1309 S Maine Ave · Wellston, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 4/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.7/30.0
- ARV discount +15.0/15.0
- DSCR +9.8/10.0
- 1% rule +6.7/10.0
- Appreciation +3.5/10.0
- Schools +3.5/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$69,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Discover this affordable 1-story home in Wellston, OH, offering a great opportunity for investors or first-time home buyers. The property features 2 bedrooms and 1 bathroom and sits on its own parcel PLUS 2 additional lots, giving you extra space for expansion, a large yard, or future development. The home includes a durable metal roof, and with immediate possession, you can move right in and start putting your touch on it. Whether you're looking to add to your rental portfolio, flip a property, or purchase your first home, this property delivers excellent potential at an affordable price. In addition to a traditional sale, Seller may consider a 1–2 year Lease with Option to Purchase Agreement for qualified buyers. Terms include a 10% option fee (non-refundable, applied toward purchase at closing). This can be a great opportunity for buyers who want to lock in a purchase price while preparing for traditional financing.
Key facts
- 7,200 sq ft lot
- Listed 181 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath single-family listed at $70k.
Deal economics
- At list price, monthly cash flow is $212 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($815 rent vs $70k).
- Recommended offer: $62k (12.0% below list) — sets the bar for market timing.
- Cap rate 9.9% vs local median 3.2% in Wellston — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#606 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B; Watch: health & safety C-, employment D, amenities F.
- Wellston City (rural): math 38% / reading 47% proficiency, ranked #532 of 656 in OH (top 81%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Bundy Elementary School (297 students, 0% FRL); Wellston Middle School (math 42% / reading 47%, grade D, #477 of 654 statewide, top 74%, 301 students, 0% FRL); Wellston High School (math 22% / reading 52%, grade F, #564 of 781 statewide, top 74%, 377 students, 0% FRL) — zoned schools average 0% FRL vs 59% district-wide (59 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 50 active listings in the ZIP; 32 units permitted in Jackson County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $483 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Jackson County population projected at -22% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $20k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 181 days — a 12% lower offer ($62k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $29k (29%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $45k; list at $70k implies a 55% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 181 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.17% ✓
- Cap rate
- 9.93%
- Cash-on-cash
- 12.99%
- DSCR
- 1.58
- GRM
- 7.1
CMA / ARV
- ARV (median comp)
- $109,461
- List price
- $69,900
- Delta
- -36.14%
- Verdict
- UNDERPRICED
- Comps
- 14 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1406 S Connecticut Ave | 0.23mi | 2/1.0 (+1) | 872 (+11%) | 6mo | $107,000 | $123 | 61 |
| 115 E 14th St | 0.58mi | 2/1.0 (+1) | 774 (-1%) | 20mo | $105,000 | $136 | 49 |
| 25 E 10th St | 0.65mi | 2/1.0 (+1) | 812 (+4%) | 16mo | $50,700 | $62 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 2.9%
- Equity multiple
- 1.11×
- Total profit
- $2,148
- Equity at exit
- $10,422
- IRR
- 12.4%
- Equity multiple
- 1.98×
- Total profit
- $19,169
- Equity at exit
- $6,044
Cash invested: $19,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 45692
- Home prices YoY
- -1.4%
- Active inventory
- 50
- Price-to-rent
- 7.1×
Monthly cashflow live
- Estimated rent
- $815 medium interval (Pro) →
- Mortgage (P&I)
- −$367
- Tax from tax record
- −$37 /mo · $438/yr
- Insurance
- −$29
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$171
- Net cashflow
- $212
Break-even live
Sensitivity live
| Price | -10% $251 | -5% $232 | +0% $212 | +5% $192 | +10% $172 |
|---|---|---|---|---|---|
| Rent | -10% $147 | -5% $180 | +0% $212 | +5% $244 | +10% $276 |
| Rate | -1.0pp $247 | -0.5pp $230 | base $212 | +0.5pp $194 | +1.0pp $175 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,475
- Closing costs
- $2,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 16 events
-
2026-06-04days on market $69,900 Active 181 DOM
-
2026-06-02days on market $69,900 Active 180 DOM
-
2026-06-01days on market $69,900 Active 179 DOM
-
2026-05-31days on market $69,900 Active 178 DOM
-
2026-04-06price $69,900 938-char remark
Show marketing remark (938 chars)
Discover this affordable 1-story home in Wellston, OH, offering a great opportunity for investors or first-time home buyers. The property features 2 bedrooms and 1 bathroom and sits on its own parcel PLUS 2 additional lots, giving you extra space for expansion, a large yard, or future development. The home includes a durable metal roof, and with immediate possession, you can move right in and start putting your touch on it. Whether you're looking to add to your rental portfolio, flip a property, or purchase your first home, this property delivers excellent potential at an affordable price. In addition to a traditional sale, Seller may consider a 1–2 year Lease with Option to Purchase Agreement for qualified buyers. Terms include a 10% option fee (non-refundable, applied toward purchase at closing). This can be a great opportunity for buyers who want to lock in a purchase price while preparing for traditional financing.
