | 3.0 | 1.0 | 1177 | $1,075 | $0.91 | 45d | 1 | 1.18mi |
| 1983 Townhouse Ln Bessemer, AL | 2.0 | 2.0 | 1465 | $1,100 | $0.75 | 17d | 1 | 1.22mi |
| 119 Lakeland Ave Bessemer, AL | 3.0 | 1.0 | 1042 | $1,125 | $1.08 | 25d | 1 | 1.27mi |
| 216 Meadowood Ave Bessemer, AL | 3.0 | 1.0 | 1430 | $1,250 | $0.87 | 4d | 1 | 1.33mi |
| 315 Pope Dr Bessemer, AL | 3.0 | 2.0 | 1292 | $1,225 | $0.95 | 20d | 1 | 1.41mi |
Listing history 15 events
-
2026-05-19$129,900 Active
-
2022-11-11soldstatus $106,000 Sold 428-char remark
Show marketing remark (428 chars)
Looking for a home that could be great for a first time home buyer or investment? This home has so much to offer. There are 2 bedrooms and a bonus room that could be a 3rd bedroom. With a formal dining room and laundry room. There is an updated bathroom. Original hardwood flooring under the carpet. There is a canopy for covered parking and a shed where you can store your lawn equipment. You will love the fenced in backyard.
-
2022-11-04soldstatus $106,000
-
2022-10-04historical Contingent 428-char remark
Show marketing remark (428 chars)
Looking for a home that could be great for a first time home buyer or investment? This home has so much to offer. There are 2 bedrooms and a bonus room that could be a 3rd bedroom. With a formal dining room and laundry room. There is an updated bathroom. Original hardwood flooring under the carpet. There is a canopy for covered parking and a shed where you can store your lawn equipment. You will love the fenced in backyard.
-
2022-09-30price $104,900 428-char remark
Show marketing remark (428 chars)
Looking for a home that could be great for a first time home buyer or investment? This home has so much to offer. There are 2 bedrooms and a bonus room that could be a 3rd bedroom. With a formal dining room and laundry room. There is an updated bathroom. Original hardwood flooring under the carpet. There is a canopy for covered parking and a shed where you can store your lawn equipment. You will love the fenced in backyard.
-
2022-08-26status Active 428-char remark
Show marketing remark (428 chars)
Looking for a home that could be great for a first time home buyer or investment? This home has so much to offer. There are 2 bedrooms and a bonus room that could be a 3rd bedroom. With a formal dining room and laundry room. There is an updated bathroom. Original hardwood flooring under the carpet. There is a canopy for covered parking and a shed where you can store your lawn equipment. You will love the fenced in backyard.
-
2022-08-18historical 428-char remark
Show marketing remark (428 chars)
Looking for a home that could be great for a first time home buyer or investment? This home has so much to offer. There are 2 bedrooms and a bonus room that could be a 3rd bedroom. With a formal dining room and laundry room. There is an updated bathroom. Original hardwood flooring under the carpet. There is a canopy for covered parking and a shed where you can store your lawn equipment. You will love the fenced in backyard.
-
2022-08-15status Active 428-char remark
Show marketing remark (428 chars)
Looking for a home that could be great for a first time home buyer or investment? This home has so much to offer. There are 2 bedrooms and a bonus room that could be a 3rd bedroom. With a formal dining room and laundry room. There is an updated bathroom. Original hardwood flooring under the carpet. There is a canopy for covered parking and a shed where you can store your lawn equipment. You will love the fenced in backyard.
-
2022-07-27historical Contingent 428-char remark
Show marketing remark (428 chars)
Looking for a home that could be great for a first time home buyer or investment? This home has so much to offer. There are 2 bedrooms and a bonus room that could be a 3rd bedroom. With a formal dining room and laundry room. There is an updated bathroom. Original hardwood flooring under the carpet. There is a canopy for covered parking and a shed where you can store your lawn equipment. You will love the fenced in backyard.