-
2026-03-24price $74,900 938-char remark
Show marketing remark (938 chars)
Discover this affordable 1-story home in Wellston, OH, offering a great opportunity for investors or first-time home buyers. The property features 2 bedrooms and 1 bathroom and sits on its own parcel PLUS 2 additional lots, giving you extra space for expansion, a large yard, or future development. The home includes a durable metal roof, and with immediate possession, you can move right in and start putting your touch on it. Whether you're looking to add to your rental portfolio, flip a property, or purchase your first home, this property delivers excellent potential at an affordable price. In addition to a traditional sale, Seller may consider a 1–2 year Lease with Option to Purchase Agreement for qualified buyers. Terms include a 10% option fee (non-refundable, applied toward purchase at closing). This can be a great opportunity for buyers who want to lock in a purchase price while preparing for traditional financing.
-
2026-03-11price $79,000 938-char remark
Show marketing remark (938 chars)
Discover this affordable 1-story home in Wellston, OH, offering a great opportunity for investors or first-time home buyers. The property features 2 bedrooms and 1 bathroom and sits on its own parcel PLUS 2 additional lots, giving you extra space for expansion, a large yard, or future development. The home includes a durable metal roof, and with immediate possession, you can move right in and start putting your touch on it. Whether you're looking to add to your rental portfolio, flip a property, or purchase your first home, this property delivers excellent potential at an affordable price. In addition to a traditional sale, Seller may consider a 1–2 year Lease with Option to Purchase Agreement for qualified buyers. Terms include a 10% option fee (non-refundable, applied toward purchase at closing). This can be a great opportunity for buyers who want to lock in a purchase price while preparing for traditional financing.
-
2026-02-25price $84,900 938-char remark
Show marketing remark (938 chars)
Discover this affordable 1-story home in Wellston, OH, offering a great opportunity for investors or first-time home buyers. The property features 2 bedrooms and 1 bathroom and sits on its own parcel PLUS 2 additional lots, giving you extra space for expansion, a large yard, or future development. The home includes a durable metal roof, and with immediate possession, you can move right in and start putting your touch on it. Whether you're looking to add to your rental portfolio, flip a property, or purchase your first home, this property delivers excellent potential at an affordable price. In addition to a traditional sale, Seller may consider a 1–2 year Lease with Option to Purchase Agreement for qualified buyers. Terms include a 10% option fee (non-refundable, applied toward purchase at closing). This can be a great opportunity for buyers who want to lock in a purchase price while preparing for traditional financing.
-
2026-01-08price $89,000 938-char remark
Show marketing remark (938 chars)
Discover this affordable 1-story home in Wellston, OH, offering a great opportunity for investors or first-time home buyers. The property features 2 bedrooms and 1 bathroom and sits on its own parcel PLUS 2 additional lots, giving you extra space for expansion, a large yard, or future development. The home includes a durable metal roof, and with immediate possession, you can move right in and start putting your touch on it. Whether you're looking to add to your rental portfolio, flip a property, or purchase your first home, this property delivers excellent potential at an affordable price. In addition to a traditional sale, Seller may consider a 1–2 year Lease with Option to Purchase Agreement for qualified buyers. Terms include a 10% option fee (non-refundable, applied toward purchase at closing). This can be a great opportunity for buyers who want to lock in a purchase price while preparing for traditional financing.
-
2025-12-17price $94,000 938-char remark
Show marketing remark (938 chars)
Discover this affordable 1-story home in Wellston, OH, offering a great opportunity for investors or first-time home buyers. The property features 2 bedrooms and 1 bathroom and sits on its own parcel PLUS 2 additional lots, giving you extra space for expansion, a large yard, or future development. The home includes a durable metal roof, and with immediate possession, you can move right in and start putting your touch on it. Whether you're looking to add to your rental portfolio, flip a property, or purchase your first home, this property delivers excellent potential at an affordable price. In addition to a traditional sale, Seller may consider a 1–2 year Lease with Option to Purchase Agreement for qualified buyers. Terms include a 10% option fee (non-refundable, applied toward purchase at closing). This can be a great opportunity for buyers who want to lock in a purchase price while preparing for traditional financing.
-
2025-12-04$99,000 Active 938-char remark
Show marketing remark (938 chars)
Discover this affordable 1-story home in Wellston, OH, offering a great opportunity for investors or first-time home buyers. The property features 2 bedrooms and 1 bathroom and sits on its own parcel PLUS 2 additional lots, giving you extra space for expansion, a large yard, or future development. The home includes a durable metal roof, and with immediate possession, you can move right in and start putting your touch on it. Whether you're looking to add to your rental portfolio, flip a property, or purchase your first home, this property delivers excellent potential at an affordable price. In addition to a traditional sale, Seller may consider a 1–2 year Lease with Option to Purchase Agreement for qualified buyers. Terms include a 10% option fee (non-refundable, applied toward purchase at closing). This can be a great opportunity for buyers who want to lock in a purchase price while preparing for traditional financing.
-
2025-12-04historical $99,000 938-char remark
Show marketing remark (938 chars)
Discover this affordable 1-story home in Wellston, OH, offering a great opportunity for investors or first-time home buyers. The property features 2 bedrooms and 1 bathroom and sits on its own parcel PLUS 2 additional lots, giving you extra space for expansion, a large yard, or future development. The home includes a durable metal roof, and with immediate possession, you can move right in and start putting your touch on it. Whether you're looking to add to your rental portfolio, flip a property, or purchase your first home, this property delivers excellent potential at an affordable price. In addition to a traditional sale, Seller may consider a 1–2 year Lease with Option to Purchase Agreement for qualified buyers. Terms include a 10% option fee (non-refundable, applied toward purchase at closing). This can be a great opportunity for buyers who want to lock in a purchase price while preparing for traditional financing.
-
2025-04-16soldstatus $45,000
-
2025-04-15soldstatus $45,000 Closed
-
2025-03-29status Pending
-
2025-03-28$45,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $438 · $37/mo
- Projected year-2 tax
- $764 · $64/mo
- Expected delta
- +$326/yr (+$27/mo · 74.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 4/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $9,783
- − Mortgage interest
- −$3,915
- − Property taxes
- −$438
- − Insurance
- −$350
- − Repairs & maintenance
- −$783
- − Management
- −$783
- − Depreciation
- −$2,033
- Taxable income
- $1,481
- Est. tax owed @ 24.0%
- −$356
- After-tax cash flow
- $2,187/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Wellston City
- NCES district ID
- 3904502
- Math proficiency
- 38% ▼ -18.00%
- Reading proficiency
- 47% ▼ -10.00%
- Median HH income
- $35,982
- Composite
- 35.2/100
- National rank
- #4991
- State rank
- #532 of 656 in OH
Livability — Wellston
- Score
- 67/100
- State rank
- #606
- US rank
- #10407
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Wellston, OH
- County
- Jackson · 32,540 people
- City population
- 7,699
- Population (ZIP)
- 7,699
- Household income
- $52,449
- Rent vs Own
Population outlook (Jackson County) Hauer SSP2
- Today (2025)
- 30,794 people
- By 2030
- 29,535 · -4.1%
- By 2040
- 26,757 · -13.1%
- By 2050
- 23,897 · -22.4%
- By 2075
- 17,115 · -44.4%
- By 2100
- 10,908 · -64.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (98%)
- Race & ethnicity
- White 98% Two or more races 1%
- Common ancestry
- Italian 2% Lithuanian 1% Serbian 1%
- Languages at home
- 99% English-only · German/W. Germanic 1%
Political lean MEDSL · Jackson
- 2024 margin
- Solid R (+58.1) · D 20.7% · R 78.8%
- 2008→2024 swing
- -37.9pp toward R · 2008: -20.2pp · 2024: -58.1pp
- All cycles
- 2024: R+58.1 2020: R+54.1 2016: R+48.9 2012: R+20.8 2008: R+20.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -3.09%
- Current HPI
- 219.2619
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+55.3% since first listed12 events — show timeline
- 2026-04-06 Price Changed $69,900 SVAR
- 2026-03-24 Price Changed $74,900 SVAR
- 2026-03-11 Price Changed $79,000 SVAR
- 2026-02-25 Price Changed $84,900 SVAR
- 2026-01-08 Price Changed $89,000 SVAR
- 2025-12-17 Price Changed $94,000 SVAR
- 2025-12-04 Listed $99,000 SVAR
- 2025-12-04 Coming Soon $99,000 SVAR
- 2025-04-16 Sold (Public Records) $45,000 Public Records
- 2025-04-15 Sold (MLS) $45,000 SVAR
- 2025-03-29 Pending — SVAR
- 2025-03-28 Listed $45,000 SVAR
Property tax history
+2.8%/yrLatest (2025): $438 · +4.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…