-
2022-06-29price $119,900 428-char remark
Show marketing remark (428 chars)
Looking for a home that could be great for a first time home buyer or investment? This home has so much to offer. There are 2 bedrooms and a bonus room that could be a 3rd bedroom. With a formal dining room and laundry room. There is an updated bathroom. Original hardwood flooring under the carpet. There is a canopy for covered parking and a shed where you can store your lawn equipment. You will love the fenced in backyard.
-
2022-06-23$129,900 Active 428-char remark
Show marketing remark (428 chars)
Looking for a home that could be great for a first time home buyer or investment? This home has so much to offer. There are 2 bedrooms and a bonus room that could be a 3rd bedroom. With a formal dining room and laundry room. There is an updated bathroom. Original hardwood flooring under the carpet. There is a canopy for covered parking and a shed where you can store your lawn equipment. You will love the fenced in backyard.
-
2004-03-23soldstatus $82,000
-
2001-07-03soldstatus $79,900
-
1996-08-09soldstatus $61,000
-
1988-09-12soldstatus $29,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $630 · $52/mo
- Projected year-2 tax
- $630 · $52/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥108°F today · 19 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,716
- − Mortgage interest
- −$7,276
- − Property taxes
- −$630
- − Insurance
- −$650
- − Repairs & maintenance
- −$1,097
- − Management
- −$1,097
- − Depreciation
- −$3,779
- Taxable loss
- −$813
- Est. tax savings @ 24.0%
- +$195
- After-tax cash flow
- $1,577/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jefferson County
- NCES district ID
- 0101920
- Math proficiency
- 9% ▼ -24.00%
- Reading proficiency
- 32% ▼ -5.00%
- Median HH income
- $51,712
- Composite
- 18.4/100
- National rank
- #8937
- State rank
- #104 of 129 in AL
Livability — Hueytown
- Score
- 57/100
- State rank
- #378
- US rank
- #21611
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Hueytown, AL
- County
- Jefferson County · 527,445 people
- Metro
- Birmingham-Hoover, AL
- Population (ZIP)
- 25,533
- Household income
- $69,863
- Rent vs Own
- Severe rent burden
- 247.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 669,185 people
- By 2030
- 669,694 · +0.1%
- By 2040
- 661,388 · -1.2%
- By 2050
- 643,086 · -3.9%
- By 2075
- 577,267 · -13.7%
- By 2100
- 474,758 · -29.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- White 58% Black 30% Hispanic / Latino 7% Two or more races 3%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Slovak 1% Lithuanian 1% Serbian 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 93% English-only · Spanish 7%
Political lean MEDSL · Jefferson
- 2024 margin
- D (+10.4) · D 54.6% · R 44.2% · Other 1.2%
- 2008→2024 swing
- +5.4pp toward D · 2008: 5.1pp · 2024: 10.4pp
- All cycles
- 2024: D+10.4 2020: D+13.2 2016: D+7.2 2012: D+6.0 2008: D+5.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -0.60%
- Current HPI
- 389.38
- Rent YoY
- ▲ 1.60%
- Metro
- Birmingham-Hoover, AL
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+347.9% since first listed16 events — show timeline
- 2026-05-28 Pending — Greater Alabama MLS
- 2026-05-19 Listed $129,900 Greater Alabama MLS
- 2022-11-11 Sold (MLS) $106,000 Greater Alabama MLS
- 2022-11-04 Sold (Public Records) $106,000 Public Records
- 2022-10-04 Contingent — Greater Alabama MLS
- 2022-09-30 Price Changed $104,900 Greater Alabama MLS
- 2022-08-26 Relisted — Greater Alabama MLS
- 2022-08-18 Delisted — Greater Alabama MLS
- 2022-08-15 Relisted — Greater Alabama MLS
- 2022-07-27 Contingent — Greater Alabama MLS
- 2022-06-29 Price Changed $119,900 Greater Alabama MLS
- 2022-06-23 Listed $129,900 Greater Alabama MLS
- 2004-03-23 Sold (Public Records) $82,000 Public Records
- 2001-07-03 Sold (Public Records) $79,900 Public Records
- 1996-08-09 Sold (Public Records) $61,000 Public Records
- 1988-09-12 Sold (Public Records) $29,000 Public Records
Property tax history
+2.9%/yrLatest (2025): $630 · +2.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…